損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.23 | 9.85 | 1.48 | 14.73 | 1.61 | 5.23 | 0.26 | 225.0 | 1.85 | 92.71 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53 | 0 | -2.39 | 0 | -2.46 | 0 | 0 | 0 | 0.00 | 0 | -1.09 | 0 | -0.41 | 0 | 0.00 | 0 | 225 | 0.0 | -0.14 | 0 |
| 2022 (9) | 2.03 | -74.4 | 1.29 | -75.66 | 1.53 | -14.04 | 0.08 | 300.0 | 0.96 | 60.0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.7 | 0 | -1.49 | 0 | -1.51 | 0 | 0 | 0 | 0.00 | 0 | -0.67 | 0 | -0.36 | 0 | 0.00 | 0 | 225 | 0.0 | -0.02 | 0 |
| 2021 (8) | 7.93 | -40.73 | 5.3 | -32.48 | 1.78 | -18.72 | 0.02 | -50.0 | 0.6 | -31.03 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.05 | -61.54 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.42 | 0 | 0.44 | -83.7 | 0.44 | -81.03 | 0.02 | -94.74 | 4.97 | -64.98 | 0.20 | -80.58 | 0.38 | -71.21 | 0.00 | 0 | 225 | 0.0 | 1.58 | -61.46 |
| 2020 (7) | 13.38 | -22.7 | 7.85 | -18.9 | 2.19 | -20.94 | 0.04 | -60.0 | 0.87 | -31.5 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.13 | -56.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.64 | 0 | 2.7 | -45.12 | 2.32 | -47.27 | 0.38 | -24.0 | 14.19 | 38.3 | 1.03 | -52.09 | 1.32 | -31.25 | 0.00 | 0 | 225 | 10.29 | 4.1 | -33.98 |
| 2019 (6) | 17.31 | -56.19 | 9.68 | -60.0 | 2.77 | -28.61 | 0.1 | 25.0 | 1.27 | 23.3 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.3 | 328.57 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | 0 | 4.92 | -54.82 | 4.4 | -55.38 | 0.5 | -50.98 | 10.26 | 9.38 | 2.15 | -62.15 | 1.92 | -58.44 | 0.00 | 0 | 204 | 17.92 | 6.21 | -46.79 |
| 2018 (5) | 39.51 | 247.49 | 24.2 | 185.38 | 3.88 | 122.99 | 0.08 | 14.29 | 1.03 | 45.07 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.07 | -75.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.54 | 0 | 10.89 | 1455.71 | 9.86 | 3186.67 | 1.02 | 148.78 | 9.38 | -83.94 | 5.68 | 2889.47 | 4.62 | 1300.0 | 0.00 | 0 | 173 | 13.82 | 11.67 | 733.57 |
| 2017 (4) | 11.37 | 92.71 | 8.48 | 120.26 | 1.74 | 2.35 | 0.07 | 16.67 | 0.71 | 16.39 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.28 | 460.0 | 0 | 0 | 0.04 | 0 | -0.24 | 0 | -0.45 | 0 | 0.7 | 0 | 0.3 | 0 | 0.41 | -10.87 | 58.42 | 0 | 0.19 | 0 | 0.33 | 0 | 0.00 | 0 | 152 | 0.0 | 1.4 | 129.51 |
| 2016 (3) | 5.9 | -84.81 | 3.85 | -85.88 | 1.7 | -55.96 | 0.06 | -14.29 | 0.61 | -24.69 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.4 | 0 | -0.06 | 0 | -0.56 | 0 | 0.46 | 228.57 | 0.00 | 0 | -0.37 | 0 | -0.07 | 0 | 0.00 | 0 | 152 | 0.0 | 0.61 | -92.38 |
| 2015 (2) | 38.83 | 10394.59 | 27.27 | 13535.0 | 3.86 | 83.81 | 0.07 | -41.67 | 0.81 | 179.31 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | 7.28 | 0 | 6.07 | 0 | 0.14 | 0 | 1.89 | 0 | 3.98 | 0 | 2.88 | 0 | 0.00 | 0 | 152 | 0.0 | 8.01 | 0 |
