損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.81 | 15.74 | 6.84 | 7.72 | 3.25 | 16.91 | 0.07 | 600.0 | 0.12 | 9.09 | 0.01 | 0.0 | 0.28 | 0.0 | 0 | 0 | 0.06 | 500.0 | 0.17 | 0 | 0 | 0 | -0.03 | 0 | 0.38 | -33.33 | 1.1 | 41.03 | 1.09 | 36.25 | 0.07 | 600.0 | 6.09 | 391.13 | 3.50 | 9.37 | 2.29 | 209.46 | 0.00 | 0 | 31 | 24.0 | 1.67 | 28.46 |
| 2022 (9) | 9.34 | 7.6 | 6.35 | 4.44 | 2.78 | 11.2 | 0.01 | 0 | 0.11 | 10.0 | 0.01 | 0.0 | 0.28 | 3.7 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.57 | 235.29 | 0.78 | 200.0 | 0.8 | 185.71 | 0.01 | 0 | 1.24 | 30.53 | 3.20 | 183.19 | 0.74 | 111.43 | 0.00 | 0 | 25 | 0.0 | 1.3 | 68.83 |
| 2021 (8) | 8.68 | 0.58 | 6.08 | 0.33 | 2.5 | -1.96 | 0 | 0 | 0.1 | 0.0 | 0.01 | 0.0 | 0.27 | -3.57 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.17 | 21.43 | 0.26 | 62.5 | 0.28 | 33.33 | 0 | 0 | 0.95 | -55.61 | 1.13 | 927.27 | 0.35 | 52.17 | 0.00 | 0 | 25 | -87.24 | 0.77 | 6.94 |
| 2020 (7) | 8.63 | 4.1 | 6.06 | 0.66 | 2.55 | -17.21 | 0 | 0 | 0.1 | -9.09 | 0.01 | -50.0 | 0.28 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.14 | 0 | 0.16 | 0 | 0.21 | 0 | 0 | 0 | 2.14 | 0 | 0.11 | 0 | 0.23 | 0 | 0.00 | 0 | 196 | 0.0 | 0.72 | 0 |
| 2019 (6) | 8.29 | -9.89 | 6.02 | -12.12 | 3.08 | 10.0 | 0.01 | 0.0 | 0.11 | 0.0 | 0.02 | 0 | 0.28 | 12.0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.01 | 0 | -0.82 | 0 | -0.58 | 0 | 0 | 0 | 0.00 | 0 | -0.30 | 0 | -1.84 | 0 | 0.00 | 0 | 196 | 0.0 | -0.25 | 0 |
| 2018 (5) | 9.2 | 52.82 | 6.85 | 37.0 | 2.8 | 3.7 | 0.01 | 0 | 0.11 | 10.0 | 0 | 0 | 0.25 | 56.25 | 0.02 | 0 | 0.06 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | -0.4 | 0 | -0.85 | 0 | -0.69 | 0 | 0 | 0 | 0.00 | 0 | -0.35 | 0 | -0.94 | 0 | 0.00 | 0 | 196 | 26.45 | -0.48 | 0 |
| 2017 (4) | 6.02 | -28.84 | 5.0 | -26.25 | 2.7 | -18.92 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0.16 | 0.0 | 0 | 0 | 0.06 | -60.0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.16 | 0 | -1.84 | 0 | -1.92 | 0 | 0.08 | 300.0 | 0.00 | 0 | -1.24 | 0 | -5.68 | 0 | 0.00 | 0 | 155 | 68.48 | -1.37 | 0 |
| 2016 (3) | 8.46 | 2.55 | 6.78 | 0.44 | 3.33 | -0.6 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.16 | 0.0 | 0.01 | 0.0 | 0.15 | 87.5 | 0 | 0 | 0.01 | 0 | -0.33 | 0 | -0.12 | 0 | -1.77 | 0 | -1.79 | 0 | 0.02 | -77.78 | 0.00 | 0 | -1.95 | 0 | -5.39 | 0 | 0.00 | 0 | 92 | -50.0 | -1.17 | 0 |
