資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.779.260.42.560.815.94001.0735.44-1.9500.3288.2429.9138.980.1587.5000.4788.0005.339.90.250.000-6.840-6.59000-6.8400.041208.9
2022 (9)1.62157.140.3930.00.6935.29000.79507.69-1.700.17750.021.5239.870.08-50.0000.2566.67004.8542.650.250.000-4.90-4.65000-4.900.000
2021 (8)0.6396.880.3-40.00.51-47.42000.13-27.78-2.2300.02-50.015.38-30.770.1623.08000.15-84.04003.478.950.250.00.060.0-3.260-2.95000-3.2600.000
2020 (7)0.3239.130.535.140.97410.53000.18-21.74-1.4100.0433.3322.2270.370.1385.71000.94161.110.010.01.9-36.670.250.00.060.0-1.010-0.7000-1.0100.000
2019 (6)0.23-82.710.3700.190000.23666.67-1.0900.03013.0400.0700.53-11.670.3600.01-50.03.00.00.250.00.060.0-0.80-0.490-0.030-0.8300.000
2018 (5)1.33-13.640000000.03-87.5-0.410000.000000.6-3.23000.02-33.333.00.00.250.00.060.00.29-58.570.6-40.59-0.0100.28-60.560.000
2017 (4)1.54-49.840000000.24700.0-0.4900.010.04.17-87.50.01-50.00.62-17.33000.030.03.00.00.250.00.060.00.7-41.181.01-32.670.01-50.00.71-41.320.000
2016 (3)3.07-4.950000000.03-25.0-0.4600.010.033.3333.330.02-50.00.75-24.24000.03-25.03.00.00.250.00.060.01.19-27.881.5-23.470.02-77.781.21-30.460.000
2015 (2)3.231.250000000.04-92.16-0.2700.010.025.001175.00.04-50.00.99-10.81000.040.03.00.00.250.00.060.01.65-13.611.96-11.710.0912.51.74-12.560.000
2014 (1)3.19-22.760000000.51-88.79-0.0600.0101.9600.0814.291.11-8.26000.04-20.03.00.00.25525.00.060.01.91-12.792.22-3.060.08100.01.99-10.760.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.771.729.260.4-18.372.560.85.2615.940000.43152.9459.26-0.4523.73-21.620.32146.1588.2429.91109.3540.740.15-44.4487.50000.4720.5188.00005.334.519.90.250.00.0000-6.84-6.88-39.59-6.59-7.33-41.72000-6.84-6.88-39.590.040.541208.9
23Q3 (19)1.7421.6855.360.49-18.3340.00.767.048.570000.17-19.056.25-0.59-9.26-25.530.13-27.78160.014.29-28.5745.710.27-10.058.820000.3944.4425.810005.15.1512.580.250.00.0000-6.4-10.15-41.28-6.14-10.43-43.460-100.0100.0-6.4-10.34-40.970.04-26.11931.73
23Q2 (18)1.4321.19104.290.6-3.2371.430.7122.4112.70000.21-19.23-4.55-0.54-45.95-31.710.18-21.7428.5720.00-20.87-41.430.357.8957.890000.2735.035.00004.850.018.290.250.00.0000-5.81-10.25-43.1-5.56-10.98-45.930.010200.0-5.8-10.06-42.510.061446.070
23Q1 (17)1.18-27.16436.360.6258.97100.00.58-15.940.00000.26-3.773.33-0.370.017.780.2335.29475.025.2718.9439.010.19137.50.00000.2-20.066.670004.850.042.650.250.00.000-100.0-5.27-7.55-42.05-5.01-7.74-47.35000-5.27-7.55-42.050.0013.950
22Q4 (16)1.6244.64157.140.3911.4330.00.69-1.4335.290000.2768.751450.0-0.3721.2839.340.17240.0750.021.25116.7527.50.08-52.94-50.00000.25-19.3566.670004.857.0642.650.250.00.000-100.0-4.9-8.17-50.31-4.65-8.64-57.630100.00-4.9-7.93-50.310.00-20.750
22Q3 (15)1.1260.067.160.350.0-12.50.711.1116.670000.16-27.27166.67-0.47-14.630.00.05-64.2966.679.80-71.29-34.640.17-10.5341.670000.3155.040.910004.5310.4946.130.250.00.000-100.0-4.53-11.58-71.59-4.28-12.34-83.69-0.010.00-4.54-11.55-71.970.0000