| 2014 (1) | 0.37 | -89.66 | 0.2 | -90.34 | 2.1 | -14.63 | 0.12 | 140.0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0.03 | 0 | 0.04 | 0 | -0.12 | 0 | -2.06 | 0 | -2.03 | 0 | 0 | 0 | 0.00 | 0 | -1.34 | 0 | -0.85 | 0 | 0.00 | 0 | 152 | 0.0 | -1.87 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.58 | 0.0 | 11.54 | 0.29 | -30.95 | 31.82 | 0.6 | 100.0 | 15.38 | 0.09 | 50.0 | 80.0 | 0.51 | 4.08 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | -0.43 | -22.86 | -43.33 | -0.75 | -50.0 | -44.23 | -0.76 | -46.15 | -46.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | -47.83 | -47.83 | -0.15 | -87.5 | -50.0 | -1.09 | -45.33 | -62.69 | 225 | 0.0 | 0.0 | -0.15 | -287.5 | -400.0 |
| 23Q3 (19) | 0.58 | 5.45 | 11.54 | 0.42 | 7.69 | 5.0 | 0.3 | -14.29 | 0.0 | 0.06 | -25.0 | 200.0 | 0.49 | 8.89 | 96.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.35 | 18.6 | -288.89 | -0.5 | 19.35 | -78.57 | -0.52 | 18.75 | -79.31 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | 17.86 | -76.92 | -0.08 | 11.11 | 11.11 | -0.75 | -44.23 | -70.45 | 225 | 0.0 | 0.0 | 0.08 | 214.29 | -11.11 |
| 23Q2 (18) | 0.55 | 1.85 | 10.0 | 0.39 | 2.63 | 14.71 | 0.35 | -2.78 | -5.41 | 0.08 | 100.0 | 700.0 | 0.45 | 9.76 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.43 | -34.38 | -95.45 | -0.62 | -19.23 | -44.19 | -0.64 | -18.52 | -48.84 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | -16.67 | -47.37 | -0.09 | 10.0 | 0.0 | -0.52 | -116.67 | -67.74 | 225 | 0.0 | 0.0 | -0.07 | 0 | 30.0 |
| 23Q1 (17) | 0.54 | 3.85 | 10.2 | 0.38 | 72.73 | 18.75 | 0.36 | -30.77 | 5.88 | 0.04 | -20.0 | 0 | 0.41 | 13.89 | 173.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.32 | -6.67 | -300.0 | -0.52 | 0.0 | -100.0 | -0.54 | -3.85 | -107.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | -4.35 | -100.0 | -0.10 | 0.0 | -25.0 | -0.24 | 64.18 | -100.0 | 225 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 22Q4 (16) | 0.52 | 0.0 | -50.94 | 0.22 | -45.0 | -62.71 | 0.52 | 73.33 | -5.45 | 0.05 | 150.0 | 400.0 | 0.36 | 44.0 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.3 | -233.33 | -275.0 | -0.52 | -85.71 | -205.88 | -0.52 | -79.31 | -188.89 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.23 | -76.92 | -187.5 | -0.10 | -11.11 | -150.0 | -0.67 | -52.27 | -435.0 | 225 | 0.0 | 0.0 | -0.03 | -133.33 | -127.27 |
| 22Q3 (15) | 0.52 | 4.0 | -58.73 | 0.4 | 17.65 | -58.76 | 0.3 | -18.92 | -11.76 | 0.02 | 100.0 | 0 | 0.25 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 25.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.09 | 59.09 | -12.5 | -0.28 | 34.88 | -133.33 | -0.29 | 32.56 | -141.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 31.58 | -160.0 | -0.09 | 0.0 | -350.0 | -0.44 | -41.94 | -257.14 | 225 | 0.0 | 0.0 | 0.09 | 190.0 | -43.75 |
