資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.14-47.8541.1614.0539.9214.060019.51-2.165.1113.053.963860.020.303947.28206.022.90017.2828.380.110.084.00.02.7616.46005.1133.427.8726.730.010.05.1233.330.02-4.36
2022 (9)21.36-32.4536.09-9.5735.01558.770019.9422055.564.5200.1233.330.50-98.5167.6121.670013.46-65.450.110.084.016.542.370.0003.8306.21274.10.010.03.8400.02-19.87
2021 (8)31.6271.5739.91336.172.11-72.67000.09-89.66-1.1500.0350.033.331350.0137.76125.060038.9600.11072.0838.42.370.000-0.7101.66-40.930.010.0-0.700.03-27.68
2020 (7)18.431296.219.15224.477.72-36.98000.87770.0-0.900.020.02.30-88.5161.2141.100000052.0892.322.370.00.04-83.330.4-71.222.81-29.750.0100.41-69.630.04-48.56
2019 (6)1.32-64.612.82012.25136.94000.1-99.17-0.6900.020.020.0012020.043.381.3800000027.080.02.370.850.2426.321.39-54.434.0-28.44-0.0401.35-55.00.087.36
2018 (5)3.7329.51005.17-0.960012.121656.520.2700.02-50.00.17-97.1542.79-12.71007.229.390027.080.02.350.00.1911.763.0510.915.596.27-0.0503.09.090.07-2.81
2017 (4)2.88-10.845.11-67.395.22-1.69000.69-97.07-1.1600.04-94.745.8079.8649.02-1.74006.64976.920027.080.02.3522.40.1730.772.75-57.895.26-38.77002.75-57.890.076.03
2016 (3)3.233.5315.6757.655.3118.260023.58-26.774.21-39.420.76204.03.22315.1349.89-12.99000.13-7.140027.080.01.9256.10.13-35.06.53-10.38.59-1.38006.53-10.30.07-1.43
2015 (2)3.12310.539.94-13.044.49-83.210032.232100.06.9500.2592.310.78-99.457.34-18.63000.14-30.00027.080.01.230.00.2-31.037.281155.178.71312.8007.281155.170.07108.56
2014 (1)0.76-69.9611.43-6.8526.74-0.78000.1-98.34-1.7400.13-43.48130.003308.2670.476.84000.242.860027.080.01.230.00.29-45.280.58-72.122.11-45.05000.58-72.120.03-5.16
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.1436.86-47.8541.16-8.6314.0539.920.014.0600019.4297000.045.035.592895.052.733.961984.213860.020.301340.043947.28206.04.9222.900017.2818.1928.380.110.00.084.00.00.02.760.016.460005.111164.5833.427.87245.1826.730.010.00.05.121189.3633.330.02-6.41-4.36
23Q3 (19)8.140.99-58.8345.057.5926.2639.920.014.290000.02-33.33-99.05-0.2-17.65-150.00.19171.43-80.211.41213.51-90.35196.345.817.1300014.6227.2430.890.110.00.084.00.00.02.760.016.46000-0.48-77.78-442.862.28-8.43-9.520.010.00.0-0.47-80.77-413.330.02-0.21-2.59
23Q2 (18)8.06-41.97-65.8241.8711.06.5739.9214.0620.750000.03-25.0-98.54-0.17-70.0-194.440.07-46.15133.330.45-39.17-32.86185.574.1413.3900011.49-30.28-10.930.110.00.084.00.00.02.760.016.46000-0.27-170.0-8.02.49-6.3917.450.010.00.0-0.26-188.89-8.330.02-0.65-3.16
23Q1 (17)13.89-34.97-47.9237.724.52-7.7135.00.0202.510000.04-99.7-98.33-0.1-102.73-135.710.1330.044.440.7447.37-79.88178.26.3217.7200016.4822.44-48.210.110.00.084.00.08.492.7616.4616.46000-0.1-102.6176.742.66-57.1737.110.010.0-50.0-0.09-102.3478.050.023.07-10.64
22Q4 (16)21.368.04-32.4536.091.15-9.5735.00.21558.7700013.39534.666850.03.66815.01625.00.1-89.58233.330.50-96.57-98.66167.61-0.0121.6700013.4620.5-65.450.110.00.084.00.016.542.370.00.00003.832635.71639.446.21146.43274.10.010.00.03.842460.0648.570.02-4.68-19.87
