損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 186.76 | -15.37 | 79.19 | -26.06 | 60.84 | -3.7 | 0.85 | 136.11 | 0.61 | 27.08 | 0 | 0 | 0 | 0 | 0.59 | 5.36 | 1.37 | 7.03 | 0.01 | -98.95 | 0.08 | -97.98 | -0.58 | 0 | 4.93 | -64.84 | 51.66 | -19.8 | 39.79 | -22.07 | 10.7 | -12.3 | 20.72 | 9.4 | 9.37 | -21.92 | 8.28 | -5.91 | 0.00 | 0 | 421 | 0.0 | 59.73 | -16.81 |
| 2022 (9) | 220.67 | 25.49 | 107.1 | 17.25 | 63.18 | 17.54 | 0.36 | 50.0 | 0.48 | 23.08 | 0.07 | 16.67 | 0 | 0 | 0.56 | -22.22 | 1.28 | -26.86 | 0.95 | -94.54 | 3.97 | 13133.33 | 2.63 | 0 | 14.02 | -36.53 | 64.41 | 21.9 | 51.06 | 22.18 | 12.2 | 24.62 | 18.94 | 2.27 | 12.00 | 21.33 | 8.80 | 88.03 | 0.00 | 0 | 421 | 0.24 | 71.8 | 21.22 |
| 2021 (8) | 175.84 | 13.2 | 91.34 | 14.35 | 53.75 | 13.23 | 0.24 | 41.18 | 0.39 | -27.78 | 0.06 | 20.0 | 0 | 0 | 0.72 | 227.27 | 1.75 | -10.26 | 17.4 | 24757.14 | 0.03 | 0 | -0.55 | 0 | 22.09 | 852.16 | 52.84 | 74.45 | 41.79 | 79.82 | 9.79 | 51.08 | 18.52 | -13.42 | 9.89 | 79.49 | 4.68 | -5.84 | 0.00 | 0 | 420 | 0.48 | 59.23 | 67.93 |
| 2020 (7) | 155.33 | 11.67 | 79.88 | 8.99 | 47.47 | 5.0 | 0.17 | -34.62 | 0.54 | 12.5 | 0.05 | -16.67 | 0 | 0 | 0.22 | -47.62 | 1.95 | -18.07 | 0.07 | -53.33 | 0 | 0 | -0.87 | 0 | 2.32 | -16.85 | 30.29 | 29.5 | 23.24 | 25.35 | 6.48 | 44.32 | 21.39 | 11.35 | 5.51 | 24.66 | 4.97 | 32.89 | 0.00 | 0 | 418 | 0.97 | 35.27 | 24.23 |
| 2019 (6) | 139.1 | -17.84 | 73.29 | -22.63 | 45.21 | 2.31 | 0.26 | -38.1 | 0.48 | 17.07 | 0.06 | 0 | 0 | 0 | 0.42 | 75.0 | 2.38 | 131.07 | 0.15 | 0 | 0 | 0 | -0.86 | 0 | 2.79 | 4.1 | 23.39 | -29.29 | 18.54 | -27.18 | 4.49 | -41.0 | 19.21 | -16.48 | 4.42 | -27.3 | 3.74 | -30.87 | 0.00 | 0 | 414 | 1.22 | 28.39 | -22.33 |
| 2018 (5) | 169.31 | 13.62 | 94.73 | 20.94 | 44.19 | 9.76 | 0.42 | 20.0 | 0.41 | -12.77 | 0 | 0 | 0 | 0 | 0.24 | -14.29 | 1.03 | -1.9 | -0.06 | 0 | 0 | 0 | 0.98 | 0 | 2.68 | 239.24 | 33.08 | 5.96 | 25.46 | -0.47 | 7.61 | 32.81 | 23.00 | 25.27 | 6.08 | -1.62 | 5.41 | -8.15 | 0.00 | 0 | 409 | 2.51 | 36.55 | 5.67 |
| 2017 (4) | 149.01 | 28.19 | 78.33 | 26.42 | 40.26 | 17.89 | 0.35 | 84.21 | 0.47 | -29.85 | 0 | 0 | 0 | 0 | 0.28 | -46.15 | 1.05 | 356.52 | 0.03 | 200.0 | 0.15 | 650.0 | -1.34 | 0 | 0.79 | 172.41 | 31.22 | 52.89 | 25.58 | 48.72 | 5.73 | 65.61 | 18.36 | 8.19 | 6.18 | 46.1 | 5.89 | 46.52 | 0.00 | 0 | 399 | 5.0 | 34.59 | 42.76 |
