資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.03-12.626.5627.633.3600.13-7.1456.79-11.571.04-62.4515.8414.0427.8928.9613.86-5.914.09-9.518.92-34.990.79-2.4716.953.482.94.692.99-10.212.76-27.188.65-12.54-3.640-0.8800.28-9.81
2022 (9)17.2-19.215.14-31.28000.14-33.3364.224.492.77-23.913.89-12.4821.63-16.2414.734.624.522.4913.721.930.81-4.7116.38-1.332.7711.243.33-15.053.7928.479.895.66-3.400.3900.31-15.58
2021 (8)21.29-19.057.48-7.65000.21-25.061.4613.03.64152.7815.871.625.82-10.0914.0841.794.41-25.5113.467.680.85-34.6216.64.212.4916.93.9295.022.95-23.389.3617.15-4.770-1.8200.373.61
2020 (7)26.365.628.11.121.0900.00.28-17.6554.394.621.44015.624.8328.720.219.938.525.92-1.3312.55.931.3-2.9915.930.02.130.02.010.03.8550.397.9919.25-3.1700.6800.3638.43
2019 (6)15.8828.278.01-12.070.1-84.380.34-24.4451.99-0.06-1.2014.9-14.5628.66-14.519.15-6.636.0-24.5311.820.91.341814.2915.930.02.133.42.0123.312.56-47.546.7-21.91-3.120-0.5600.2625.45
2018 (5)12.38-15.99.1117.70.64255.560.45-2.1752.02-0.310.66-57.4217.444.6233.534.949.813.297.95-4.19.76-8.360.070.015.93-3.632.067.851.630.04.88-13.018.58-6.23-2.0102.87-25.070.21-4.57
2017 (4)14.7223.77.74-10.10.18-97.290.460.052.182.721.55-27.9116.67-17.8431.95-20.018.65-2.818.2933.2810.6521.440.07250.016.5324.471.9113.021.630.05.614.479.155.17-1.7803.83-8.810.22-12.1
2016 (3)11.9-4.198.6169.166.6437.190.46050.825.222.1531.120.2931.0739.944.688.957.86.22-28.598.77-14.020.02-50.013.280.231.6910.461.630.05.3731.38.720.0-1.1704.2-14.980.2525.34
2015 (2)12.4212.35.0921.774.84-7.630040.57-3.771.6480.2215.48-8.7338.16-5.155.64-9.328.7138.2510.231.610.04100.013.25-23.941.536.251.630.04.090.07.251.260.85-35.614.94-8.690.20-0.2
2014 (1)11.0611.494.18-5.435.24-0.380042.163.360.91-60.0916.9612.7740.239.16.2217.146.36.787.756.90.02100.017.424.061.4419.011.630.04.09-14.447.16-6.041.321550.05.4111.320.2042.85
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.03-2.97-12.626.5612.1427.633.36-45.6300.130.0-7.1414.792.92-4.33-0.25-159.52-142.3715.842.3914.0427.893.628.9413.860.58-5.914.09-8.3-9.518.9245.99-34.990.790.0-2.4716.950.123.482.90.04.692.990.0-10.212.76-8.0-27.188.65-2.7-12.54-3.64-21.33-7.06-0.880-325.640.28-2.97-9.81
23Q3 (19)15.49-15.86-9.785.85-13.08-8.316.1828.7500.130.0-18.7514.374.13-8.530.4220.0-37.3115.474.396.2526.926.8221.1413.7811.67-4.774.462.29-0.896.11-31.04-59.350.790.0-2.4716.935.813.362.90.04.692.990.0-10.213.016.28-4.768.894.96-4.0-3.023.278.810100.0100.00.29-6.79-10.61
23Q2 (18)18.416.29-11.76.73-3.99-16.294.847900.000.13-7.14-27.7813.8-0.22-17.320.35-32.69-50.014.825.93-3.5825.2011.145.5712.34-10.77-15.774.36-3.33-1.88.86-37.65-41.010.79-1.25-3.6616.0-2.32-2.322.94.6910.692.99-10.21-9.122.5827.72-17.578.474.31-6.41-3.91-25.72-1.3-1.33-22.02-82.190.31-3.8-9.55
23Q1 (17)17.320.7-4.527.0136.38-17.720.01000.140.0-30.013.83-10.54-15.410.52-11.86-35.813.990.72-21.5822.684.83-19.9513.83-6.11-7.244.51-0.220.4514.213.578.970.8-1.23-3.6116.380.00.02.770.011.243.330.0-15.052.02-46.74.128.12-17.9-2.75-3.118.5314.79-1.09-379.4936.260.333.67-12.13
22Q4 (16)17.20.17-19.215.14-19.44-31.280000.14-12.5-33.3315.46-1.59-7.760.59-11.94742.8613.89-4.6-12.4821.63-2.67-16.2214.731.84.624.520.442.4913.72-8.721.930.810.0-4.7116.380.0-1.332.770.011.243.330.0-15.053.7920.3228.479.896.85.66-3.4-3.3428.720.39378.57121.430.31-3.83-15.58
