資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.4740.623.8-51.90.13-13.330039.714.82.5231.255.9218.414.9112.9722.4618.712.956.1213.21165.260.0860.019.686.780.9227.780.150.05.2540.756.3337.311.2757.146.4566.670.00-20.34
2022 (9)3.89-8.477.9125.710.1500037.898.541.9228.865.039.2813.2028.3218.9224.152.783.354.9800.0525.018.430.00.7218.030.150.03.7347.434.6140.550.147.693.8745.490.00-6.16
2021 (8)4.250.243.5-7.89000034.9115.521.4928.453.59-19.6910.28-30.4815.2417.872.69-3.93000.04-20.018.430.00.6122.00.150.02.5326.53.2823.770.1318.182.6626.070.00-2.76
2020 (7)4.24-1.43.8-40.62000030.22-0.591.160.04.471.1314.791.7312.93-4.932.81.45000.05-37.518.430.00.528.210.150.02.020.482.6520.450.11-50.02.1112.230.00-1.53
2019 (6)4.361.656.4113.33000030.4-9.361.160.04.4236.4214.5450.5113.6-2.792.7616.46000.08-38.4618.430.00.3944.440.150.01.6615.282.217.650.22100.01.8821.290.00-78.9
2018 (5)2.66-50.283.0-66.78000033.541.731.1661.113.24-65.939.66-66.5113.9914.112.37-12.87000.13-27.7818.430.00.2735.00.150.01.4482.281.8764.040.11-84.291.554.030.01-0.6
2017 (4)5.355.319.0392.13000032.9722.250.7244.09.5135.4728.8410.8212.267.642.7210.12000.180.018.43-1.60.233.330.150.00.7949.061.1437.350.7-1.411.4920.160.0125.37
2016 (3)5.0829.264.7-9.09000026.9719.180.551.527.027.0126.03-10.2111.3914.592.476.93000.18-10.018.730.00.1525.00.150.00.5376.670.8345.610.71-12.351.2411.710.01-0.81
2015 (2)3.9312.615.17223.13000022.6317.440.3350.06.5657.3128.9933.969.9410.442.31151.09000.2-20.018.73-1.580.1220.00.150.00.330.430.5718.750.8114.081.1118.090.01-7.98
2014 (1)3.49-25.431.60000019.27-13.550.2204.17-19.521.64-6.889.03.690.92607.69000.25-13.7919.030.00.10.00.150.00.231050.00.4877.780.7139.220.9477.360.01-1.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.4758.0940.623.8-39.68-51.90.130.0-13.3300012.9330.7414.730.6811.48300.05.9289.1418.414.9181.2312.9722.46-0.9718.712.95-1.676.1213.2150.11165.260.08100.060.019.686.786.780.920.027.780.150.00.05.2512.1840.756.3310.0937.311.2185.71757.146.4526.4766.670.00-15.76-20.34
23Q3 (19)3.46-1.98-25.276.3-24.1-16.00.130.0333.330009.8928.4432.930.6135.560.03.13-25.65-35.68.23-30.44-32.7222.681.5712.673.0-1.6427.668.8-0.34209.860.040.033.3318.430.00.00.920.027.780.150.00.04.6814.9935.265.7511.6532.790.42-2.33800.05.113.3350.00.00-2.29-7.92
23Q2 (18)3.5356.89-4.598.3-16.1618.740.130.0333.330007.7-16.21-27.90.45-42.31-21.054.217.67-11.7411.8316.69-2.2222.336.4932.373.051.6732.038.8378.02135.470.040.00.018.430.00.00.9227.7827.780.150.00.04.07-8.7442.815.15-3.5638.070.43-4.44714.294.5-8.3561.870.000.83-8.22
23Q1 (17)2.25-42.16-44.319.925.3280.330.13-13.3300009.19-18.468.120.78358.8234.483.91-21.8-34.410.13-23.2-37.8120.9710.8430.093.07.9114.944.96-0.400.04-20.0-20.018.430.00.00.720.018.030.150.00.04.4619.5746.235.3415.8440.160.45221.43164.714.9126.8752.480.00-4.02-7.72
22Q4 (16)3.89-15.98-8.477.95.33125.710.15400.0000011.2751.48-14.170.17-72.13-62.225.02.8839.2813.207.9328.3218.92-6.0124.152.7818.33.354.9875.3500.0566.6725.018.430.00.00.720.018.030.150.00.03.737.847.434.616.4740.550.14333.337.693.8713.8245.490.00-2.63-6.16
