資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.59-41.67000000104.96-13.4119.85-19.1112.482.3811.8918.2450.0459.2126.86-1.65000042.910.053.044.863.5887.4365.02-6.86121.64-0.54-2.3062.72-5.30.000
2022 (9)31.8757.93000000121.22-15.3224.54-3.1212.19-24.9810.06-11.4131.43-45.5827.31-0.73000042.910.050.585.291.9163.2569.81-1.44122.31.88-3.58066.23-3.90.000
2021 (8)20.18173.81000000143.1525.0525.33111.4416.2513.2411.35-9.4557.7581.0327.511.59000042.910.048.042.561.17-10.6970.8323.42120.0413.75-1.91068.9222.590.000
2020 (7)7.37-40.23000000114.47-15.1811.98-30.7114.35-3.1712.5414.1631.954.6327.080.04000042.91-0.3946.843.841.31111.2957.39-10.7105.53-4.06-1.17056.22-10.710.000
2019 (6)12.33-13.78000000134.96-23.3917.29-16.9514.82-31.0110.98-9.9420.63-35.2127.07-0.81000043.080.045.114.830.6231.9164.27-5.19110.0-1.16-1.31062.96-6.270.000
2018 (5)14.3-60.78000000176.16-15.9720.82-21.6121.48-14.2912.192.0131.84-39.2527.29517.42000043.080.043.036.590.47-67.8167.79-7.94111.29-3.62-0.62067.17-8.20.000
2017 (4)36.4697.83000000209.65-5.1626.56-7.8725.06-12.6211.95-7.8752.411.434.42-21.07000043.080.040.377.681.46563.6473.64-3.04115.471.59-0.47073.17-1.770.000
2016 (3)18.43-30.79000000221.05-11.2728.83-10.5228.68-10.7712.970.5751.6714.475.6-8.05000043.080.037.499.40.22075.95-4.94113.66-0.45-1.46074.49-6.510.000
2015 (2)26.63-76.979.01-0.220000249.13-8.4732.22-13.7332.147.3812.9017.3245.14-29.086.09-3.64000043.080.034.2712.250079.9-6.04114.17-1.21-0.22079.68-6.910.000
2014 (1)115.65-0.649.0355.960000272.194.237.3516.7629.939.3911.004.9863.6525.396.3220.61000043.080.030.5311.710085.046.63115.577.930.55511.1185.597.20.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.5923.11-41.6700000000026.91-1.323.55.26-36.41043.4812.48-14.582.3811.89-15.3218.2350.0441.6459.2126.86-0.37-1.6500000042.910.00.053.040.04.863.580.087.4365.028.93-6.86121.644.59-0.54-2.321.7735.7562.7210.52-5.30.0000
23Q3 (19)15.1-64.36-58.7300000000027.2710.4-11.068.27106.7570.8714.6112.913.3214.0416.5829.2835.3339.59-16.7526.96-0.59-1.500000042.910.00.053.040.04.863.580.087.4359.6916.08-13.87116.37.65-4.51-2.94-10.1131.1556.7516.41-12.730.0000
23Q2 (18)42.3755.32-27.1600000000024.7-5.33-17.834.072.41-65.0712.94-1.9-17.8912.043.02.9925.312.72-54.627.12-0.37-1.8100000042.910.00.053.044.864.863.5887.4387.4351.42-0.27-20.24108.043.84-7.62-2.6710.79.848.750.37-20.740.0000
23Q1 (17)27.28-14.444.0300000000026.090.35-24.382.32404.35-70.2213.198.2-22.1411.6916.27-1.5324.64-21.6-55.2527.22-0.33-1.2700000042.910.00.050.580.05.291.910.063.2551.56-26.14-8.44104.04-14.93-1.4-2.9916.48-91.6748.57-26.66-11.290.0000
22Q4 (16)31.87-12.957.9300000000026.0-15.2-25.670.46-90.5-90.5712.19-13.79-24.9810.06-7.4-11.4131.43-25.94-45.5827.31-0.22-0.7300000042.910.00.050.580.05.291.910.063.2569.810.74-1.44122.30.421.88-3.5816.16-87.4366.231.85-3.90.0000
