資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)92.59-11.3565.5725.8513.091354.4400412.966.7854.888.18173.2748.3141.9638.8961.3544.830021.1-49.987.12-4.4334.323.0934.6217.245.49-39.27158.6418.73198.7515.43-8.590150.0517.120.000
2022 (9)104.4457.2452.1101.240.9-30.2300386.730.4550.73-7.65116.83-11.9930.21-12.3842.36-22.490042.18485.027.4511.3633.290.029.5322.849.0419.42133.618.64172.1811.38-5.490128.1212.450.000
2021 (8)66.4215.8825.89325.121.29-76.670.030385.041.5454.9348.9132.7433.6234.48-5.5954.6547.62007.2127.846.69-0.4533.290.024.0418.137.57-9.01122.9830.41154.5925.7-9.040113.9431.370.004.68
2020 (7)57.32-9.756.09-8.285.53-67.4700272.019.3936.8913.8299.348.0736.52-1.237.0227.440.1-54.555.64-12.296.726620.033.294.1320.3518.948.3296.2394.312.37122.9816.83-7.57086.7314.720.00-19.21
2019 (6)63.515.456.64-6.8717.01600.000248.668.6332.4185.0991.9220.5436.9710.9629.0531.510.2206.43-60.910.142.8631.970.017.1111.394.2478.983.9224.68105.2623.78-8.32075.619.870.00-0.25
2018 (5)60.2313.777.13375.331.0000228.91-3.0517.51-37.2676.261.6833.314.8722.09-13.440016.4524.620.070.031.970.015.3622.22.3786.6167.31-2.5285.042.59-4.24063.07-5.410.0024.67
2017 (4)52.9425.151.515.380000236.16.9827.910.7675.0-2.7631.77-9.125.5222.990013.251.550.0740.031.970.2512.5728.271.27069.0514.882.8918.5-2.37066.6813.250.00-3.5
2016 (3)42.38.161.3900.03.511.8200220.75.7527.715.9577.1313.8834.957.6920.7515.92008.71-28.610.0566.6731.890.449.832.250060.1523.3669.9524.53-1.27058.8810.430.00-7.8
2015 (2)39.1180.310.13-98.563.13-56.6500208.710.5123.8955.2367.73-2.4632.45-11.7417.9-3.030012.2133.720.0350.031.750.477.4126.240048.7642.8756.1740.424.56-22.3253.3233.30.003.09
2014 (1)21.6918.149.02-43.557.2255.9400188.8511.9215.3984.0969.4424.8236.7711.5318.4614.52005.22-36.650.02-33.3331.61.155.8716.70034.1336.1440.032.895.8756.9540.038.840.00-55.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)92.59-12.5-11.3565.572.0925.8513.09-13.021354.44000128.828.4844.9419.86-1.7846.14173.2710.6648.3141.96-0.0438.8961.359.5944.8300021.1-11.64-49.987.12-5.82-4.4334.320.473.0934.620.017.245.490.0-39.27158.6414.2918.73198.7511.0915.43-8.59-87.55-56.47150.0511.7917.120.0000
23Q3 (19)105.82-24.1540.6164.23-13.636.4315.05124.637066.67000118.7529.3620.1620.22102.254.71156.5834.3217.6541.9827.1525.9955.9840.6518.8500023.88-44.37-39.837.562.72-1.9534.162.612.6134.620.017.245.490.0-39.27138.817.0615.79178.9112.7412.92-4.5853.31-52.16134.2223.4114.860.0000
23Q2 (18)139.51-3.2145.3874.34-1.4888.586.73.72000091.824.75-8.0410.0108.33-7.66116.5718.78-12.033.0121.481.7839.86.76-35.7700042.933.0216.857.360.683.3733.290.00.034.6217.2417.245.49-39.27-39.27118.577.6811.03158.696.739.17-9.81-106.53-80.0108.763.237.320.000-100.0
23Q1 (17)144.1438.0172.2575.4644.8488.656.46617.78229.5900073.59-17.2-25.84.8-64.68-63.7598.14-16.0-26.3127.18-10.05-17.5337.28-11.99-31.9200041.67-1.21438.377.31-1.884.5833.290.00.029.530.022.849.040.019.42110.11-17.59-19.17148.68-13.65-11.41-4.7513.48-34.94105.36-17.76-20.60.000-100.0
22Q4 (16)104.4438.7757.2452.110.66101.240.9328.57-30.2300-100.088.88-10.07-12.5413.593.98-8.79116.83-12.22-11.9930.21-9.33-12.3842.36-10.06-22.4900042.186.27485.027.45-3.3711.3633.290.00.029.530.022.849.040.019.42133.6111.468.64172.188.6711.38-5.49-82.3939.27128.129.6412.450.000-100.0
