損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.64 | -3.5 | 16.41 | -7.6 | 2.88 | 1.05 | 0.05 | 25.0 | 0.53 | 35.9 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.56 | 0 | 0.2 | -64.91 | -0.2 | 0 | 0.1 | -44.44 | 49.00 | 53.65 | -0.22 | 0 | 1.51 | 54.08 | 0.00 | 0 | 90 | 0.0 | 3.28 | -2.09 |
| 2022 (9) | 23.46 | -4.13 | 17.76 | 4.35 | 2.85 | -5.63 | 0.04 | 100.0 | 0.39 | 105.26 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 0 | 0.57 | -86.68 | 0.01 | -99.54 | 0.18 | -85.0 | 31.89 | 14.02 | 0.01 | -99.63 | 0.98 | -60.8 | 0.00 | 0 | 90 | 12.5 | 3.35 | -49.85 |
| 2021 (8) | 24.47 | 24.53 | 17.02 | 14.84 | 3.02 | 14.39 | 0.02 | -33.33 | 0.19 | -13.64 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 4.28 | 253.72 | 2.18 | 311.32 | 1.2 | 252.94 | 27.97 | 0.21 | 2.73 | 313.64 | 2.50 | 38.89 | 0.00 | 0 | 80 | 0.0 | 6.68 | 83.01 |
| 2020 (7) | 19.65 | -10.23 | 14.82 | -11.04 | 2.64 | -18.01 | 0.03 | 200.0 | 0.22 | -29.03 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | 0 | 1.21 | 6.14 | 0.53 | 6.0 | 0.34 | 6.25 | 27.91 | 0.4 | 0.66 | 6.45 | 1.80 | 42.86 | 0.00 | 0 | 80 | 0.0 | 3.65 | -1.35 |
| 2019 (6) | 21.89 | -0.36 | 16.66 | 2.21 | 3.22 | 3.21 | 0.01 | 0.0 | 0.31 | 10.71 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | 1.14 | -28.75 | 0.5 | -50.5 | 0.32 | -5.88 | 27.80 | 31.13 | 0.62 | -50.79 | 1.26 | -26.32 | 0.00 | 0 | 80 | 0.0 | 3.7 | 4.52 |
| 2018 (5) | 21.97 | -2.87 | 16.3 | 0.0 | 3.12 | -7.42 | 0.01 | -50.0 | 0.28 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -58.82 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | 1.6 | -26.61 | 1.01 | -28.37 | 0.34 | -48.48 | 21.20 | -29.64 | 1.26 | -23.17 | 1.71 | -10.94 | 0.00 | 0 | 80 | -6.98 | 3.54 | -8.53 |
| 2017 (4) | 22.62 | -3.66 | 16.3 | 0.56 | 3.37 | -5.07 | 0.02 | 0.0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 2.18 | -29.22 | 1.41 | -34.42 | 0.66 | -35.92 | 30.13 | -9.79 | 1.64 | -30.51 | 1.92 | -30.94 | 0.00 | 0 | 86 | -5.49 | 3.87 | -20.04 |
| 2016 (3) | 23.48 | 8.6 | 16.21 | -1.94 | 3.55 | 4.41 | 0.02 | -60.0 | 0.18 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | -0.35 | 0 | 3.08 | 158.82 | 2.15 | 186.67 | 1.03 | 80.7 | 33.40 | -30.21 | 2.36 | 191.36 | 2.78 | 157.41 | 0.00 | 0 | 91 | 0.0 | 4.84 | 62.42 |
| 2015 (2) | 21.62 | 1.31 | 16.53 | 1.29 | 3.4 | 2.1 | 0.05 | 25.0 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.02 | 0 | -0.22 | 0 | 1.19 | -59.52 | 0.75 | -59.46 | 0.57 | -47.71 | 47.86 | 28.69 | 0.81 | -59.9 | 1.08 | 63.64 | 0.00 | 0 | 91 | 0.0 | 2.98 | -33.92 |