| 22Q2 (14) | 0.5 | 2.04 | -72.97 | 0.34 | 6.25 | -71.9 | 0.37 | 8.82 | -5.13 | 0.01 | 0 | 0.0 | 0.2 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | -0.22 | -175.0 | -69.23 | -0.43 | -65.38 | -490.91 | -0.43 | -65.38 | -407.14 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.19 | -58.33 | -416.67 | -0.09 | -12.5 | -175.0 | -0.31 | -158.33 | -193.94 | 225 | 0.0 | 0.0 | -0.1 | -600.0 | -125.0 |
| 22Q1 (13) | 0.49 | -53.77 | -86.97 | 0.32 | -45.76 | -87.3 | 0.34 | -38.18 | -30.61 | 0 | -100.0 | 0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.08 | 0.0 | 38.46 | -0.26 | -52.94 | -141.94 | -0.26 | -44.44 | -143.33 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.12 | -50.0 | -144.44 | -0.08 | -100.0 | -125.0 | -0.12 | -160.0 | -144.44 | 225 | 0.0 | 0.0 | 0.02 | -81.82 | -97.8 |
| 21Q4 (12) | 1.06 | -15.87 | -84.96 | 0.59 | -39.18 | -86.05 | 0.55 | 61.76 | -33.73 | 0.01 | 0 | 0.0 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.08 | 0.0 | -100.0 | -0.17 | -41.67 | -108.72 | -0.18 | -50.0 | -110.53 | 0.02 | 0 | -91.67 | 0.00 | 0 | -100.0 | -0.08 | -60.0 | -110.53 | -0.04 | -100.0 | -105.13 | 0.20 | -28.57 | -80.58 | 225 | 0.0 | 0.0 | 0.11 | -31.25 | -95.13 |
| 21Q3 (11) | 1.26 | -31.89 | -41.67 | 0.97 | -19.83 | -23.62 | 0.34 | -12.82 | -24.44 | 0 | -100.0 | 0 | 0.15 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.08 | 38.46 | 27.27 | -0.12 | -209.09 | -136.36 | -0.12 | -185.71 | -137.5 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.05 | -183.33 | -135.71 | -0.02 | -116.67 | -110.53 | 0.28 | -15.15 | 3.7 | 225 | 0.0 | 0.0 | 0.16 | -60.0 | -74.6 |
| 21Q2 (10) | 1.85 | -50.8 | 77.88 | 1.21 | -51.98 | 157.45 | 0.39 | -20.41 | -4.88 | 0.01 | 0 | 0 | 0.15 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.13 | 0.0 | 18.75 | 0.11 | -82.26 | 0 | 0.14 | -76.67 | 227.27 | -0.02 | -200.0 | -116.67 | 0.00 | -100.0 | 0 | 0.06 | -77.78 | 220.0 | 0.12 | -62.5 | 500.0 | 0.33 | 22.22 | 135.71 | 225 | 0.0 | 1.35 | 0.4 | -56.04 | 5.26 |
| 21Q1 (9) | 3.76 | -46.67 | 20.13 | 2.52 | -40.43 | 34.04 | 0.49 | -40.96 | -2.0 | 0 | -100.0 | -100.0 | 0.15 | -6.25 | -48.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.13 | -225.0 | 60.61 | 0.62 | -68.21 | 47.62 | 0.6 | -64.91 | 50.0 | 0.02 | -91.67 | 100.0 | 2.85 | -77.13 | -11.76 | 0.27 | -64.47 | 35.0 | 0.32 | -58.97 | 0.0 | 0.27 | -73.79 | 35.0 | 225 | 0.0 | 10.29 | 0.91 | -59.73 | 9.64 |