22Q2 (14)0.7218.18483.330.3512.9-27.080.638.6234.040000.2246.67633.33-0.418.8928.070.14250.0250.034.1587.845.120.190.05.560000.266.6781.8200-100.04.120.5951.850.250.00.00-100.0-100.0-4.06-9.43-87.1-3.81-12.06-104.84-0.0100-4.07-9.7-87.560.0000
22Q1 (13)0.22-65.08-46.340.313.33-52.310.5813.73-45.790000.15850.0200.0-0.4526.2322.410.04100.0-33.3318.189.09-45.450.1918.7526.670000.12-20.0-45.4500-100.03.40.058.140.250.00.00.060.00.0-3.71-13.8-131.88-3.4-15.25-163.57000-3.71-13.8-131.880.0000
21Q4 (12)0.63-5.9796.880.3-25.0-40.00.51-15.0-47.42000-0.02-133.33-133.33-0.61-29.79-281.250.02-33.33-50.016.6711.11-20.830.1633.3323.080000.15-31.82-84.0400-100.03.49.6878.950.250.00.00.060.00.0-3.26-23.48-222.77-2.95-26.61-321.43000-3.26-23.48-222.770.0000
21Q3 (11)0.67458.33458.330.4-16.6721.210.627.6671.430000.06100.0100.0-0.4717.54-9.30.03-25.0015.00-36.2500.12-33.339.0900-100.00.22100.0-84.40-100.0-100.03.114.8172.220.250.00.00.060.00.0-2.64-21.66-206.98-2.33-25.27-323.6400100.0-2.64-21.66-196.630.0000
21Q2 (10)0.12-70.73-42.860.48-26.15-5.880.47-56.0734.290000.03-40.0-25.0-0.571.72-35.710.04-33.3333.3323.53-29.4164.710.1820.0125.000-100.00.11-50.0-87.780.010.00.02.725.58-10.00.250.00.00.060.00.0-2.17-35.62-33.95-1.86-44.19-41.9800100.0-2.17-35.62-30.720.0000
21Q1 (9)0.4128.1217.140.6530.0-2.991.0710.31435.00000.05-16.67-16.67-0.58-262.5-45.00.0650.0500.033.3358.33866.670.1515.3887.500-100.00.22-76.6-72.840.010.00.02.1513.16-28.330.250.00.00.060.00.0-1.6-58.42-33.33-1.29-84.29-44.9400100.0-1.6-58.42-30.080.0000
20Q4 (8)0.32166.6739.130.551.5235.140.97177.14410.530000.06100.0-14.29-0.1662.7946.670.04033.3321.05061.40.1318.1885.710-100.0-100.00.94-33.33161.110.010.00.01.95.56-36.670.250.00.00.060.00.0-1.01-17.44-26.25-0.7-27.27-42.860100.0100.0-1.01-13.48-21.690.0000
20Q3 (7)0.12-42.86-14.290.33-35.2900.350.000000.03-25.0-25.0-0.43-2.38-26.470-100.0-100.00.00-100.000.1137.5120.00.512.0-7.271.4156.6700.010.0-50.01.8-40.0-40.00.250.00.00.060.00.0-0.8646.91-72.0-0.5558.02-189.47-0.0325.0-50.0-0.8946.39-71.150.0000
20Q2 (6)0.21-40.0-61.820.51-23.8800.3575.000000.04-33.33-66.67-0.42-5.0-68.00.03200.0200.014.29314.2900.080.0700.00.5-3.85-13.790.911.1100.010.0-50.03.00.00.00.250.00.00.060.00.0-1.62-35.0-912.5-1.31-47.19-973.33-0.04-33.330-1.66-34.96-937.50.0000
20Q1 (5)0.3552.17-46.150.6781.0800.25.2600000.06-14.290-0.4-33.33-100.00.01-66.67-50.03.45-73.5600.0814.29700.00.52-1.89-13.330.81125.000.010.0-50.03.00.00.00.250.00.00.060.00.0-1.2-50.0-1433.33-0.89-81.63-322.5-0.030.0-400.0-1.23-48.19-1330.00.0000
19Q4 (4)0.2364.290.00.3700.00.1900.0000.00.0775.00.0-0.311.760.00.03200.00.013.0400.00.0740.00.00.53-3.640.00.3600.00.01-50.00.03.00.00.00.250.00.00.060.00.0-0.8-60.00.0-0.49-157.890.0-0.03-50.00.0-0.83-59.620.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。