| 2016 (3) | 116.24 | 19.93 | 61.96 | 13.25 | 34.15 | 13.8 | 0.19 | -34.48 | 0.67 | 28.85 | 0 | 0 | 0.22 | -18.52 | 0.52 | 44.44 | 0.23 | -67.14 | 0.01 | -75.0 | 0.02 | 0 | -1.1 | 0 | 0.29 | -88.97 | 20.42 | 37.69 | 17.2 | 39.05 | 3.46 | 20.14 | 16.97 | -12.66 | 4.23 | 36.45 | 4.02 | 74.03 | 0.00 | 0 | 380 | 0.8 | 24.23 | 30.76 |
| 2015 (2) | 96.92 | -5.97 | 54.71 | -12.62 | 30.01 | 6.23 | 0.29 | 20.83 | 0.52 | 20.93 | 0 | 0 | 0.27 | 0.0 | 0.36 | 5.88 | 0.7 | 52.17 | 0.04 | 33.33 | 0 | 0 | 0.61 | -35.79 | 2.63 | -12.91 | 14.83 | -2.69 | 12.37 | -6.15 | 2.88 | 26.32 | 19.43 | 30.14 | 3.10 | -6.34 | 2.31 | -4.15 | 0.00 | 0 | 377 | 0.53 | 18.53 | -0.16 |
| 2014 (1) | 103.07 | 1.34 | 62.61 | -2.48 | 28.25 | 9.41 | 0.24 | 4.35 | 0.43 | 0 | 0 | 0 | 0.27 | 0.0 | 0.34 | 41.67 | 0.46 | 253.85 | 0.03 | -85.71 | 0.17 | -79.52 | 0.95 | 427.78 | 3.02 | 21.29 | 15.24 | 7.55 | 13.18 | 9.38 | 2.28 | -4.2 | 14.93 | -11.08 | 3.31 | 3.44 | 2.41 | 6.17 | 0.00 | 0 | 375 | 0.0 | 18.56 | 6.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 50.25 | 3.67 | -17.26 | 24.46 | 17.31 | -25.86 | 15.44 | 1.31 | -10.13 | 0.27 | 35.0 | 50.0 | 0.22 | 37.5 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.24 | -14.29 | 1100.0 | 0.27 | -3.57 | -18.18 | -0.02 | -300.0 | -200.0 | 0 | -100.0 | -100.0 | -1.36 | -209.68 | -58.14 | -0.16 | -105.21 | -124.62 | 10.18 | -34.11 | -9.11 | 7.99 | -34.78 | -7.42 | 1.93 | -33.68 | -6.31 | 18.94 | 0.64 | 2.93 | 1.90 | -34.71 | -7.32 | 1.94 | -11.01 | 2.11 | 9.45 | 25.0 | -22.16 | 421 | 0.0 | 0.0 | 12.55 | -27.91 | -4.34 |
| 23Q3 (19) | 48.47 | 9.76 | -27.23 | 20.85 | 25.15 | -34.08 | 15.24 | -0.78 | -11.19 | 0.2 | -13.04 | 150.0 | 0.16 | 77.78 | -23.81 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.28 | 366.67 | -34.88 | 0.28 | -53.33 | -31.71 | 0.01 | -50.0 | -66.67 | 0.02 | -66.67 | 0 | 1.24 | 435.14 | -47.46 | 3.07 | 113.19 | -35.37 | 15.45 | 13.77 | -31.52 | 12.25 | 20.33 | -29.23 | 2.91 | -4.28 | -40.85 | 18.82 | -15.91 | -13.63 | 2.91 | 20.25 | -29.37 | 2.18 | 4.81 | -26.85 | 7.56 | 62.58 | -25.07 | 421 | 0.0 | 0.24 | 17.41 | 12.69 | -28.85 |
| 23Q2 (18) | 44.16 | 0.64 | -10.53 | 16.66 | -3.25 | -18.05 | 15.36 | 3.85 | -0.07 | 0.23 | 43.75 | 283.33 | 0.09 | -30.77 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 500.0 | -40.0 | 0.6 | 172.73 | 122.22 | 0.02 | 100.0 | -97.78 | 0.06 | 0 | -98.55 | -0.37 | -311.11 | -200.0 | 1.44 | 148.28 | -79.31 | 13.58 | 8.99 | -34.11 | 10.18 | 8.64 | -38.71 | 3.04 | 7.42 | -19.15 | 22.38 | -1.45 | 22.76 | 2.42 | 8.52 | -38.73 | 2.08 | -0.48 | -9.17 | 4.65 | 108.52 | -22.24 | 421 | 0.0 | 0.24 | 15.45 | 7.82 | -31.09 |