22Q3 (15)4.6325.1415.757.57.336.360.030.000007.44-30.344.350.617.0219.614.861.8921.212.231.09-1.4920.1319.327.942.351.73-12.642.84-24.2700.03-25.0-25.018.430.00.00.720.018.030.150.00.03.4621.445.384.3316.0938.34-0.0614.29-400.03.422.341.670.00-2.61-4.72
22Q2 (14)3.7-8.42-2.376.9927.3216.50.030000010.6825.6536.750.57-1.7290.04.77-19.9743.2412.09-25.7917.8216.874.65-7.462.31-11.49-19.793.75000.04-20.00.018.430.00.00.7218.0318.030.150.00.02.85-6.5652.413.73-2.141.83-0.07-141.18-177.782.78-13.6641.840.001.39-3.94
22Q1 (13)4.04-4.94-35.265.4956.869.80000008.5-35.2624.270.5828.89152.175.9666.0223.1416.3058.486.2716.125.77-8.042.61-2.97-8.10000.0525.025.018.430.00.00.610.022.00.150.00.03.0520.5536.773.8116.1632.290.1730.7754.553.2221.0537.610.00-2.39-4.14
21Q4 (12)4.256.250.243.5-36.36-7.8900000013.1384.1524.690.45-11.76350.03.59-10.47-19.6910.28-17.14-30.4815.24-18.2817.872.690.0-3.930000.040.0-20.018.430.00.00.610.022.00.150.00.02.536.326.53.284.7923.770.13550.018.182.6610.8326.070.00-1.14-2.76
21Q3 (11)4.05.5444.45.5-8.33-8.330000007.13-8.71-1.790.5170.08.514.0120.4235.0212.4120.932.9318.652.313.582.69-6.6-0.370000.040.00.018.430.00.00.610.022.00.150.00.02.3827.2721.433.1319.0119.920.02-77.78-71.432.422.4518.230.00-1.81-1.99
21Q2 (10)3.79-39.2625.916.020.0-6.250000007.8114.1812.70.330.43-43.43.33-31.2-27.6110.27-33.06-31.1818.233.9913.232.881.411.410000.040.0-20.018.430.00.00.6122.022.00.150.00.01.87-16.1425.52.63-8.6822.90.09-18.1828.571.96-16.2425.640.001.17-2.25
21Q1 (9)6.2447.1770.495.031.58-33.330000006.84-35.0424.360.23130.0360.04.848.2819.2115.343.6813.1317.5335.5818.692.841.438.810000.04-20.0-33.3318.430.00.00.50.028.210.150.00.02.2311.530.412.888.6828.00.110.0257.142.3410.942.680.00-0.98-3.56
20Q4 (8)4.2453.07-1.43.8-36.67-40.6200000010.5345.04-13.120.1-78.72-78.264.4750.511.1314.7958.421.7312.93-21.25-4.932.83.71.450000.0525.0-37.518.430.00.00.50.028.210.150.00.02.02.0420.482.651.5320.450.1157.14-50.02.113.9412.230.00-0.36-1.53
20Q3 (7)2.77-7.974.926.0-6.252.560000007.264.7615.420.47-11.3227.032.97-35.43-45.79.34-37.4016.421.996.282.7-4.931.50000.04-20.0-55.5618.430.00.00.50.028.210.150.00.01.9631.5451.942.6121.9642.620.070.0-68.182.0330.1334.440.00-2.0845.67
20Q2 (6)3.01-17.76-9.886.4-14.67-22.420000006.9326.014.740.53960.0112.04.613.3-21.3714.9210.03016.19.016.52.848.816.770000.05-16.67-50.018.430.00.00.528.2128.210.150.00.01.49-12.8761.962.14-4.8946.580.07200.0-76.671.56-4.8827.870.00-0.1846.75
20Q1 (5)3.66-14.8812.967.517.193.450000005.5-54.62-7.560.05-89.13-37.54.06-8.1447.113.56-6.76014.778.63.142.61-5.43-0.760000.06-25.0-45.4518.430.00.00.390.044.440.150.00.01.713.0111.762.252.2715.38-0.07-131.82-119.441.64-12.77-13.230.001.1150.83
19Q4 (4)4.362.880.06.49.40.0000.0000.012.1292.690.00.4624.320.04.42-19.20.014.5400.013.6-11.970.02.763.760.0000.00.08-11.110.018.430.00.00.390.00.00.150.00.01.6628.680.02.220.220.00.220.00.01.8824.50.00.0047.40.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。