22Q3 (15)36.59-37.1123.1100000000030.662.0-13.04.84-57.73-27.3314.14-10.28-12.6110.86-7.12-7.4242.44-23.87-18.227.37-0.91-0.1100000042.910.00.050.580.05.291.910.063.2569.37.495.11121.794.145.78-4.27-44.26-117.8665.035.721.660.0000
22Q2 (14)58.17207.13658.4100000000030.06-12.87-20.7711.4546.9839.6315.76-6.97-13.7411.69-1.53-16.5855.751.2530.9627.620.181.3200000042.910.00.050.585.295.291.9163.2563.2564.4714.498.77116.9510.837.81-2.96-89.74-64.4461.5112.357.030.0000
22Q1 (13)18.94-6.1489.7800000000034.5-1.37-1.47.7959.6339.3616.944.25-1.5711.874.6-19.0955.06-4.6664.2127.570.221.5500000042.910.00.048.040.02.561.170.0-10.6956.31-20.58.12105.52-12.15.28-1.5618.323.754.75-20.568.50.0000
21Q4 (12)20.1823.05173.8100000000034.98-0.7417.544.88-26.7384.1516.250.4313.2411.35-3.23-9.4557.7511.3181.0327.510.41.5900000042.910.00.048.040.02.561.170.0-10.6970.837.4323.42120.044.2613.75-1.912.55-63.2568.927.7422.590.0000
21Q3 (11)16.4113.82100.2400000000035.24-7.1227.456.66-18.78226.4716.18-11.4421.9311.73-16.313.9351.8821.8763.8727.40.511.2900000042.910.00.048.040.02.561.170.0-10.6965.9311.2420.42115.146.1411.9-1.96-8.89-33.3363.9711.3120.060.0000
21Q2 (10)7.67-23.15-61.4200000000037.948.4352.618.246.69209.4318.276.1638.8314.02-4.4931.6342.5726.9638.7127.260.410.6600000042.910.00.048.042.562.561.17-10.69-10.6959.2713.8112.45108.488.237.57-1.8-11.11-9.7657.4713.8912.530.0000
21Q1 (9)9.9835.4125.8500000000034.9917.578.665.59110.9420.4717.2119.9312.2614.6817.0824.8133.535.1132.6927.150.26-0.0400000042.910.00.046.840.03.841.310.0111.2952.08-9.25-0.76100.23-5.022.06-1.62-38.46-8.7250.46-10.25-1.040.0000
20Q4 (8)7.37-10.01-40.2300000000029.767.63-9.432.6529.9-33.0814.358.14-3.1712.5411.0714.1631.90.7654.6327.080.110.0400000042.910.0-0.3946.840.03.841.310.0111.2957.394.82-10.7105.532.56-4.06-1.1720.4110.6956.225.52-10.710.0000
20Q3 (7)8.19-58.8-56.2300000000027.6511.22-17.862.04-23.02-61.9413.270.84-21.5311.295.99031.663.1678.1727.05-0.11-0.3300000042.910.0-0.3946.840.03.841.310.0111.2954.753.87-8.67102.92.03-2.62-1.4710.37-61.5453.284.33-9.760.0000
20Q2 (6)19.88150.6959.5500000000024.86-22.8-21.432.65-42.89-38.3713.16-14.16-24.510.65-9.45030.6921.4571.9327.08-0.29-0.2600000042.910.0-0.3946.843.843.841.31111.29111.2952.710.44-3.44100.852.690.53-1.64-10.07-382.3551.070.16-5.860.0000
20Q1 (5)7.93-35.69-46.0900000000032.2-2.01-12.54.6417.1726.0915.333.44-20.5311.767.09025.2722.4920.7927.160.33-0.2600000042.91-0.39-0.3945.110.04.830.620.031.9152.48-18.34-26.5798.21-10.72-14.58-1.49-13.74-365.6250.99-19.01-28.330.0000
19Q4 (4)12.33-34.10.0000.0000.0000.032.86-2.380.03.96-26.120.014.82-12.360.010.9800.020.6316.090.027.07-0.260.0000.0000.043.080.00.045.110.00.00.620.00.064.277.210.0110.04.10.0-1.31-43.960.062.966.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。