資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)23.21-22.897.44-13.493.06-57.790039.4-41.46-3.4809.32-38.623.654.8913.3618.2317.6212.1629.1743.913.83-6.1335.090.00.150.01.560.0-10.30-8.590-2.270-12.5700.56-1.15
2022 (9)30.1-0.568.6-63.717.2548.570067.31-19.37-1.55015.18-1.4322.5522.2511.3-15.1715.717.3820.27-24.94.08-1.2135.0922.740.150.01.560.0-6.80-5.10-1.660-8.4600.57-6.18
2021 (8)30.2712.3623.7-24.934.88-76.810083.48-12.630.25015.4-40.7218.45-32.1513.32-30.0814.6326.8926.9934.414.13-2.5928.590.00.150.01.560.0-5.340-3.630-1.00-6.3400.616.73
2020 (7)26.9423.3531.5713.9721.0442.550095.5512.82-5.35025.98-2.9927.19-14.0119.0527.1711.5372.0920.08-47.324.24125.5328.5938.850.1501.56550.0-5.720-4.010-1.730-7.4500.570.68
2019 (6)21.84-52.1127.7-14.0314.76-59.970084.69-9.71.52026.78-16.3631.62-7.3814.98-12.866.743.7838.12-22.851.88-6.020.59-39.28000.240.01.4701.710-2.60-1.1300.56-1.79
2018 (5)45.6-21.732.22-50.0536.87276.990093.79-25.62-14.29032.02-30.4734.14-6.5217.19-38.454.662230.049.41-20.162.0316.6733.910.01.250.00.240.0-39.470-37.980-2.10-41.5700.5713.5
2017 (4)58.24-17.1964.572.789.78-67.7300126.09-27.79-26.39046.0524.0236.5271.7527.93-9.790.2061.8921.520.48-12.7333.910.061.251.630.240.0-26.220-24.740-0.30-26.5200.5135.53
2016 (3)70.3389.2137.3320.2630.31144.6300174.61-7.070.33725.037.13-39.321.26-34.6830.96-0.290050.9311.980.552650.033.892.051.230.00.240.00.201.6742.741.3601.5600.372.88
2015 (2)37.1783.3731.0490.6612.3989.7400187.941.880.0433.3361.1764.9232.5516.2431.0510.850045.48-0.350.02-33.3333.218.041.230.00.240.0-0.2901.17-2.5-0.610-0.900.3624.2
2014 (1)20.2712.2416.2812.666.5337.7600132.4460.360.03037.0946.4828.01-8.6528.01177.050.230.045.64111.690.03-25.030.745.271.230.00.240.0-0.2601.214.29-0.180-0.4400.2917.31
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)23.21-14.1-22.897.4444.47-13.493.06-6.13-57.7900012.3952.77-13.78-2.07-1781.82-45.779.3241.21-38.623.6548.314.8913.3639.1718.2317.628.912.1629.1720.0443.913.83-4.25-6.1335.090.00.00.150.00.01.560.00.0-10.3-25.3-51.47-8.59-31.95-68.43-2.27-7.08-36.75-12.57-21.57-48.580.56-1.02-1.15
23Q3 (19)27.02-2.84-11.535.152.59-21.253.26-10.44-59.40008.112.4-50.52-0.1186.59-57.146.6-0.15-67.1515.9519.83-40.019.65.61-10.6116.180.194.9324.34.7921.934.0-0.5-1.7235.090.00.00.150.00.01.560.00.0-8.22-0.86-50.83-6.51-1.09-74.06-2.12-11.58-35.03-10.34-2.89-47.290.57-0.380.29
23Q2 (18)27.8117.2421.445.021.01-59.873.64-5.21-45.8300-100.07.92-27.87-58.23-0.82-70.83-645.456.61-22.05-68.0513.31-4.72-50.239.09-15.13-28.2616.153.265.1423.1919.787.964.02-0.5-1.9535.090.00.00.150.00.01.560.00.0-8.15-11.8-51.49-6.44-15.41-75.0-1.9-15.85-29.25-10.05-12.54-46.720.571.3511.89
23Q1 (17)23.72-21.2-11.664.97-42.21-69.863.84-47.03-41.4600-100.010.98-23.59-37.58-0.4866.2-900.08.48-44.14-52.0613.97-38.05-37.9610.71-5.22-23.0615.64-0.451.6919.36-4.49-13.344.04-0.98-1.2235.090.00.00.150.00.01.560.00.0-7.29-7.21-38.33-5.58-9.41-56.3-1.641.2-177.97-8.93-5.56-52.390.56-1.0910.1
22Q4 (16)30.1-1.44-0.568.631.5-63.717.25-9.7148.5700014.37-12.32-36.47-1.42-1928.57-39.2215.18-24.44-1.4322.55-15.1822.2511.35.21-15.1715.711.887.3820.271.71-24.94.080.25-1.2135.090.022.740.150.00.01.560.00.0-6.8-24.77-27.34-5.1-36.36-40.5-1.66-5.73-66.0-8.46-20.51-33.440.570.42-6.18