22Q3 (15)19.77-16.16-50.3335.68-9.19-12.6134.935.662069.570002.112.9310450.00.4122.22197.560.963100.03100.014.612082.04163.01167.622.4232.2800011.17-13.41-70.180.110.00.084.00.016.542.370.00.00000.14156.0129.172.5218.8733.330.010.00.00.15162.5131.910.02-0.78-16.7
22Q2 (14)23.58-11.5930.8539.29-3.87-3.4233.06185.745410.00002.05-14.2310150.00.18-35.71160.00.03-66.67-25.00.67-81.77-85.44163.668.1131.9600012.9-59.46-65.630.110.00.084.08.4961.292.370.00.000-100.0-0.2541.86-127.272.129.28-7.830.01-50.00.0-0.2441.46-140.00.02-8.33-38.75
22Q1 (13)26.67-15.6542.8540.872.4166.7511.57448.3449.870002.3911850.011850.00.28216.67247.370.09200.080.03.67-90.2-36.08151.389.89102.4600031.82-18.3300.110.00.077.437.4248.682.370.00.000-100.0-0.4339.44-315.01.9416.87-25.670.02100.00.0-0.4141.43-286.360.03-7.57-33.11
21Q4 (12)31.62-20.5571.5739.91-2.25336.172.1131.06-72.670000.020.0-95.83-0.2441.4614.290.030.050.037.50575.01531.25137.768.71125.0600038.964.000.110.0072.080.038.42.370.00.000-100.0-0.71-47.92-277.51.66-12.17-40.930.010.00.0-0.7-48.94-270.730.03-0.92-27.68
21Q3 (11)39.8120.872518.4240.830.37915.671.61168.33-87.470000.020.0-94.29-0.41-36.67-70.830.03-25.00.05.5620.83-24.07126.722.18177.6500037.46-0.1900.110.0072.0838.4166.172.370.00.00-100.0-100.0-0.48-336.36-170.591.89-17.83-38.830.010.00-0.47-370.0-169.120.03-27.04-63.04
21Q2 (10)18.02-3.481033.3340.6865.971342.550.6-92.23-95.10000.020.00.0-0.3-57.89-100.00.04-20.0-20.04.60-20.0-92.64124.0265.87184.1200037.53037430.00.110.0052.080.092.322.370.00.00.040.00.0-0.11-155.0-111.72.3-11.88-31.340.01-50.0133.33-0.1-145.45-110.990.040.12-49.16
21Q1 (9)18.671.3887.8324.51167.87769.157.720.0-36.980000.02-95.830.0-0.1932.1417.390.05150.00.05.75150.0-90.874.7722.1572.0400000-100.00.110052.080.092.322.370.00.00.040.0-83.330.2-50.0-82.762.61-7.12-30.770.02100.0140.00.22-46.34-80.180.04-0.07-48.78
20Q4 (8)18.431112.51296.219.15127.61224.477.72-39.92-36.980000.4837.142300.0-0.28-16.6712.50.02-33.330.02.30-68.58-88.5161.2134.1141.100000000052.0892.3292.322.370.00.00.040.0-83.330.4-41.18-71.222.81-9.06-29.750.010125.00.41-39.71-69.630.04-49.36-48.56
20Q3 (7)1.52-4.421.64.0242.5542.5512.854.94.90000.351650.01650.0-0.24-60.0-84.620.03-40.0-25.07.32-88.29045.644.566.090000-100.0000027.080.00.02.370.00.00.040.0-83.330.68-27.66-59.763.09-7.76-28.140100.0100.00.68-25.27-58.790.080.341.42
20Q2 (6)1.59-15.87-32.052.820.041.012.250.0138.790000.020.00.0-0.1534.78-7.140.050.00.062.500.0043.650.441.720000.10.0-98.600027.080.00.02.370.00.00.04-83.33-83.330.94-18.97-48.353.35-11.14-24.38-0.0340.040.00.91-18.02-48.590.080.880.7
20Q1 (5)1.8943.18-38.242.820.00.7112.250.0138.790000.020.0-50.0-0.2328.12-109.090.05150.066.6762.50212.5043.460.181.450000.10-98.600027.080.00.02.370.00.850.240.026.321.16-16.55-59.33.77-5.75-29.93-0.05-25.00.01.11-17.78-60.360.080.362.24
19Q4 (4)1.325.60.02.820.00.012.250.00.0000.00.020.00.0-0.32-146.150.00.02-50.00.020.0000.043.380.840.0000.0000.0000.027.080.00.02.370.00.00.240.00.01.39-17.750.04.0-6.980.0-0.040.00.01.35-18.180.00.08-0.150.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。