| 23Q1 (17) | 43.88 | -27.75 | -0.23 | 17.22 | -47.8 | -22.22 | 14.79 | -13.91 | 9.8 | 0.16 | -11.11 | 300.0 | 0.13 | 18.18 | 62.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.22 | -33.33 | -18.52 | 0.01 | -50.0 | 0 | 0 | -100.0 | 100.0 | -0.09 | 89.53 | -111.84 | 0.58 | -10.77 | -65.27 | 12.46 | 11.25 | 24.1 | 9.37 | 8.57 | 10.11 | 2.83 | 37.38 | 93.84 | 22.71 | 23.42 | 55.65 | 2.23 | 8.78 | 9.85 | 2.09 | 10.0 | 29.01 | 2.23 | -81.63 | 9.85 | 421 | 0.0 | 0.24 | 14.33 | 9.22 | 21.54 |
| 22Q4 (16) | 60.73 | -8.83 | 32.31 | 32.99 | 4.3 | 34.32 | 17.18 | 0.12 | 22.54 | 0.18 | 125.0 | 100.0 | 0.11 | -47.62 | 22.22 | 0.07 | 275.0 | 250.0 | 0 | 0 | 0 | 0.02 | -95.35 | 0 | 0.33 | -19.51 | -57.14 | 0.02 | -33.33 | -98.73 | 0.02 | 0 | -33.33 | -0.86 | -136.44 | -855.56 | 0.65 | -86.32 | -60.12 | 11.2 | -50.35 | 25.28 | 8.63 | -50.14 | 31.16 | 2.06 | -58.13 | 15.08 | 18.40 | -15.56 | -7.86 | 2.05 | -50.24 | 30.57 | 1.90 | -36.24 | 61.02 | 12.14 | 20.32 | 21.89 | 421 | 0.24 | 0.24 | 13.12 | -46.38 | 20.92 |
| 22Q3 (15) | 66.61 | 34.95 | 55.78 | 31.63 | 55.58 | 48.36 | 17.16 | 11.65 | 34.17 | 0.08 | 33.33 | 14.29 | 0.21 | 162.5 | 110.0 | -0.04 | -300.0 | -500.0 | 0 | 0 | 0 | 0.43 | 330.0 | 138.89 | 0.41 | 51.85 | 10.81 | 0.03 | -96.67 | 50.0 | 0 | -100.0 | 0 | 2.36 | 537.84 | 972.73 | 4.75 | -31.75 | 220.95 | 22.56 | 9.46 | 122.7 | 17.31 | 4.21 | 118.28 | 4.92 | 30.85 | 157.59 | 21.79 | 19.53 | 15.78 | 4.12 | 4.3 | 117.99 | 2.98 | 30.13 | 94.77 | 10.09 | 68.73 | 20.26 | 420 | 0.0 | 0.0 | 24.47 | 9.14 | 107.9 |
| 22Q2 (14) | 49.36 | 12.23 | 11.05 | 20.33 | -8.18 | -14.51 | 15.37 | 14.11 | 3.99 | 0.06 | 50.0 | 50.0 | 0.08 | 0.0 | -11.11 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | -81.48 | 0.27 | 0.0 | 0.0 | 0.9 | 0 | 158.82 | 4.14 | 2278.95 | 0 | 0.37 | -51.32 | 184.09 | 6.96 | 316.77 | 603.03 | 20.61 | 105.28 | 199.56 | 16.61 | 95.18 | 245.32 | 3.76 | 157.53 | 110.06 | 18.23 | 24.95 | -30.05 | 3.95 | 94.58 | 243.48 | 2.29 | 41.36 | 151.65 | 5.98 | 194.58 | -8.0 | 420 | 0.0 | 0.0 | 22.42 | 90.16 | 165.64 |
| 22Q1 (13) | 43.98 | -4.18 | 2.93 | 22.14 | -9.85 | 2.12 | 13.47 | -3.92 | 10.77 | 0.04 | -55.56 | 33.33 | 0.08 | -11.11 | -20.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.27 | -64.94 | -20.59 | 0 | -100.0 | -100.0 | -0.19 | -733.33 | 0 | 0.76 | 944.44 | 416.67 | 1.67 | 2.45 | -90.72 | 10.04 | 12.3 | -62.66 | 8.51 | 29.33 | -62.14 | 1.46 | -18.44 | -66.05 | 14.59 | -26.94 | -8.76 | 2.03 | 29.3 | -62.13 | 1.62 | 37.29 | 51.4 | 2.03 | -79.62 | -62.13 | 420 | 0.0 | 0.24 | 11.79 | 8.66 | -58.15 |