| 2014 (1) | 21.34 | 15.1 | 16.32 | 11.17 | 3.33 | 13.27 | 0.04 | 100.0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.38 | 0 | 0.03 | 0 | 1.26 | 0 | 2.94 | 185.44 | 1.85 | 125.61 | 1.09 | 179.49 | 37.19 | -1.38 | 2.02 | 126.97 | 0.66 | -32.65 | 0.00 | 0 | 91 | 0.0 | 4.51 | 80.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.46 | 6.25 | 29.72 | 4.18 | -5.64 | 5.56 | 0.71 | -7.79 | 0.0 | 0.01 | 0.0 | -50.0 | 0.12 | -7.69 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -61.29 | -66.67 | 0.79 | 283.72 | 887.5 | 0.39 | 305.26 | 378.57 | 0.23 | 330.0 | 283.33 | 29.16 | 0 | -57.89 | 0.43 | 295.45 | 368.75 | 0.99 | 661.54 | 450.0 | -0.22 | 66.15 | -2300.0 | 90 | 0.0 | 0.0 | 1.55 | 330.56 | 78.16 |
| 23Q3 (19) | 6.08 | 15.81 | 22.33 | 4.43 | 11.87 | 8.31 | 0.77 | 8.45 | 16.67 | 0.01 | -50.0 | 0.0 | 0.13 | -7.14 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 26.19 | -29.17 | -0.43 | -258.33 | 51.69 | -0.19 | 13.64 | 66.07 | -0.1 | -900.0 | 60.0 | 0.00 | 0 | 0 | -0.22 | 12.0 | 64.52 | 0.13 | -40.91 | 136.11 | -0.65 | -51.16 | -482.35 | 90 | 0.0 | 0.0 | 0.36 | -44.62 | 311.76 |
| 23Q2 (18) | 5.25 | 8.47 | -13.79 | 3.96 | 3.12 | -14.47 | 0.71 | 4.41 | 2.9 | 0.02 | 100.0 | 100.0 | 0.14 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -27.27 | -133.33 | -0.12 | -200.0 | -220.0 | -0.22 | -37.5 | -414.29 | -0.01 | 50.0 | -200.0 | 0.00 | 0 | -100.0 | -0.25 | -38.89 | -377.78 | 0.22 | 15.79 | -21.43 | -0.43 | -138.89 | -148.31 | 90 | 0.0 | 12.5 | 0.65 | -9.72 | -14.47 |
| 23Q1 (17) | 4.84 | -2.81 | -34.68 | 3.84 | -3.03 | -24.41 | 0.68 | -4.23 | -15.0 | 0.01 | -50.0 | 0.0 | 0.14 | -6.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -10.0 | -120.0 | -0.04 | -150.0 | -103.12 | -0.16 | -14.29 | -125.0 | -0.02 | -133.33 | -105.56 | 0.00 | -100.0 | -100.0 | -0.18 | -12.5 | -122.78 | 0.19 | 5.56 | -78.41 | -0.18 | -1900.0 | -122.78 | 90 | 0.0 | 12.5 | 0.72 | -17.24 | -62.11 |
| 22Q4 (16) | 4.98 | 0.2 | -24.77 | 3.96 | -3.18 | -15.02 | 0.71 | 7.58 | -10.13 | 0.02 | 100.0 | 100.0 | 0.15 | 36.36 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -25.0 | -150.0 | 0.08 | 108.99 | -90.91 | -0.14 | 75.0 | -132.56 | 0.06 | 124.0 | -60.0 | 69.25 | 0 | 318.18 | -0.16 | 74.19 | -130.19 | 0.18 | 150.0 | -70.49 | 0.01 | -94.12 | -99.63 | 90 | 0.0 | 12.5 | 0.87 | 611.76 | -41.61 |