| 2015 (2) | 8.25 | -3.28 | 6.75 | -3.57 | 3.35 | -11.38 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0.16 | 0.0 | 0.01 | 0.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0.02 | -93.33 | 0.15 | -66.67 | -1.69 | 0 | -1.79 | 0 | 0.09 | -50.0 | 0.00 | 0 | -0.97 | 0 | -6.26 | 0 | 0.00 | 0 | 184 | 0.0 | -1.02 | 0 |
| 2014 (1) | 8.53 | -6.57 | 7.0 | -6.54 | 3.78 | -0.79 | 0.02 | 100.0 | 0.1 | 0 | 0 | 0 | 0.16 | 6.67 | 0.01 | -66.67 | 0.11 | -15.38 | 0 | 0 | 0.05 | -72.22 | 0.3 | 25.0 | 0.45 | -8.16 | -1.8 | 0 | -1.98 | 0 | 0.18 | -30.77 | 0.00 | 0 | -1.08 | 0 | -7.84 | 0 | 0.00 | 0 | 184 | 0.0 | -1.12 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.94 | 15.29 | 8.49 | 1.79 | 11.18 | 2.87 | 0.86 | 7.5 | 10.26 | 0.03 | 200.0 | 200.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -270.0 | -21.43 | -0.07 | -146.67 | 30.0 | 0.22 | -21.43 | 144.44 | 0.17 | -41.38 | 70.0 | 0.07 | 0 | 600.0 | 30.85 | 0 | 233.51 | 0.55 | -40.22 | 41.03 | 0.77 | 71.11 | 18.46 | 3.51 | 18.58 | 9.35 | 31 | 0.0 | 24.0 | 0.38 | -7.32 | 65.22 |
| 23Q3 (19) | 2.55 | -6.93 | 12.33 | 1.61 | -7.47 | 5.23 | 0.8 | -5.88 | 15.94 | 0.01 | -50.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -58.33 | 0.15 | -46.43 | -50.0 | 0.28 | -34.88 | -20.0 | 0.29 | -34.09 | -19.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.92 | -48.31 | -35.66 | 0.45 | -13.46 | 136.84 | 2.96 | 16.54 | 4.96 | 31 | 24.0 | 24.0 | 0.41 | -28.07 | -14.58 |
| 23Q2 (18) | 2.74 | 6.2 | 14.64 | 1.74 | 2.35 | 4.82 | 0.85 | 16.44 | 28.79 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -25.0 | 0.28 | 833.33 | 64.71 | 0.43 | 152.94 | 79.17 | 0.44 | 131.58 | 83.33 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 1.78 | 134.21 | 85.42 | 0.52 | 0.0 | 126.09 | 2.54 | 234.21 | 84.06 | 25 | 0.0 | 0.0 | 0.57 | 83.87 | 54.05 |
| 23Q1 (17) | 2.58 | -4.8 | 30.96 | 1.7 | -2.3 | 18.88 | 0.73 | -6.41 | 12.31 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | -111.11 | 0.03 | 130.0 | -85.71 | 0.17 | 88.89 | 70.0 | 0.19 | 90.0 | 90.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.76 | 94.87 | 80.95 | 0.52 | -20.0 | 248.57 | 0.76 | -76.32 | 80.95 | 25 | 0.0 | 0.0 | 0.31 | 34.78 | 40.91 |
| 22Q4 (16) | 2.71 | 19.38 | 32.84 | 1.74 | 13.73 | 23.4 | 0.78 | 13.04 | 18.18 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | -0.08 | -500.0 | -900.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -158.33 | -1500.0 | -0.1 | -133.33 | -183.33 | 0.09 | -74.29 | 12.5 | 0.1 | -72.22 | 42.86 | 0.01 | 0 | 0 | 9.25 | 0 | 2400.0 | 0.39 | -72.73 | 34.48 | 0.65 | 242.11 | 506.25 | 3.21 | 13.83 | 181.58 | 25 | 0.0 | 0.0 | 0.23 | -52.08 | 9.52 |