| 20Q4 (8) | 7.05 | 226.39 | 137.37 | 4.23 | 233.07 | 171.15 | 0.83 | 84.44 | 25.76 | 0.01 | 0 | -66.67 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | -0.04 | 63.64 | 33.33 | 1.95 | 490.91 | 182.61 | 1.71 | 434.38 | 159.09 | 0.24 | 2300.0 | 242.86 | 12.46 | 319.53 | 30.88 | 0.76 | 442.86 | 137.5 | 0.78 | 310.53 | 143.75 | 1.03 | 281.48 | -52.31 | 225 | 0.0 | 10.29 | 2.26 | 258.73 | 58.04 |
| 20Q3 (7) | 2.16 | 107.69 | -31.43 | 1.27 | 170.21 | -29.05 | 0.45 | 9.76 | -15.09 | 0 | 0 | -100.0 | 0.18 | -28.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.11 | 31.25 | 35.29 | 0.33 | 0 | -50.75 | 0.32 | 390.91 | -48.39 | 0.01 | -91.67 | -66.67 | 2.97 | 0 | -34.73 | 0.14 | 380.0 | -54.84 | 0.19 | 850.0 | -45.71 | 0.27 | 92.86 | -85.33 | 225 | 1.35 | 10.29 | 0.63 | 65.79 | -34.38 |
| 20Q2 (6) | 1.04 | -66.77 | -68.2 | 0.47 | -75.0 | -74.18 | 0.41 | -18.0 | -39.71 | 0 | -100.0 | -100.0 | 0.25 | -13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 51.52 | -300.0 | 0 | -100.0 | -100.0 | -0.11 | -127.5 | -122.0 | 0.12 | 1100.0 | -65.71 | 0.00 | -100.0 | -100.0 | -0.05 | -125.0 | -117.24 | 0.02 | -93.75 | -89.47 | 0.14 | -30.0 | -92.27 | 222 | 8.82 | 28.32 | 0.38 | -54.22 | -62.0 |
| 20Q1 (5) | 3.13 | 5.39 | -60.43 | 1.88 | 20.51 | -58.41 | 0.5 | -24.24 | -45.05 | 0.02 | -33.33 | 0.0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.33 | -450.0 | -257.14 | 0.42 | -39.13 | -84.44 | 0.4 | -39.39 | -84.73 | 0.01 | -85.71 | -80.0 | 3.23 | -66.07 | 63.13 | 0.20 | -37.5 | -86.75 | 0.32 | 0.0 | -70.09 | 0.20 | -90.74 | -86.75 | 204 | 0.0 | 17.92 | 0.83 | -41.96 | -70.67 |
| 19Q4 (4) | 2.97 | -5.71 | 0.0 | 1.56 | -12.85 | 0.0 | 0.66 | 24.53 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.06 | 64.71 | 0.0 | 0.69 | 2.99 | 0.0 | 0.66 | 6.45 | 0.0 | 0.07 | 133.33 | 0.0 | 9.52 | 109.23 | 0.0 | 0.32 | 3.23 | 0.0 | 0.32 | -8.57 | 0.0 | 2.16 | 17.39 | 0.0 | 204 | 0.0 | 0.0 | 1.43 | 48.96 | 0.0 |
| 19Q3 (3) | 3.15 | -3.67 | 0.0 | 1.79 | -1.65 | 0.0 | 0.53 | -22.06 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -312.5 | 0.0 | 0.67 | -22.09 | 0.0 | 0.62 | 24.0 | 0.0 | 0.03 | -91.43 | 0.0 | 4.55 | -88.98 | 0.0 | 0.31 | 6.9 | 0.0 | 0.35 | 84.21 | 0.0 | 1.84 | 1.66 | 0.0 | 204 | 17.92 | 0.0 | 0.96 | -4.0 | 0.0 |
| 19Q2 (2) | 3.27 | -58.66 | 0.0 | 1.82 | -59.73 | 0.0 | 0.68 | -25.27 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -61.9 | 0.0 | 0.86 | -68.15 | 0.0 | 0.5 | -80.92 | 0.0 | 0.35 | 600.0 | 0.0 | 41.28 | 1984.85 | 0.0 | 0.29 | -80.79 | 0.0 | 0.19 | -82.24 | 0.0 | 1.81 | 19.87 | 0.0 | 173 | 0.0 | 0.0 | 1.0 | -64.66 | 0.0 |
| 19Q1 (1) | 7.91 | 0.0 | 0.0 | 4.52 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 173 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 |