22Q3 (15)30.5433.3610.856.54-47.72-70.258.0319.4964.890-100.0016.39-13.55-9.95-0.0736.3690.1420.09-2.9-0.9926.59-0.5713.910.74-15.23-18.3915.420.3916.8219.93-7.22-20.474.07-0.73-2.1635.090.022.740.150.00.01.560.00.0-5.45-1.3-26.74-3.74-1.63-43.85-1.57-6.8-61.86-7.02-2.48-33.210.5711.15-6.59
22Q2 (14)22.9-14.71-35.7112.51-24.14-55.136.722.4431.760.050.0018.967.79-5.91-0.11-283.3381.9720.6916.96-6.326.7418.7618.012.67-8.98-20.4615.36-0.1331.0621.48-3.85-21.614.10.24-2.1535.090.022.740.150.00.01.560.00.0-5.38-2.09-49.86-3.68-3.08-94.71-1.47-149.15-34.86-6.85-16.89-46.370.51-0.27-16.14
22Q1 (13)26.85-11.32.1716.49-30.42-51.36.5634.4385.840.050017.59-22.24-21.860.06105.88-97.6817.6914.87-26.1722.5222.06-8.7613.924.5-5.8815.385.1332.1322.34-17.23-2.874.09-0.97-2.8535.0922.7422.740.150.00.01.560.00.0-5.271.31-73.93-3.571.65-170.45-0.5941.052.8-5.867.57-36.920.51-15.71-8.2
21Q4 (12)30.279.8712.3623.77.83-24.934.880.21-76.8100022.6224.29-13.2-1.02-43.66-580.015.4-24.1-40.7218.45-20.97-32.1513.321.22-30.0814.6310.8326.8926.997.734.414.13-0.72-2.5928.590.00.00.150.00.01.560.00.0-5.34-24.196.64-3.63-39.629.48-1.0-3.0942.2-6.34-20.314.90.61-0.016.73
21Q3 (11)27.55-22.6619.0621.98-21.16-21.954.87-4.51-77.4100018.2-9.68-36.61-0.71-16.39-187.6520.29-8.11-22.3823.343.0-19.1813.16-17.39-23.413.212.6316.525.06-8.5420.194.16-0.72177.3328.590.00.00.150.00.01.560.00.0-4.3-19.7821.53-2.6-37.5731.22-0.9711.0162.84-5.27-12.6134.860.61-0.229.35
21Q2 (10)35.6235.545.2327.88-17.66-11.045.144.48-84.8500020.15-10.481.77-0.61-123.55-74.2922.08-7.85-15.2722.66-8.18-29.715.937.719.6411.720.696.5527.419.1342.414.19-0.48173.8628.590.00.00.150.00.01.560.00.0-3.59-18.4842.83-1.89-43.1858.73-1.0912.862.02-4.68-9.3548.850.619.189.32
21Q1 (9)26.28-2.4518.4933.867.253.773.53-83.22-89.5900022.51-13.627.292.591826.67145.6823.96-7.78-11.9124.68-9.23-24.3314.79-22.36-13.6611.640.955.5323.014.5413.134.21-0.71127.5728.590.038.850.150.001.560.0550.0-3.0347.0327.86-1.3267.0866.75-1.2527.7561.89-4.2842.5542.780.56-2.01-12.64
20Q4 (8)26.9416.4223.3531.5712.1113.9721.04-2.4142.5500026.06-9.2324.04-0.15-118.5277.2725.98-0.61-2.9927.19-5.86-14.0119.0510.8827.1711.531.7772.0920.08-3.69-47.324.24182.67125.5328.590.038.850.150.001.560.0550.0-5.72-4.38-489.12-4.01-6.08-334.5-1.7333.7233.46-7.457.91-559.290.572.440.68
20Q3 (7)23.14-31.64-4.6228.16-10.15-8.7521.56-35.9748.6900028.7145.050.710.81331.43640.026.140.31-12.4928.88-10.4017.1818.24-7.3911.333.0125.720.858.37-47.31.5-1.96-21.0528.590.038.850.150.001.560.0550.0-5.4812.74-357.28-3.7817.47-259.49-2.619.06-5.24-8.0911.58-2211.430.55-0.25-1.81
20Q2 (6)33.8552.6110.0831.34-3.95-32.9633.67-0.74125.2200019.8-5.62-11.41-0.3593.8355.726.06-4.19-29.5132.24-1.17014.53-15.18-16.4511.0-0.27125.4119.24-5.36-48.621.53-17.3-20.7328.5938.85-15.690.15001.56550.0550.0-6.28-49.5242.86-4.58-15.3757.4-2.8712.5-28.7-9.15-22.3330.790.56-12.75-1.83
20Q1 (5)22.181.56-61.9432.6317.8-8.2933.92129.81-7.6800020.98-0.14-5.83-5.67-759.09-281.7327.21.57-25.5832.623.15017.1314.35-1.7211.0364.63128.8420.33-46.67-62.531.85-1.6-5.6120.590.0-39.2800-100.00.240.00.0-4.2-385.7188.45-3.97-332.1688.61-3.28-26.15-55.45-7.48-561.9580.550.6412.9316.64
19Q4 (4)21.84-9.980.027.7-10.240.014.761.790.0000.021.0110.290.0-0.66-340.00.026.78-10.340.031.6200.014.98-19.250.06.733.470.038.12-3.640.01.88-1.050.020.590.00.0000.00.240.00.01.47-30.990.01.71-27.850.0-2.6-4.840.0-1.13-222.860.00.56-0.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。