| 22Q3 (15) | 2.27 | -5.02 | -6.58 | 1.53 | -7.83 | -12.07 | 0.69 | 4.55 | 11.29 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 200.0 | 2500.0 | 0.3 | 76.47 | 900.0 | 0.35 | 45.83 | 250.0 | 0.36 | 50.0 | 227.27 | 0 | 0 | 0 | 0.00 | -100.0 | -100.0 | 1.43 | 48.96 | 225.0 | 0.19 | -17.39 | -26.92 | 2.82 | 104.35 | 231.76 | 25 | 0.0 | 0.0 | 0.48 | 29.73 | 108.7 |
| 22Q2 (14) | 2.39 | 21.32 | 1.27 | 1.66 | 16.08 | 1.84 | 0.66 | 1.54 | 10.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -55.56 | 200.0 | 0.17 | -19.05 | 525.0 | 0.24 | 140.0 | 166.67 | 0.24 | 140.0 | 140.0 | 0 | 0 | 0 | 0.34 | -32.0 | -49.25 | 0.96 | 128.57 | 1820.0 | 0.23 | 165.71 | -48.89 | 1.38 | 228.57 | 2660.0 | 25 | 0.0 | -87.24 | 0.37 | 68.18 | 68.18 |
| 22Q1 (13) | 1.97 | -3.43 | 6.49 | 1.43 | 1.42 | 10.0 | 0.65 | -1.52 | 4.84 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | 700.0 | 0.21 | 75.0 | 250.0 | 0.1 | 25.0 | 1100.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.50 | 35.14 | 0 | 0.42 | 44.83 | 0 | -0.35 | -118.75 | -84.21 | 0.42 | -63.16 | 0 | 25 | 0.0 | -87.24 | 0.22 | 4.76 | 83.33 |
| 21Q4 (12) | 2.04 | -16.05 | -20.93 | 1.41 | -18.97 | -23.78 | 0.66 | 6.45 | -8.33 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 150.0 | 0.12 | 300.0 | 33.33 | 0.08 | -20.0 | -27.27 | 0.07 | -36.36 | -41.67 | 0 | 0 | 0 | 0.37 | -76.28 | -77.98 | 0.29 | -34.09 | 383.33 | -0.16 | -161.54 | -260.0 | 1.14 | 34.12 | 936.36 | 25 | 0.0 | -87.24 | 0.21 | -8.7 | -16.0 |
| 21Q3 (11) | 2.43 | 2.97 | -1.22 | 1.74 | 6.75 | 3.57 | 0.62 | 3.33 | 6.9 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -200.0 | 0.03 | 175.0 | -40.0 | 0.1 | 11.11 | -61.54 | 0.11 | 10.0 | -59.26 | 0 | 0 | 0 | 1.56 | 132.84 | 254.55 | 0.44 | 780.0 | 214.29 | 0.26 | -42.22 | -63.38 | 0.85 | 1600.0 | 1600.0 | 25 | -87.24 | -87.24 | 0.23 | 4.55 | -41.03 |
| 21Q2 (10) | 2.36 | 27.57 | 28.26 | 1.63 | 25.38 | 26.36 | 0.6 | -3.23 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -166.67 | 0 | -0.04 | -166.67 | 0.0 | 0.09 | 1000.0 | 200.0 | 0.1 | 0 | 225.0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0.05 | 0 | 225.0 | 0.45 | 336.84 | 446.15 | 0.05 | 0 | 155.56 | 196 | 0.0 | 0.0 | 0.22 | 83.33 | 340.0 |
| 21Q1 (9) | 1.85 | -28.29 | 5.71 | 1.3 | -29.73 | 4.0 | 0.62 | -13.89 | -4.62 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.06 | -33.33 | 50.0 | -0.01 | -109.09 | 91.67 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | -0.19 | -290.0 | 54.76 | 0.00 | -100.0 | 100.0 | 196 | 0.0 | 0.0 | 0.12 | -52.0 | 500.0 |
