資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)303.92-13.120.35-95.81233.9350.19001848.1722.6268.19138.43102.83-7.625.56-24.660038.098.06514.03-29.357.92-10.31605.130.6312.3133.085.34091.4643.26109.1249.27-6.9084.5644.550.0410.1
2022 (9)349.8-22.738.35-56.78155.7631.45001507.228.5628.6-69.51111.31-17.47.39-23.910035.25-2.89727.59-24.368.83-12.49601.351.229.2500063.84-31.0173.1-21.01-5.34058.5-51.120.03-17.31
2021 (8)452.766.8919.320.0118.49-56.46001388.4120.4793.86600.0134.7638.949.7115.330036.3-10.28961.949.8310.09-6.23594.129.6000092.54092.54027.146.68119.68445.740.04-21.14
2020 (7)271.26-4.6919.32408.42272.1712.7001152.51-31.581.4096.9913.698.4266.160040.46-5.89875.8815.9110.76-9.04542.10.00000-3.510-3.51025.44112.7121.9300.05-12.75
2019 (6)284.614.123.80241.4916.16001684.44-1.33-12.0085.31-15.15.06-13.950042.990.56755.68-15.2411.83-2.31542.10.04.6632.390.13-89.08-17.770-12.98011.961962.07-5.8100.0620.46
2018 (5)249.3810.4200207.89-17.79001707.129.3517.9-18.93100.4816.665.896.690042.75-6.72891.61.9712.1118.84542.1-0.913.5270.871.19011.45-21.4716.16-2.880.58012.03-10.890.0536.93
2017 (4)225.85-6.931.2-11.11252.89-30.24001561.2210.6622.08286.0186.133.065.52-6.870045.83-7.26874.49.110.19-10.38547.10.02.06-28.220014.58016.64707.77-1.08013.500.040.21
2016 (3)242.673.31.35-21.97362.53-0.66001410.79-2.745.72-90.0883.579.745.9212.840049.42-0.24801.458.6111.3712.57547.090.02.8700.760-1.5802.06-92.831.120-0.4600.04-4.69
2015 (2)234.9114.771.73-96.03364.9442.77001450.56-3.6757.64076.15-19.565.25-16.50049.541.45737.89-19.3710.150.52547.094.22000028.72028.720-0.66028.0600.04-17.07
2014 (1)204.687.6843.622038.24255.62-25.79001505.826.27-7.49094.6721.546.2914.380048.832.48915.1713.536.7137.22524.920.950000-38.710-38.710-19.060-57.7700.0515.58
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)303.92-14.74-13.120.35-87.72-95.81233.93-3.5650.19000472.5-0.9121.34-0.79-103.4489.59102.830.19-7.625.56-4.32-24.6600038.09-0.18.06514.034.33-29.357.92-4.92-10.31605.130.00.6312.310.033.085.340.0091.46-5.4243.26109.12-4.5749.27-6.943.26-29.2184.560.0244.550.040.4610.1
23Q3 (19)356.48-8.14-5.252.85714.29-84.01242.57-1.2347.02000476.821.0426.4822.97-30.271723.02102.648.69-13.525.822.55-22.1200038.133.767.59492.68-10.46-30.958.33-2.46-8.46605.110.450.6312.310.033.085.340.0096.731.1739.2114.3525.1445.26-12.16-101.3212.5284.5424.9152.130.044.787.66
23Q2 (18)388.059.161.470.35-98.36-97.72245.5859.9882.6000471.9310.5428.0632.94152.22684.2994.43-13.48-20.095.67-18.85-25.2700036.752.053.11550.23-18.23-27.528.541.91-7.87602.370.170.1712.3133.0833.085.340073.72-4.148.0891.386.0617.97-6.04-87.58-210.6267.68-8.14-8.130.042.890.01
23Q1 (17)355.491.63-10.9921.35155.6910.51153.51-1.4493.63000426.929.6414.6613.06272.07-57.49109.14-1.953.46.99-5.38-1.8500036.012.16-0.28672.89-7.52-23.838.38-5.1-13.07601.350.00.339.250.0000076.920.46-37.6186.1617.87-30.1-3.2239.7-117.473.6825.95-48.030.031.65-5.36
22Q4 (16)349.8-7.02-22.738.35-53.14-56.78155.76-5.5931.45000389.393.29-17.44-7.59-702.38-109.7111.31-6.21-17.47.39-1.09-23.9100035.25-0.54-2.89727.591.97-24.368.83-2.97-12.49601.350.01.229.250.0000063.84-8.1-31.0173.1-7.14-21.01-5.3461.58-119.6858.55.27-51.120.03-1.76-17.31
