資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)199.5815.67124.5-15.325.18-45.4700367.252.427.5242.5913.41.93.65-0.4921.08-11.17175.63-6.18145.6247.0923.94-0.83141.690.039.35.3926.48-0.3820.86-25.4786.64-5.6852.426.0973.28-5.320.16-26.12
2022 (9)172.55-11.66147.0248.979.502.030358.641.5719.359.7713.15-2.523.67-4.0323.73-2.79187.2-2.1499.0-43.7224.14-0.62141.690.037.293.2726.581.4527.9926.3191.868.7549.41-4.7677.44.540.220.71
2021 (8)195.3232.0598.699.10000353.08-5.3112.08-37.713.4985.813.8296.2324.412.82191.29-0.3175.916.1824.29-5.89141.690.036.115.4326.2-3.2922.16-17.7784.47-4.3351.884.7274.04-3.20.222.13
2020 (7)147.9110.1890.46-6.073.0-88.191.870372.88-1.619.398.817.26-20.041.95-18.7423.74-14.64191.87-0.04151.40.9325.814.16141.690.034.253.8227.09-5.4526.9539.5688.299.0749.54-6.4476.495.850.223.58
2019 (6)134.24-8.0296.31-25.6825.4000378.96-3.4317.8235.29.08-47.792.40-45.9327.811.91191.9410.5150.0-0.624.78-28.15141.690.032.994.1728.657.8719.31-7.2580.952.452.9525.1572.2614.460.21-3.75
2018 (5)145.95-9.44129.58-0.970012.26-1.76392.43-4.6713.18-14.1917.3940.364.4347.2427.295.65173.71.09150.913.8234.49-31.84141.690.031.675.1126.560.4520.82-8.4879.05-0.3442.3115.063.136.030.221.61
2017 (4)161.1619.29130.8530.6144.98-24.5912.48-2.04411.67-5.3515.3635.4512.3931.253.0138.6825.83-6.45171.82-7.65132.58-16.950.6-18.98141.690.030.133.926.444.5122.7512.9679.326.5736.79-3.0659.542.50.21-0.53
2016 (3)135.134.74100.185.4559.65204.4912.7410.3434.96-3.3411.34-33.889.4435.242.1739.9127.61-7.87186.05-3.09159.55-19.5262.45-13.76141.690.029.06.325.32.820.14-24.6874.43-5.3437.95-5.0358.09-12.910.213.87
2015 (2)100.27-8.4595.042.3419.59-29.1211.553.68449.98-2.0317.1512.536.98-2.921.55-0.9129.974.39191.99-0.08198.24-12.0572.410.19141.69-1.5527.285.9424.610.026.74-8.9278.63-1.3839.96-32.2866.7-24.520.214.53
2014 (1)109.53-17.1566.74-10.5627.64-29.8311.1416.41459.29-1.7615.24-30.287.19-15.311.57-13.7928.71-3.53192.1458.53225.41-5.4272.27-6.33143.922.025.759.1624.6127.4529.36-28.379.73-4.9159.0161.2388.3713.950.20-6.25
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)199.5849.1915.67124.59.98-15.325.181892.31-45.470-100.0-100.0109.3832.6-4.315.22-27.3-16.6113.4-3.871.93.65-2.58-0.4921.08-21.9-11.17175.630.41-6.18145.626.3947.0923.94-0.13-0.83141.690.00.039.30.05.3926.480.0-0.3820.86-36.48-25.4786.64-12.15-5.6852.429.416.0973.28-9.25-5.320.16-26.21-26.12
23Q3 (19)133.782.4115.33113.2-2.04-5.690.260-99.512.074.020.4982.49-0.050.287.18-0.83-9.5713.9471.8973.173.7571.7868.826.9930.140.26174.92-5.52-6.97136.874.8881.5323.97-0.29-0.37141.690.00.039.30.05.3926.480.0-0.3832.8428.6357.4398.628.0116.3947.91-9.59-1.0780.752.8416.540.221.650.67
23Q2 (18)130.634.6620.09115.560.86-22.2200-100.01.99-2.45-2.4582.53-11.1215.517.24-8.122884.628.11-0.2517.882.18-3.2211.220.74-16.74-8.27185.13-1.36-1.47130.52.0710.8824.04-0.41-0.54141.690.00.039.35.395.3926.48-0.38-0.3825.53-28.8397.1491.31-8.4518.8652.993.762.8978.52-9.6821.830.22-2.39-0.19
23Q1 (17)124.81-27.67-7.53114.58-22.076.530-100.0-100.02.040.49-1.9292.86-18.762.477.8825.8847.018.13-38.1712.762.25-38.569.4524.914.97-5.89187.690.26-2.13127.8529.14-8.1524.140.0-0.58141.690.00.037.290.03.2726.580.01.4535.8728.1530.2999.748.5811.0251.073.36-8.2386.9412.334.520.220.911.83
22Q4 (16)172.5548.75-11.66147.0222.4948.979.5-82.2802.03-1.460114.3138.96-3.516.26-21.16100.6413.1563.35-2.523.6765.25-4.0323.73-11.85-2.79187.2-0.44-2.1499.031.3-43.7224.140.33-0.62141.690.00.037.290.03.2726.580.01.4527.9934.1826.3191.868.418.7549.412.02-4.7677.411.74.540.220.530.71