| 22Q3 (15) | 4.97 | -18.39 | 20.05 | 4.09 | -11.66 | 26.23 | 0.66 | -4.35 | -5.71 | 0.01 | 0.0 | 0 | 0.11 | 57.14 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -33.33 | -163.16 | -0.89 | -990.0 | -221.92 | -0.56 | -900.0 | -315.38 | -0.25 | -2600.0 | -208.7 | 0.00 | -100.0 | -100.0 | -0.62 | -788.89 | -293.75 | -0.36 | -228.57 | -176.92 | 0.17 | -80.9 | -92.27 | 90 | 12.5 | 12.5 | -0.17 | -122.37 | -112.69 |
| 22Q2 (14) | 6.09 | -17.81 | -18.03 | 4.63 | -8.86 | -5.12 | 0.69 | -13.75 | -12.66 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -20.0 | -5.88 | 0.1 | -92.19 | -93.63 | 0.07 | -89.06 | -92.13 | 0.01 | -97.22 | -97.83 | 13.04 | -53.64 | -55.56 | 0.09 | -88.61 | -91.96 | 0.28 | -68.18 | -76.27 | 0.89 | 12.66 | -52.41 | 80 | 0.0 | 0.0 | 0.76 | -60.0 | -64.81 |
| 22Q1 (13) | 7.41 | 11.93 | 17.99 | 5.08 | 9.01 | 20.09 | 0.8 | 1.27 | 8.11 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -25.0 | 6.25 | 1.28 | 45.45 | 15.32 | 0.64 | 48.84 | 4.92 | 0.36 | 140.0 | 0.0 | 28.13 | 69.87 | -13.34 | 0.79 | 49.06 | 3.95 | 0.88 | 44.26 | 2.33 | 0.79 | -71.06 | 3.95 | 80 | 0.0 | 0.0 | 1.9 | 27.52 | 11.76 |
| 21Q4 (12) | 6.62 | 59.9 | 5.75 | 4.66 | 43.83 | 5.67 | 0.79 | 12.86 | 16.18 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -131.58 | 25.0 | 0.88 | 20.55 | -17.76 | 0.43 | 65.38 | -35.82 | 0.15 | -34.78 | -44.44 | 16.56 | -48.04 | -35.54 | 0.53 | 65.62 | -36.9 | 0.61 | 569.23 | -33.7 | 2.73 | 24.09 | 313.64 | 80 | 0.0 | 0.0 | 1.49 | 11.19 | -10.24 |
| 21Q3 (11) | 4.14 | -44.28 | -15.68 | 3.24 | -33.61 | -16.49 | 0.7 | -11.39 | 12.9 | 0 | -100.0 | -100.0 | 0.06 | 50.0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 323.53 | 353.33 | 0.73 | -53.5 | 128.12 | 0.26 | -70.79 | 136.36 | 0.23 | -50.0 | 76.92 | 31.87 | 8.62 | -19.52 | 0.32 | -71.43 | 146.15 | -0.13 | -111.02 | -144.83 | 2.20 | 17.65 | 1322.22 | 80 | 0.0 | 0.0 | 1.34 | -37.96 | 48.89 |
| 21Q2 (10) | 7.43 | 18.31 | 127.22 | 4.88 | 15.37 | 84.15 | 0.79 | 6.76 | 31.67 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -6.25 | 73.44 | 1.57 | 41.44 | 420.41 | 0.89 | 45.9 | 281.63 | 0.46 | 27.78 | 428.57 | 29.34 | -9.61 | 0 | 1.12 | 47.37 | 283.61 | 1.18 | 37.21 | 594.12 | 1.87 | 146.05 | 703.23 | 80 | 0.0 | 0.0 | 2.16 | 27.06 | 1700.0 |
| 21Q1 (9) | 6.28 | 0.32 | 20.77 | 4.23 | -4.08 | 8.74 | 0.74 | 8.82 | 1.37 | 0 | -100.0 | 0 | 0.04 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0.0 | -14.29 | 1.11 | 3.74 | 246.88 | 0.61 | -8.96 | 154.17 | 0.36 | 33.33 | 350.0 | 32.46 | 26.35 | 37.19 | 0.76 | -9.52 | 153.33 | 0.86 | -6.52 | 104.76 | 0.76 | 15.15 | 153.33 | 80 | 0.0 | 0.0 | 1.7 | 2.41 | 75.26 |