22Q3 (15)75.26-21.5735.1747.0819.4371.760.210-75.5800098.83-1.0-8.2913.0720.68-27.02133.090.48-2.3633.322.72-12.3647.1-23.98-11.7300-100.039.698.03311.727.718.2913.3833.290.00.029.530.022.849.040.019.42119.8712.2510.89158.449.013.41-3.0144.7770.2116.8615.3119.240.00-100.0-100.0
22Q2 (14)95.9614.6743.3139.42-1.45150.440-100.0000099.830.664.4510.83-18.2-13.29132.46-0.5410.6632.43-1.58-11.7961.9613.1528.100-100.036.74374.681124.677.121.868.2133.290.00.029.5322.8422.849.0419.4219.42106.79-21.618.41145.36-13.3919.34-5.45-54.8343.29101.34-23.6325.760.0016.331.56
22Q1 (13)83.6825.9927.4340.054.5167.381.9651.9496.00-100.0099.18-2.423.9113.24-11.1437.49133.180.3326.932.95-4.42-8.0154.760.224.8500-100.07.747.35158.06.994.484.6433.290.00.024.040.018.137.570.0-9.01136.2210.7731.06167.838.5626.56-3.5261.0658.29132.716.4638.950.000.024.06
21Q4 (12)66.4219.2915.8825.89-5.55325.121.2950.0-76.670.0300101.62-5.735.1914.9-16.8152.66132.74-2.6233.6234.48-9.31-5.5954.652.4247.620-100.0-100.07.21-25.2127.846.69-1.62-0.4533.290.00.024.040.018.137.570.0-9.01122.9813.7730.41154.5910.6525.7-9.0410.5-19.42113.9416.2731.370.001.614.68
21Q3 (11)55.68-16.854.527.4174.14222.470.860-45.91000107.7612.7444.1817.9143.3959.63136.3113.8842.4238.023.395.1253.3610.3236.330.050.0-79.179.64221.3376.886.83.341378.2633.290.00.024.040.018.137.570.0-9.01108.119.8627.87139.7114.723.41-10.1-5.1-0.998.021.6231.490.00-14.18.24
21Q2 (10)66.961.96-3.5315.745.2185.610-100.0-100.000095.5819.4251.6912.4929.745.4119.714.0541.4136.772.6412.7948.3710.2845.470.05-16.67-80.03.00.0-79.066.58-1.51545.033.290.02.4624.0418.1318.137.57-9.01-9.0190.19-13.2323.01121.8-8.1519.42-9.61-13.8615.2680.58-15.6230.010.0019.2-13.89
21Q1 (9)65.6714.57-6.2814.96145.65142.071.0-81.92-93.9600080.046.4835.459.63-1.3331.56104.955.6529.8235.82-1.9113.943.8618.4829.610.06-40.0-71.433.0-46.81-57.336.68-0.66580.033.290.04.1320.350.018.948.320.096.23103.9410.2213.92132.617.8317.79-8.44-11.4912.2795.510.1117.010.000.62-19.81
20Q4 (8)57.327.58-9.756.09-28.35-8.285.53247.8-67.4700075.170.5810.879.76-13.01-14.0899.343.798.0736.520.98-1.2137.02-5.4227.440.1-58.33-54.555.643.49-12.296.721360.876620.033.290.04.1320.350.018.948.320.096.2394.311.5412.37122.988.6316.83-7.5724.389.0186.7316.3714.720.005.06-19.21
20Q3 (7)53.28-23.24-6.648.50.246.521.59-44.01-89.4600074.7418.627.1511.2230.6217.095.7113.075.2736.1710.93039.1417.7140.840.24-4.005.45-61.97-21.240.4615.0318.1833.292.464.1320.350.018.948.320.096.2384.5415.316.46113.2111.020.51-10.0111.73-39.6174.5320.2513.930.00-31.67-24.45
20Q2 (6)69.41-0.946.218.4837.22197.542.84-82.85-83.3600063.016.634.368.5917.3528.0284.654.714.2932.603.65033.25-1.7419.990.2519.05014.33103.84315.360.4300.0400.032.491.631.6320.3518.9418.948.3296.2396.2373.32-19.6416.38101.99-9.4120.91-11.34-17.88-247.8561.98-24.063.750.0011.01-0.7
20Q1 (5)70.0710.3310.316.18-6.93-4.4816.56-2.59373.1400059.09-12.8516.57.32-35.5654.1180.84-12.0513.5231.45-14.92033.8416.4940.360.21-4.5507.039.33-54.670.10.042.8631.970.00.017.110.011.394.240.078.991.248.7226.63112.586.9525.4-9.62-15.62-403.6681.627.9616.370.001.370.44
19Q4 (4)63.5111.280.06.64-16.790.017.012.730.0000.067.8-2.80.011.3618.460.091.921.10.036.9700.029.054.530.00.2200.06.43-7.080.00.1-9.090.031.970.00.017.110.00.04.240.00.083.9215.610.0105.2612.050.0-8.32-16.040.075.615.560.00.00-1.750.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。