資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.35-19.7791.464.5700003.767.124.11115.180.1427.273.7218.81137.689.756.33-1.25000043.840.08.42.311.08116.07.3518.5516.8412.94-1.1206.2321.680.000
2022 (9)12.9486.3687.4622.4800003.5137.651.9100.11-82.813.13-87.51125.451.936.41-86.02000043.840.08.210.00.585.196.2-7.3214.91-1.78-1.0805.12-17.290.06-6.57
2021 (8)2.2-19.1271.417.0800002.55-49.7-1.3700.6433.3325.10165.1123.070.545.86-0.4629.0-2.680043.840.08.210.00.2706.69-36.4715.18-19.0-0.506.19-39.670.069.52
2020 (7)2.72119.3566.695.0900005.07191.38-1.3800.4823.089.47-57.76122.467.9746.07-1.1229.8-1.320043.840.08.210.00010.53-26.5218.74-16.86-0.27010.26-29.050.069.7
2019 (6)1.2424.063.467.5600001.7417.57-2.9700.3995.022.4165.86113.428.0346.59-0.6830.2-1.310043.840.08.210.490014.33-28.2422.54-19.90.13-67.514.46-29.010.059.92
2018 (5)1.0-49.7559.058.4700001.48-51.320.45-16.670.25.2613.51116.22104.995.2346.91-0.2130.6-1.290043.840.08.170.740019.97-13.5528.14-9.840.4400.020.37-12.120.054.93
2017 (4)1.99-61.0637.232.9610.231.59003.04-55.290.5400.19-20.836.2577.0899.773.4647.01-8.9131.0-1.590043.840.08.110.00023.1-12.931.21-9.880.08-86.6723.18-14.530.056.6
2016 (3)5.11-50.7236.1637.5410.071.51006.8-86.93-0.9900.24-4.03.53634.496.43-3.3251.61-1.731.5-1.250043.840.08.1126.720026.52-21.4734.63-13.790.6-23.0827.12-21.510.048.68
2015 (2)10.37-20.7826.2943.439.92-30.240052.02125.6817.131.440.25-35.90.48-71.699.74-13.4652.5311.1231.900043.846.936.425.490033.7752.3940.1747.360.7841.8234.5552.140.040
2014 (1)13.0929.4818.3386.4714.22-0.774.93100.4123.05-11.6913.0145.20.39-69.531.69-65.5115.2514.8512.77122.09000041.00.295.121.430022.1630.5127.2628.580.55292.8622.7132.650.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.35-20.57-19.7791.460.14.570000000.96-32.3928.0-1.63-120.27-53.770.1427.2727.273.7320.1519.13137.680.369.756.330.32-1.2500000043.840.00.08.40.02.311.080.0116.07.35-18.1518.5516.84-8.7812.94-1.120.0-3.76.23-20.7421.680.000-100.0
23Q3 (19)13.03-55.36548.2691.37-4.5810.7100-100.00001.42184.084.42-0.74-535.29-145.120.11-45.083.333.11-55.176.08137.190.0710.416.310.0-15.1900000043.840.00.08.40.02.311.080.0116.08.98-7.6124.0318.46-3.8515.66-1.12-0.9-3.77.86-8.7127.60.00-100.0-100.0
23Q2 (18)29.19-29.11208.9795.760.3123.720000000.5-42.53-62.690.17-97.31-75.360.233.33-77.536.9272.09-75.12137.098.4510.916.31-1.56-21.7100-100.000043.840.00.08.42.312.311.08116.0116.09.72-22.373.5719.2-9.5234.17-1.11-2.78-70.778.61-24.6773.940.203.09204.66
23Q1 (17)41.17219.151754.595.469.1531.650000000.8716.033.856.31695.28885.940.1536.36-80.524.0228.32-87.47126.410.772.376.410.0-86.0700-100.000043.840.00.08.210.00.00.50.085.1912.51101.7770.6721.2242.3234.22-1.080.0-71.4311.43123.2470.60.20223.65201.33
22Q4 (16)12.9541.79486.3687.465.9722.480-100.000000.75-2.617.19-1.06-164.63-1614.290.1183.33-82.813.1377.59-87.51125.450.961.936.41-13.84-86.0200-100.000043.840.00.08.210.00.00.50.085.196.2-14.36-7.3214.91-6.58-1.78-1.080.0-116.05.12-16.88-17.290.06-10.17-6.57