| 20Q4 (8) | 6.26 | 27.49 | 20.62 | 4.41 | 13.66 | 12.21 | 0.68 | 9.68 | -12.82 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -6.67 | -23.08 | 1.07 | 234.38 | 311.54 | 0.67 | 509.09 | 415.38 | 0.27 | 107.69 | 575.0 | 25.69 | -35.13 | 49.01 | 0.84 | 546.15 | 394.12 | 0.92 | 217.24 | 217.24 | 0.66 | 466.67 | 6.45 | 80 | 0.0 | 0.0 | 1.66 | 84.44 | 80.43 |
| 20Q3 (7) | 4.91 | 50.15 | -13.25 | 3.88 | 46.42 | -11.82 | 0.62 | 3.33 | -22.5 | 0.01 | 0.0 | 0 | 0.05 | -16.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 76.56 | 6.25 | 0.32 | 165.31 | 10.34 | 0.11 | 122.45 | 0.0 | 0.13 | 192.86 | 18.18 | 39.60 | 0 | 5.66 | 0.13 | 121.31 | 0.0 | 0.29 | 70.59 | -3.33 | -0.18 | 41.94 | -139.13 | 80 | 0.0 | 0.0 | 0.9 | 650.0 | -5.26 |
| 20Q2 (6) | 3.27 | -37.12 | -43.62 | 2.65 | -31.88 | -40.32 | 0.6 | -17.81 | -25.0 | 0.01 | 0 | 0 | 0.06 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -357.14 | -255.56 | -0.49 | -253.12 | -253.12 | -0.49 | -304.17 | -406.25 | -0.14 | -275.0 | -240.0 | 0.00 | -100.0 | -100.0 | -0.61 | -303.33 | -405.0 | 0.17 | -59.52 | -55.26 | -0.31 | -203.33 | -193.94 | 80 | 0.0 | 0.0 | 0.12 | -87.63 | -87.37 |
| 20Q1 (5) | 5.2 | 0.19 | -0.76 | 3.89 | -1.02 | 0.0 | 0.73 | -6.41 | -12.05 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -7.69 | 6.67 | 0.32 | 23.08 | 18.52 | 0.24 | 84.62 | 140.0 | 0.08 | 100.0 | 14.29 | 23.66 | 37.24 | -3.11 | 0.30 | 76.47 | 150.0 | 0.42 | 44.83 | 50.0 | 0.30 | -51.61 | 150.0 | 80 | 0.0 | 0.0 | 0.97 | 5.43 | 11.49 |
| 19Q4 (4) | 5.19 | -8.3 | 0.0 | 3.93 | -10.68 | 0.0 | 0.78 | -2.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 18.75 | 0.0 | 0.26 | -10.34 | 0.0 | 0.13 | 18.18 | 0.0 | 0.04 | -63.64 | 0.0 | 17.24 | -54.0 | 0.0 | 0.17 | 30.77 | 0.0 | 0.29 | -3.33 | 0.0 | 0.62 | 34.78 | 0.0 | 80 | 0.0 | 0.0 | 0.92 | -3.16 | 0.0 |
| 19Q3 (3) | 5.66 | -2.41 | 0.0 | 4.4 | -0.9 | 0.0 | 0.8 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 11.11 | 0.0 | 0.29 | -9.38 | 0.0 | 0.11 | -31.25 | 0.0 | 0.11 | 10.0 | 0.0 | 37.48 | 22.72 | 0.0 | 0.13 | -35.0 | 0.0 | 0.30 | -21.05 | 0.0 | 0.46 | 39.39 | 0.0 | 80 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 |
| 19Q2 (2) | 5.8 | 10.69 | 0.0 | 4.44 | 14.14 | 0.0 | 0.8 | -3.61 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -20.0 | 0.0 | 0.32 | 18.52 | 0.0 | 0.16 | 60.0 | 0.0 | 0.1 | 42.86 | 0.0 | 30.54 | 25.06 | 0.0 | 0.20 | 66.67 | 0.0 | 0.38 | 35.71 | 0.0 | 0.33 | 175.0 | 0.0 | 80 | 0.0 | 0.0 | 0.95 | 9.2 | 0.0 |
| 19Q1 (1) | 5.24 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 24.42 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