| 20Q4 (8) | 2.58 | 4.88 | -0.77 | 1.85 | 10.12 | -0.54 | 0.72 | 24.14 | -6.49 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 84.62 | 0.09 | 80.0 | 200.0 | 0.11 | -57.69 | 210.0 | 0.12 | -55.56 | 400.0 | 0 | 0 | 0 | 1.68 | 281.82 | 0 | 0.06 | -57.14 | 400.0 | 0.10 | -85.92 | -37.5 | 0.11 | 120.0 | 136.67 | 196 | 0.0 | 0.0 | 0.25 | -35.9 | 525.0 |
| 20Q3 (7) | 2.46 | 33.7 | 13.36 | 1.68 | 30.23 | 6.33 | 0.58 | -3.33 | -26.58 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 111.11 | 0.05 | 225.0 | 200.0 | 0.26 | 388.89 | 204.0 | 0.27 | 437.5 | 242.11 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0.14 | 450.0 | 240.0 | 0.71 | 646.15 | 257.78 | 0.05 | 155.56 | 118.52 | 196 | 0.0 | 0.0 | 0.39 | 680.0 | 490.0 |
| 20Q2 (6) | 1.84 | 5.14 | 11.52 | 1.29 | 3.2 | 4.88 | 0.6 | -7.69 | -16.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -200.0 | -500.0 | -0.09 | 25.0 | 68.97 | -0.08 | 11.11 | 61.9 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 20.0 | 63.64 | -0.13 | 69.05 | 81.69 | -0.09 | -80.0 | 50.0 | 196 | 0.0 | 0.0 | 0.05 | 150.0 | 133.33 |
| 20Q1 (5) | 1.75 | -32.69 | -6.42 | 1.25 | -32.8 | -8.09 | 0.65 | -15.58 | -18.75 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 144.44 | -63.64 | -0.12 | -20.0 | 33.33 | -0.09 | -125.0 | 35.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | -150.0 | 28.57 | -0.42 | -362.5 | 48.15 | -0.05 | 83.33 | 28.57 | 196 | 0.0 | 0.0 | 0.02 | -50.0 | 150.0 |
| 19Q4 (4) | 2.6 | 19.82 | 0.0 | 1.86 | 17.72 | 0.0 | 0.77 | -2.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -44.44 | 0.0 | -0.09 | -80.0 | 0.0 | -0.1 | 60.0 | 0.0 | -0.04 | 78.95 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 80.0 | 0.0 | 0.16 | 135.56 | 0.0 | -0.30 | -11.11 | 0.0 | 196 | 0.0 | 0.0 | 0.04 | 140.0 | 0.0 |
| 19Q3 (3) | 2.17 | 31.52 | 0.0 | 1.58 | 28.46 | 0.0 | 0.79 | 9.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.05 | -600.0 | 0.0 | -0.25 | 13.79 | 0.0 | -0.19 | 9.52 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 9.09 | 0.0 | -0.45 | 36.62 | 0.0 | -0.27 | -50.0 | 0.0 | 196 | 0.0 | 0.0 | -0.1 | 33.33 | 0.0 |
| 19Q2 (2) | 1.65 | -11.76 | 0.0 | 1.23 | -9.56 | 0.0 | 0.72 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -142.86 | 0.0 | 0.01 | -90.91 | 0.0 | -0.29 | -61.11 | 0.0 | -0.21 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.71 | 12.35 | 0.0 | -0.18 | -157.14 | 0.0 | 196 | 0.0 | 0.0 | -0.15 | -275.0 | 0.0 |
| 19Q1 (1) | 1.87 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 196 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 |