22Q3 (15)2.01-9.87-20.5582.536.6317.0527.0000000.77-42.5435.091.64137.68813.040.06-93.26-88.241.76-93.65-82.18124.260.531.247.44-7.69-83.760-100.0-100.000043.840.00.08.210.00.00.50.085.197.2429.299.215.9611.535.63-1.08-66.15-176.926.1624.44-1.280.071.654.55
22Q2 (14)2.230.45-19.277.46.7412.860000001.34106.15148.150.697.81155.650.8915.5848.3327.81-13.31134.55123.610.111.058.06-82.48-82.4328.8-0.35-2.700043.840.00.08.210.00.00.585.1905.6-23.6-39.9814.31-9.49-18.42-0.65-3.17-66.674.95-26.12-44.630.071.968.06
22Q1 (13)2.220.91-12.2572.511.546.510000000.651.56-18.750.64814.291500.00.7720.3137.532.0827.83179.58123.480.331.0246.010.33-0.1728.9-0.34-2.6900043.840.00.08.210.00.00.270.007.339.57-30.6515.814.15-15.81-0.63-26.0-215.06.78.24-35.390.060.359.05
21Q4 (12)2.2-13.04-19.1271.411.287.080000000.6412.28-80.250.07130.43158.330.6425.4933.3325.10153.44165.62123.070.270.545.860.11-0.4629.0-1.36-2.6800043.840.00.08.210.00.00.270.006.690.9-36.4715.180.46-19.0-0.5-28.21-85.196.19-0.8-39.670.060.529.52
21Q3 (11)2.53-8.3316.0670.512.81155.560000000.575.5618.75-0.2381.4557.410.51-15.034.219.90-16.49-42.41122.740.346.3745.81-0.15-0.8229.4-0.68-57.4400043.840.00.08.210.00.00.27006.63-28.94-39.0615.11-13.85-20.85-0.390.0-160.06.24-30.2-41.850.065.0610.79
21Q2 (10)2.769.0942.2768.580.73151.390000000.54-32.550.0-1.24-3200.0-55.00.67.14900.011.863.33311.07122.330.086.6445.88-0.46-0.9529.6-0.34-57.2100043.840.00.08.210.00.00009.33-11.73-18.317.54-6.6-10.65-0.39-95.0-875.08.94-13.79-21.440.062.97.5
21Q1 (9)2.53-6.99-5.2468.082.08149.930000000.8-75.31-20.00.04133.33-50.00.5616.67133.3311.4821.4513.8122.23-0.197.7546.090.04-1.1229.7-0.34-57.1300043.840.00.08.210.00.000010.570.38-26.6518.780.21-16.98-0.225.93-217.6510.371.07-28.880.060.7910.22
20Q4 (8)2.7224.77119.3566.69141.725.090000003.24575.0775.68-0.1277.7896.00.4826.3223.089.45-45.05-58.09122.466.137.9746.07-0.26-1.1229.8-56.86-1.3200043.840.00.08.210.00.000010.53-3.22-26.5218.74-1.83-16.86-0.27-80.0-307.6910.26-4.38-29.050.061.699.7
20Q3 (7)2.1812.37150.5727.591.14-57.00000000.4833.3337.14-0.5432.5-100.00.38533.3390.017.19496.080115.390.594.6846.19-0.28-1.4569.08-0.14127.9900043.840.00.08.210.00.000010.88-4.73-37.1819.09-2.75-25.25-0.15-275.0-128.310.73-5.71-39.890.061.9313.33
20Q2 (6)1.94-27.34-37.8227.280.15-53.550000000.36-64.0-45.45-0.8-1100.0-142.420.06-75.0-68.422.88-71.390114.711.125.0346.32-0.62-1.1369.18-0.14127.5700043.840.00.08.210.00.000011.42-20.75-35.1119.63-13.22-23.94-0.04-123.53-108.3311.38-21.95-37.060.065.512.07
20Q1 (5)2.67115.3257.0627.24-57.08-55.40000001.0170.27185.710.08102.67-87.50.24-38.4626.3210.08-55.270113.440.025.6546.610.04-0.6669.28129.4127.1500043.840.00.08.210.00.4900014.410.56-30.0822.620.35-21.40.1730.77-61.3614.580.83-30.740.050.3110.68
19Q4 (4)1.2442.530.063.46-1.110.0000.0000.00.375.710.0-3.0-1011.110.00.3995.00.022.5400.0113.422.890.046.59-0.60.030.2-0.330.0000.043.840.00.08.210.00.0000.014.33-17.260.022.54-11.750.00.13-75.470.014.46-18.990.00.055.060.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。