22Q3 (15)17.17-17.65-25.776.38-20.658.320000.16-11.11-30.4315.71-5.877.750.67-4.29-45.9714.56-5.271.6122.23-6.9-7.7914.47-1.2325.944.51.35-26.2315.030.077.820.81-1.22-37.6916.380.0-0.32.775.7311.243.331.22-15.053.150.649.09.262.32-0.43-3.2914.7734.46-0.1480.8293.430.33-5.68-3.78
22Q2 (14)20.8514.94-22.388.04-5.6332.450000.18-10.0-28.016.692.089.230.7-13.58-41.6715.37-13.85-0.7723.87-15.73-7.6314.65-1.7434.774.44-1.11-26.8515.0215.187.820.82-1.2-36.4316.380.02.822.625.2215.933.29-16.073.793.1361.34-9.019.058.381.91-3.86-5.751.53-0.7357.31-52.080.35-6.55-0.66
22Q1 (13)18.14-14.8-39.458.5213.932.50000.2-4.76-28.5716.35-2.4510.180.811057.14-28.3217.8412.4116.5328.339.726.6414.915.8937.294.491.81-25.0413.04-3.12-22.930.83-2.35-35.6616.38-1.332.822.490.016.93.920.095.021.94-34.24-45.048.35-10.798.87-3.6523.48-4.58-1.716.04-4375.00.37-0.410.95
21Q4 (12)21.29-7.96-19.057.4826.99-7.6500-100.00.21-8.7-25.016.7614.9513.630.07-94.35-81.5815.8710.751.625.827.12-10.0914.0822.5441.794.41-27.7-25.5113.46-3.447.680.85-34.62-34.6216.61.034.212.490.016.93.920.095.022.952.08-23.389.360.6517.15-4.774.98-50.47-1.8214.55-367.650.379.613.61
21Q3 (11)23.13-13.899.885.89-2.97-23.4100-100.00.23-8.0-20.6914.58-4.58-3.191.243.33110.1714.33-7.49-9.6524.10-6.74-19.4811.495.722.496.10.499.5213.940.0718.641.30.78-0.7616.433.143.142.4910.1816.93.9223.6695.022.89-15.99-17.99.34.7321.41-5.02-28.06-34.22-2.13-343.75-868.180.34-2.6220.56
21Q2 (10)26.86-10.3537.466.07-5.6-32.4100-100.00.25-10.71015.282.9617.721.26.19172.7315.491.188.725.85-2.71-5.0110.870.0912.186.071.3411.5813.93-17.6720.51.290.0-2.2715.930.00.02.266.16.13.1757.7157.713.44-2.5517.418.8815.7825.6-3.92-12.323.69-0.48-1300.057.890.35-5.0326.03
21Q1 (9)29.9613.9273.786.43-20.62-18.090-100.0-100.00.280.0014.840.6127.931.13197.372725.015.31-1.988.8126.57-7.5-2.9110.869.3717.285.991.187.9316.9235.3640.411.29-0.77-3.0115.930.00.02.130.00.02.010.00.03.53-8.3135.777.67-4.0113.8-3.49-10.094.90.04-94.12103.740.372.2239.55
20Q4 (8)26.324.9465.628.15.331.121.081.82900.00.28-3.45-17.6514.75-2.0610.570.38-35.59122.8915.62-1.514.8328.72-4.070.239.935.868.525.926.28-1.3312.56.385.931.3-0.76-2.9915.930.00.02.130.00.02.010.00.03.859.3850.397.994.3119.25-3.1715.24-1.60.68409.09221.430.3627.5538.43
20Q3 (7)21.057.7354.217.69-14.37-13.110.55-68.39-92.410.290-21.6215.0616.024.220.5934.09195.015.8611.3-0.9429.9410.0209.38-3.2-0.645.572.39-30.211.751.64273.021.31-0.763175.015.930.00.02.130.00.02.010.00.03.5220.14-17.567.668.35-8.92-3.748.11-42.75-0.2280.7-113.330.281.7935.36
20Q2 (6)19.5413.3447.038.9814.3923.351.7451.361.1100-100.012.9811.97.90.441000.0131.5814.251.28-9.8727.21-0.5609.694.640.625.44-1.98-28.2311.56-4.0724.031.32-0.752540.015.930.00.02.130.00.02.010.00.02.9312.69-28.017.074.9-13.89-4.07-10.9-146.67-1.14-6.54-147.110.285.1635.15
20Q1 (5)17.248.5638.037.85-2.0-2.361.151050.0-6.50-100.0-100.011.6-13.04-4.760.04102.41-42.8614.07-5.57-22.0127.36-4.5109.261.21.875.55-7.5-30.9712.052.1231.411.33-0.752116.6715.930.00.02.130.03.42.010.023.312.61.56-47.476.740.6-21.99-3.67-17.63-169.85-1.07-91.07-129.810.261.3928.64
19Q4 (4)15.8816.340.08.01-9.490.00.1-98.620.00.34-8.110.013.34-7.680.0-1.66-930.00.014.9-6.930.028.6500.09.15-3.070.06.0-24.810.011.8274.60.01.343250.00.015.930.00.02.130.00.02.010.00.02.56-40.050.06.7-20.330.0-3.12-19.080.0-0.56-133.940.00.2624.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。