資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)675.75-11.3400000000217.2637.86000.0000017.53-4.2100001566.49.73184.319.0755.31346.77228.2448.83467.8639.78-19.790208.45109.10.00-11.08
2022 (9)762.18-10.5800000000157.59-23.35000.0000018.3-1.3500001427.516.89168.9814.2912.38654.88153.36-27.47334.72-7.26-53.67099.69-50.330.002.35
2021 (8)852.3755.9900000000205.5914.05000.0000018.551.5300001335.466.27147.8513.041.640.0211.4323.93360.9219.1-10.740200.6916.650.0012.53
2020 (7)546.4127.000000000180.27-10.34000.0000018.27-1.4600001256.718.16130.7918.171.640.0170.61-16.63303.04-4.41.43-28.14172.04-16.740.002.34
2019 (6)430.24-22.8400000000201.0517.79000.0000018.54-4.8300001161.957.3110.6818.241.640.0204.6519.66316.9819.041.99-48.58206.6418.150.00-1.96
2018 (5)557.561.200000000170.6815.66000.0000019.48-0.6600001082.896.3293.6117.391.640.0171.0223.27266.2820.973.87-13.23174.8922.130.001.79
2017 (4)550.9549.6600000000147.5712.35000.0000019.61-3.5400001018.5516.279.7419.411.640.0138.747.05220.1211.164.469.05143.27.110.00-86.01
2016 (3)368.130.2800000000131.352.49000.0000020.33340.040000876.5410.2366.7823.441.640.0129.62.21198.028.484.09-84.6133.69-12.820.01-15.7
2015 (2)367.1124.2500000000128.1621.62000.000004.629.740000795.1712.7454.124.171.640.0126.819.83182.5420.8626.5545.0153.3523.540.01-17.28
2014 (1)295.4738.4300000000105.3825.21000.000004.21-22.750000705.327.6743.5723.921.64-70.45105.8231.9151.0424.8918.31124.11124.1340.420.01-8.34
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)675.7522.43-11.3400000000000058.449.4642.160000.000000017.53-2.18-4.210000001566.40.09.73184.310.09.0755.310.0346.77228.2434.7748.83467.8614.439.78-19.7948.0263.13208.4558.78109.10.003.81-11.08
23Q3 (19)551.97-2.01-41.2200000000000053.3918.6217.010000.000000017.921.7-3.970000001566.40.09.73184.310.09.0755.310.0346.77169.3546.1251.87408.9815.0439.65-38.0714.2669.99131.2883.61956.360.00-8.21-13.58
23Q2 (18)563.323.75-22.0300000000000045.01-25.563.140000.000000017.62-3.5-5.670000001566.49.599.73184.319.079.0755.31346.77346.77115.9-46.0758.07355.52-10.2839.59-44.4-6.0258.5771.5-58.68311.160.00-5.29-4.95
23Q1 (17)455.18-40.28-45.3500000000000060.4246.9739.70000.000000018.26-0.22-4.10000001429.30.136.86168.980.014.2912.380.0654.88214.9140.13-17.19396.2718.39-3.11-41.8821.975.42173.0373.57-19.610.00-1.471.28
22Q4 (16)762.18-18.84-10.5800000000000041.11-9.91-12.050000.000000018.3-1.93-1.350000001427.510.06.89168.980.014.2912.380.0654.88153.3637.53-27.47334.7214.29-7.26-53.6757.69-399.7299.69750.29-50.330.000.882.35
22Q3 (15)939.1229.9957.900000000000045.6365.39-19.070000.000000018.66-0.115.780000001427.510.06.89168.980.014.2912.380.0654.88111.5152.09-31.32292.8714.99-6.09-126.84-18.34-1344.65-15.3354.73-109.980.000.977.8
22Q2 (14)722.47-13.2528.500000000000027.59-36.21-45.290000.000000018.68-1.895.120000001427.516.7313.42168.9814.2929.212.38654.88654.8873.32-71.75-74.05254.69-37.73-38.62-107.18-142.05-2347.03-33.86-115.73-112.170.000.9113.14
22Q1 (13)832.83-2.2972.2100000000000043.25-7.47-16.910000.000000019.042.645.720000001337.510.156.26147.850.013.041.640.00.0259.5122.7413.94409.013.3213.55-44.28-312.29-2738.46215.237.25-4.850.00-0.4313.98
21Q4 (12)852.3743.3155.9900000000000046.74-17.114.560000.000000018.555.161.530000001335.460.06.27147.850.013.041.640.00.0211.4330.2223.93360.9215.7419.1-10.74-22.32-851.05200.6930.6716.650.006.2612.53
21Q3 (11)594.775.7941.8600000000000056.3811.832.440000.000000017.64-0.73-2.050000001335.466.16.27147.8513.0413.041.640.00.0162.36-42.5321.92311.85-24.8417.41-8.78-100.46-22.28153.58-44.7821.90.005.9711.67
21Q2 (10)562.2216.255.9600000000000050.43-3.11-2.080000.000000017.77-1.33-0.280000001258.660.00.16130.790.00.01.640.00.0282.5124.04211.82414.9415.286.05-4.38-180.77-253.23278.1322.96211.250.001.668.54
21Q1 (9)483.62-11.49-0.6500000000000052.0527.5714.620000.000000018.01-1.42-0.940000001258.660.168.12130.790.018.171.640.00.0227.7633.5-6.56360.1918.861.15-1.56-209.0976.92226.231.48-4.550.00-1.691.08
20Q4 (8)546.4130.3227.000000000000040.8-4.16-5.070000.000000018.271.44-1.460000001256.710.08.16130.790.018.171.640.00.0170.6128.11-16.63303.0414.1-4.41.43119.92-28.14172.0436.55-16.740.005.452.34
20Q3 (7)419.27-20.9825.5300000000000042.57-17.34-23.090000.000000018.011.07-4.10000001256.710.08.16130.790.018.171.640.00.0133.1746.99-16.1265.619.09-2.01-7.18-479.03-197.16125.9940.99-24.150.002.99-2.85
20Q2 (6)530.599.010.2100000000000051.513.411.720000.000000017.82-1.98-8.80000001256.717.958.16130.7918.1718.171.640.00.090.6-62.83-12.06223.03-37.373.57-1.2481.66-107.689.36-62.29-25.120.00-5.32-4.3
20Q1 (5)486.813.150.3500000000000045.415.65-12.840000.000000018.18-1.94-8.00000001164.110.197.3110.680.018.241.640.00.0243.7519.119.14356.0812.3411.77-6.76-439.7-147.37236.9914.69-0.260.00-0.46-0.87
19Q4 (4)430.2428.810.0000.0000.0000.0000.042.98-22.350.0000.00.0000.0000.018.54-1.280.0000.0000.01161.950.00.0110.680.00.01.640.00.0204.6528.940.0316.9816.950.01.99-73.070.0206.6424.40.00.000.10.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。