現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.510-0.8906.2-77.48-6.7102.62000-0.530-0.0006.71125.172.3100.29-3.3300135.000
2022 (9)-33.8902.64225.9327.53-69.57-3.340-31.2500.01-50.0000.15-76.392.98358.46-0.5400.30.0000.000
2021 (8)-94.5200.81090.46171.73-3.830-93.7100.02-33.33-1.0500.62720.850.65-92.01-0.3300.315.38000.000
2020 (7)-35.50-0.58033.2917.09-0.510-36.0800.0300.1330.00.0808.1443.826.140.990.26766.6700-554.690
2019 (6)-27.5204.32-20.4428.430-1.040-23.20000.142.86-0.0005.6630.726.0836.630.030.000-450.410
2018 (5)10.946.315.430-12.1700.3223.0816.33347.40.1200.0700.3104.33-39.014.45-43.170.0350.000243.30156.37
2017 (4)7.450-3.80-2.9100.26-33.333.65000-0.120-0.0007.1-30.197.83-26.690.020.00094.900
2016 (3)-4.1200.3701.9400.390-3.7500.03200.0-0.0300.06216.4110.17-35.6310.68-27.150.020.000-38.500
2015 (2)42.5614.59-1.810-42.370-0.29040.758.120.01-50.0-0.1500.02-55.4515.816.3514.6628.710.020.000289.92-10.85
2014 (1)37.1400.55111.54-36.6900.11037.6900.020000.04013.587.3511.3928.850.02-33.330.010.0325.220
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)9.291648.33349.06-0.0686.96-120.69-4.12-608.64-362.42-2.92-335.82-25.329.23970.75368.31000-0.5300-0.00006.4364200.015975.05.34581.08720.930.070.00.0000171.7200
23Q3 (19)-0.671.0194.06-0.46-27.78-4500.00.81-81.34-91.09-0.6764.36-242.55-1.0656.3889.52000000-0.00000.01-96.0120.0-1.11-30.59-54.170.070.00.00000.0000
23Q2 (18)-2.0733.4442.34-0.360-289.474.34-15.89146.59-1.88-51.61-135.0-2.4321.8628.53000000-0.00000.25733.33733.33-0.8520.56-63.460.070.0-12.50000.0000
23Q1 (17)-3.1116.6281.120-100.0-100.05.16228.66-65.85-1.2446.78-85.07-3.119.5978.25000000-0.00000.03-25.0-98.99-1.07-24.42-169.030.070.0-12.50000.000100.0
22Q4 (16)-3.7363.0794.480.293000.0190.621.57-82.73-97.62-2.33-595.744.9-3.4465.9794.9300-100.0000-0.000-100.00.04180.0-42.86-0.86-19.44-177.420.070.00.00000.0000
22Q3 (15)-10.1-181.3427.08-0.01-105.26-105.269.09416.48-31.50.47158.7538.24-10.11-197.3525.9900000-100.0-0.0000-0.05-266.67-183.33-0.72-38.46-176.920.07-12.50.00000.0000
22Q2 (14)-3.5978.272.340.19-91.24143.181.76-88.35-85.84-0.8-19.455.06-3.476.2274.6600000100.0-0.00000.03-98.99-66.67-0.52-133.55-13.040.080.014.290000.00100.00
22Q1 (13)-16.4775.61-10193.752.17778.1257.2515.11-77.131253.44-0.6772.65-1216.67-14.378.92-1272.130-100.0000-100.0-0.00-100.002.964128.57588.371.55600.0121.430.0814.290.0000-1010.430-4825.84
21Q4 (12)-67.53-387.58-388.29-0.32-268.4228.8966.07397.89417.38-2.45-820.59-744.83-67.85-396.71-375.140.020-33.330-100.0-100.04.440671.850.0716.67-95.3-0.31-19.23-130.690.070.0-12.50000.000100.0
21Q3 (11)-13.85-6.738.50.19143.18137.513.276.76-44.940.34119.170.0-13.66-1.7939.130000.01100.93-66.67-0.00000.06-33.33-97.21-0.2643.48-119.550.070.0-12.50000.000100.0
21Q2 (10)-12.98-8012.5-854.41-0.44-131.88-1000.012.431048.85638.1-1.78-3066.67-4350.0-13.42-1200.0-858.57000-1.08-5500.0-3700.0-0.00000.09-79.07-96.59-0.46-165.71-122.890.07-12.5-12.50000.00100.0100.0
21Q1 (9)-0.1698.84-107.241.38406.67962.5-1.31-110.26-3.150.06120.69115.791.22108.54-40.490-100.000.02-50.0-33.33-0.00-100.000.43-71.14-76.880.7-30.69-61.110.080.0166.67000-20.5198.38-116.99
20Q4 (8)-13.8338.59-488.48-0.45-662.5-111.8112.77-47.01483.48-0.29-245.080.67-14.2836.36-293.760.03000.0433.330.00.58001.49-30.758.511.01-24.06-45.410.080.0700.0000-1268.8120.56-762.92
20Q3 (7)-22.52-1555.8819.740.08300.0-84.024.11143.29-3.680.2600.0-96.53-22.44-1502.8618.580000.030.00.0-0.00002.15-18.56-43.421.33-33.83-60.420.080.0700.0000-1597.16-2354.46-91.82
20Q2 (6)-1.36-161.5463.54-0.0475.0-103.25-2.31-81.89-131.17-0.0489.4799.24-1.4-168.2944.00000.030.050.0-0.00002.6441.94221.952.0111.67179.170.08166.67700.0000-65.07-153.8887.26
20Q1 (5)2.21-37.92211.27-0.16-104.286.89-1.2761.86-92.42-0.3874.67-1800.02.05-72.18501.960000.03-25.050.0-0.00001.8697.871760.01.8-2.71100.00.03200.0200.0000120.77-36.9-72.79
19Q4 (4)3.56112.690.03.81662.00.0-3.33-113.310.0-1.5-126.00.07.37126.740.0000.00.0433.330.0-0.0000.00.94-75.260.01.85-44.940.00.010.00.0000.0191.40122.990.0
19Q3 (3)-28.06-652.280.00.5-59.350.025.02237.650.05.77209.070.0-27.56-1002.40.0000.00.0350.00.0-0.0000.03.8363.410.03.36366.670.00.010.00.0000.0-832.64-62.960.0
19Q2 (2)-3.73-625.350.01.23200.820.07.411222.730.0-5.29-26350.00.0-2.5-390.20.0000.00.020.00.0-0.0000.00.82720.00.00.72380.00.00.010.00.0000.0-510.96-215.150.0
19Q1 (1)0.710.00.0-1.220.00.0-0.660.00.0-0.020.00.0-0.510.00.000.00.00.020.00.0-0.000.00.00.10.00.00.150.00.00.010.00.000.00.0443.750.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。