| 21Q4 (12) | 45.9 | 7.34 | 9.86 | 24.56 | 15.2 | 9.35 | 14.02 | 9.62 | 20.65 | 0.09 | 28.57 | 28.57 | 0.09 | -10.0 | -35.71 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.77 | 108.11 | -27.36 | 1.57 | 7750.0 | 7750.0 | 0.03 | 0 | 0 | -0.09 | -140.91 | 73.53 | 1.63 | 10.14 | 26.36 | 8.94 | -11.75 | -0.45 | 6.58 | -17.02 | -4.22 | 1.79 | -6.28 | -4.79 | 19.97 | 6.11 | -4.31 | 1.57 | -16.93 | -4.27 | 1.18 | -22.88 | -11.28 | 9.96 | 18.71 | 79.14 | 420 | 0.0 | 0.48 | 10.85 | -7.82 | 5.65 |
| 21Q3 (11) | 42.76 | -3.8 | 2.91 | 21.32 | -10.34 | -0.88 | 12.79 | -13.46 | -1.16 | 0.07 | 75.0 | 133.33 | 0.1 | 11.11 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.18 | -66.67 | 20.0 | 0.37 | 37.04 | 48.0 | 0.02 | 101.31 | 0 | 0 | 0 | 0 | 0.22 | 150.0 | 204.76 | 1.48 | 49.49 | 300.0 | 10.13 | 47.24 | 35.61 | 7.93 | 64.86 | 36.02 | 1.91 | 6.7 | 20.89 | 18.82 | -27.78 | -11.02 | 1.89 | 64.35 | 35.97 | 1.53 | 68.13 | 17.69 | 8.39 | 29.08 | 114.03 | 420 | 0.0 | 0.24 | 11.77 | 39.45 | 35.44 |
| 21Q2 (10) | 44.45 | 4.03 | 16.09 | 23.78 | 9.69 | 20.96 | 14.78 | 21.55 | 35.35 | 0.04 | 33.33 | 0 | 0.09 | -10.0 | -35.71 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0.27 | -20.59 | 0 | -1.53 | -108.82 | 0 | 0 | 0 | 0 | -0.44 | -83.33 | 0 | 0.99 | -94.5 | 1550.0 | 6.88 | -74.41 | -11.45 | 4.81 | -78.6 | -17.64 | 1.79 | -58.37 | -1.1 | 26.06 | 62.98 | 11.7 | 1.15 | -78.54 | -17.86 | 0.91 | -14.95 | -33.58 | 6.50 | 21.27 | 156.92 | 420 | 0.24 | 0.72 | 8.44 | -70.04 | -6.22 |
| 21Q1 (9) | 42.73 | 2.27 | 26.76 | 21.68 | -3.47 | 33.42 | 12.16 | 4.65 | 1.5 | 0.03 | -57.14 | 50.0 | 0.1 | -28.57 | -28.57 | 0.03 | 200.0 | 200.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.34 | -67.92 | 183.33 | 17.34 | 86600.0 | 57700.0 | 0 | 0 | 0 | -0.24 | 29.41 | -175.0 | 17.99 | 1294.57 | 2949.15 | 26.89 | 199.44 | 343.0 | 22.48 | 227.22 | 377.28 | 4.3 | 128.72 | 255.37 | 15.99 | -23.38 | -20.01 | 5.36 | 226.83 | 374.34 | 1.07 | -19.55 | 9.18 | 5.36 | -3.6 | 374.34 | 419 | 0.24 | 0.72 | 28.17 | 174.29 | 284.84 |
| 20Q4 (8) | 41.78 | 0.55 | -6.7 | 22.46 | 4.42 | -9.44 | 11.62 | -10.2 | -9.22 | 0.07 | 133.33 | 0 | 0.14 | 40.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | 0 | 1.06 | 324.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.34 | -61.9 | 0 | 1.29 | 248.65 | 16.22 | 8.98 | 20.21 | 8.32 | 6.87 | 17.84 | 13.74 | 1.88 | 18.99 | -8.29 | 20.87 | -1.32 | -15.74 | 1.64 | 17.99 | 12.33 | 1.33 | 2.31 | 13.68 | 5.56 | 41.84 | 24.11 | 418 | -0.24 | 0.97 | 10.27 | 18.18 | 7.54 |