22Q3 (15)376.23-1.621.9817.8216.32-8.71164.9922.689.2000376.982.39.351.26-70.0-95.68118.680.43-0.447.47-1.61-23.9300035.44-0.56-2.96713.52-6.01-23.439.1-1.83-21.28601.350.04.769.250.0000069.471.85378.7778.721.63442.52-13.9-354.58-151.655.57-24.5734.070.03-2.66-27.2
22Q2 (14)382.41-4.2529.0515.32-20.7-28.14134.4969.64-23.57000368.52-1.0225.464.2-86.33222.45118.1711.9625.697.596.58-8.3300035.64-1.3-4.65759.11-14.07-13.839.27-3.84-6.46601.350.336.039.250000068.21-44.66498.1977.46-37.16552.195.46-70.5-81.1973.67-48.04519.080.04-2.64-17.88
22Q1 (13)399.37-11.7866.2219.320.00.079.28-33.09-67.08000372.33-21.0633.830.72-60.74401.47105.55-21.6813.517.12-26.64-15.3800036.11-0.52-8.93883.41-8.160.739.64-4.46-6.41599.350.8810.56000000123.2633.2999.71123.2633.2999.7118.51-31.8-21.3141.7718.461343.690.04-11.18-27.02
21Q4 (12)452.722.766.8919.32-1.020.0118.49-21.58-56.46000471.6736.8258.4678.25168.26261.93134.7613.0538.949.71-1.1215.3300036.3-0.6-10.28961.943.239.8310.09-12.72-6.23594.123.59.600000092.54537.772736.4792.54537.772736.4727.140.746.68119.68188.73445.740.04-13.51-21.14
21Q3 (11)368.9424.538.519.52-8.441.04151.09-14.13-46.1000344.7417.3729.5429.17950.44512.01119.226.7841.579.8218.5748.7800036.52-2.3-10.58931.85.7710.5611.5616.656.25574.051.225.8900000014.51184.71171.6914.51184.71171.6926.94-7.243.5341.45248.322919.730.059.79-3.51
21Q2 (10)296.3323.34-13.421.3210.35-0.84175.96-26.93-39.47000293.735.5511.62-3.4366.34-113.9594.021.1112.418.28-1.6142.5400-100.037.38-5.73-9.54880.970.4511.39.91-3.79-13.15567.134.624.62000000-17.13-25.04-30.17-17.13-25.04-30.1729.0323.43107.6511.921.181351.220.04-13.47-14.81
21Q1 (9)240.26-11.43-39.3319.320.0-76.96240.82-11.52-16.86000278.28-6.51-14.53-10.19-147.1372.9992.99-4.1231.838.41-0.0291.5500-100.039.65-2.0-6.68877.00.1314.4310.3-4.28-10.51542.10.00.000-100.000-100.0-13.7-290.3175.32-13.7-290.3172.9923.52-7.55172.859.82-55.22120.940.05-4.02-21.21
20Q4 (8)271.261.83-4.6919.320.0408.42272.17-2.912.7000297.6611.85-29.3721.62405.37353.4696.9915.1913.698.4227.5666.1600-100.040.46-0.93-5.89875.883.9215.9110.76-1.1-9.04542.10.00.000-100.000-100.0-3.5182.6680.25-3.5182.6672.9625.4435.54112.7121.931591.84477.450.055.82-12.75
20Q3 (7)266.39-22.15-7.619.32-10.140280.31-3.5748.5000266.121.12-38.12-7.08-128.79-308.2484.20.67-9.136.6013.600-100.0040.84-1.16-4.15842.826.482.1710.88-4.65-10.23542.10.00.000-100.000-100.0-20.24-53.8-484.97-20.24-53.8-1621.818.7734.261072.54-1.47-279.2772.730.05-3.06-16.29
20Q2 (6)342.18-13.5946.5521.5-74.360290.70.3780.97000263.16-19.17-38.6524.59165.17655.0883.6418.57-15.315.8132.22078.99-0.53041.32-2.75-7.0791.523.28-3.4611.41-0.87-3.96542.10.00.00-100.0-100.00-100.0-100.0-13.1676.3-91.84-13.1674.06-535.7513.9862.18795.520.82101.75109.240.05-19.975.37
20Q1 (5)396.0139.1569.5883.852106.5899.64289.6419.94170.51000325.57-22.74-19.42-37.73-342.32-1446.3170.54-17.31-22.864.39-13.27079.41-6.25042.49-1.16-2.81766.381.42-10.511.51-2.7-2.46542.10.00.04.660.032.390.130.0-89.08-55.52-212.44-716.2-50.73-290.83-469.758.62-27.9343200.0-46.9-707.23-621.690.066.2824.39
19Q4 (4)284.6-1.290.03.800.0241.4927.930.0000.0421.42-2.010.0-8.53-350.880.085.31-7.930.05.0600.084.700.042.990.890.0755.68-8.390.011.83-2.390.0542.10.00.04.660.00.00.130.00.0-17.77-413.580.0-12.98-1075.940.011.96719.690.0-5.81-7.790.00.061.520.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。