22Q3 (15)116.06.6410.49120.03-19.22-6.5653.6173.471686.672.060.98082.2615.1316.917.943153.85148.98.0517.018.642.2213.176.7826.9219.06-8.4188.030.07-1.5975.4-35.94-50.4624.06-0.46-16.37141.690.00.037.290.03.2726.580.01.4520.8661.087.384.7310.33.6548.43-5.96-5.9469.297.51-2.310.220.792.26
22Q2 (14)108.78-19.432.06148.5838.1411.3619.60.002.04-1.92071.45-21.150.88-0.26-104.8579.376.88-4.5841.861.96-4.7550.122.61-14.585.11187.9-2.02-1.93117.7-15.45-27.2924.17-0.45-7.5141.690.00.037.293.273.2726.581.451.4512.95-52.96-20.0676.82-14.49-2.1451.5-7.46-7.9964.45-22.52-10.70.22-0.41-2.22
22Q1 (13)134.97-30.938.42107.568.996.8819.60553.332.080090.62-23.51-3.05.3671.79-23.767.21-46.5523.462.06-46.1333.9226.478.44-2.18191.770.25-0.37139.2-20.86-3.0624.28-0.04-6.9141.690.00.036.110.05.4326.20.0-3.2927.5324.23-19.0189.846.36-5.7655.657.274.5783.1812.34-4.620.22-0.21.88
21Q4 (12)195.3286.0432.0598.69-23.179.10-100.0-100.000-100.0118.4768.38-2.893.12-2.19-57.2613.4982.0585.813.8283.8796.2324.41-16.942.82191.290.12-0.3175.915.5716.1824.29-15.57-5.89141.690.00.036.110.05.4326.20.0-3.2922.1613.99-17.7784.473.33-4.3351.880.764.7274.044.38-3.20.222.082.13
21Q3 (11)104.9927.4637.12128.45-3.7329.173.00-80.000-100.070.36-0.66-17.283.19353.17-60.817.4152.7820.682.0859.0824.829.3936.63-5.41191.06-0.280.47152.2-5.9811.8328.7710.111.64141.690.00.036.110.05.4326.20.0-3.2919.4420.0-4.6181.754.140.0451.49-8.010.4570.93-1.725.870.22-3.630.25
21Q2 (10)82.37-15.53-0.31133.4232.5711.230-100.0-100.000070.83-24.18-10.89-1.26-117.92-139.624.85-16.95-35.511.31-15.02-36.2921.51-20.513.26191.59-0.471.28161.8812.7458.0926.130.193.08141.690.00.036.115.435.4326.2-3.29-3.2916.2-52.3432.3578.5-17.656.6955.975.1714.1572.17-17.2517.790.223.773.81
21Q1 (9)97.51-34.07-17.89100.6411.25-29.863.00.0-88.460-100.0093.42-23.428.27.03-3.7801.285.84-19.56-4.731.54-21.06-6.4727.0613.98-4.01192.490.321.43143.59-5.16-4.3426.081.053.29141.690.00.034.250.03.8227.090.0-5.4533.9926.1269.1995.337.9716.6453.227.4321.2387.2114.0136.290.220.041.16
20Q4 (8)147.9193.1710.1890.46-9.03-6.073.0-80.0-88.191.872.190121.9943.423.57.3-10.3214.67.2618.24-20.041.9516.93-18.7423.74-23.59-14.64191.870.89-0.04151.411.240.9325.810.164.16141.690.00.034.250.03.8227.090.0-5.4526.9532.2439.5688.298.049.0749.546.26-6.4476.4914.165.850.220.23.58
20Q3 (7)76.57-7.33-0.8599.44-17.1-24.6815.0-60.53-25.01.830-25.3185.067.012.388.14155.9778.126.14-18.35-50.481.67-18.79031.0749.16-8.86190.170.530.89136.132.919.9425.771.66-26.62141.690.00.034.250.03.8227.090.0-5.4520.3866.585.9581.7211.0612.5646.62-4.92-5.2667.09.3511.350.22-0.212.12
20Q2 (6)82.63-30.4228.91119.95-16.4-8.3838.046.1590.000-100.079.49-7.93-7.33.18307.6938.267.5222.68-36.542.0524.77020.83-26.11-7.67189.17-0.32-0.33102.4-31.78-8.0825.350.4-27.51141.690.00.034.253.823.8227.09-5.45-5.4512.24-39.0791.5573.58-9.978.1649.0311.69-9.2561.27-4.251.410.221.132.61
20Q1 (5)118.75-11.54143.54143.4848.9825.9826.02.3630.000-100.086.34-26.74-6.430.78-87.76-82.976.13-32.49-56.951.64-31.42028.191.37-1.16189.78-1.13-0.51150.10.0732.9625.251.9-27.34141.690.00.032.990.04.1728.650.02.6120.094.0410.5181.730.965.0943.9-17.09-7.7363.99-11.44-2.690.212.430.37
19Q4 (4)134.2473.820.096.31-27.050.025.427.00.00-100.00.0117.8641.860.06.3739.390.09.08-26.770.02.4000.027.81-18.420.0191.941.820.0150.021.160.024.78-29.440.0141.690.00.032.990.00.028.650.00.019.3176.190.080.9511.50.052.957.60.072.2620.090.00.21-1.210.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。