| 20Q3 (7) | 41.55 | 8.51 | 21.92 | 21.51 | 9.41 | 22.29 | 12.94 | 18.5 | 19.15 | 0.03 | 0 | -40.0 | 0.1 | -28.57 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -51.61 | 0.25 | 0 | 38.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.21 | 0 | 16.0 | 0.37 | 516.67 | 27.59 | 7.47 | -3.86 | 26.18 | 5.83 | -0.17 | 21.46 | 1.58 | -12.71 | 56.44 | 21.15 | -9.34 | 23.61 | 1.39 | -0.71 | 19.83 | 1.30 | -5.11 | 21.5 | 3.92 | 54.94 | 29.37 | 419 | 0.48 | 0.96 | 8.69 | -3.44 | 21.03 |
| 20Q2 (6) | 38.29 | 13.59 | 16.7 | 19.66 | 20.98 | 18.15 | 10.92 | -8.85 | -3.19 | 0 | -100.0 | -100.0 | 0.14 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -89.83 | -91.04 | 7.77 | 28.01 | 39.75 | 5.84 | 23.99 | 22.95 | 1.81 | 49.59 | 132.05 | 23.33 | 16.71 | 66.05 | 1.40 | 23.89 | 21.74 | 1.37 | 39.8 | 41.24 | 2.53 | 123.89 | 35.29 | 417 | 0.24 | 0.97 | 9.0 | 22.95 | 32.55 |
| 20Q1 (5) | 33.71 | -24.72 | 22.94 | 16.25 | -34.48 | 13.96 | 11.98 | -6.41 | 16.54 | 0.02 | 0 | -50.0 | 0.14 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0.12 | 0 | -7.69 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | -27.27 | 0.59 | -46.85 | -18.06 | 6.07 | -26.78 | 68.14 | 4.71 | -22.02 | 59.12 | 1.21 | -40.98 | 89.06 | 19.99 | -19.3 | 12.24 | 1.13 | -22.6 | 56.94 | 0.98 | -16.24 | 84.91 | 1.13 | -74.78 | 56.94 | 416 | 0.48 | 0.97 | 7.32 | -23.35 | 50.62 |
| 19Q4 (4) | 44.78 | 31.4 | 0.0 | 24.8 | 40.99 | 0.0 | 12.8 | 17.86 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.11 | 282.76 | 0.0 | 8.29 | 40.03 | 0.0 | 6.04 | 25.83 | 0.0 | 2.05 | 102.97 | 0.0 | 24.77 | 44.77 | 0.0 | 1.46 | 25.86 | 0.0 | 1.17 | 9.35 | 0.0 | 4.48 | 47.85 | 0.0 | 414 | -0.24 | 0.0 | 9.55 | 33.01 | 0.0 |
| 19Q3 (3) | 34.08 | 3.87 | 0.0 | 17.59 | 5.71 | 0.0 | 10.86 | -3.72 | 0.0 | 0.05 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.31 | 287.5 | 0.0 | 0.18 | 5.88 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | -0.25 | -219.05 | 0.0 | 0.29 | -56.72 | 0.0 | 5.92 | 6.47 | 0.0 | 4.8 | 1.05 | 0.0 | 1.01 | 29.49 | 0.0 | 17.11 | 21.78 | 0.0 | 1.16 | 0.87 | 0.0 | 1.07 | 10.31 | 0.0 | 3.03 | 62.03 | 0.0 | 415 | 0.48 | 0.0 | 7.18 | 5.74 | 0.0 |
| 19Q2 (2) | 32.81 | 19.66 | 0.0 | 16.64 | 16.69 | 0.0 | 11.28 | 9.73 | 0.0 | 0.1 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.08 | 0 | 0.0 | 0.17 | 30.77 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | -52.27 | 0.0 | 0.67 | -6.94 | 0.0 | 5.56 | 54.02 | 0.0 | 4.75 | 60.47 | 0.0 | 0.78 | 21.88 | 0.0 | 14.05 | -21.11 | 0.0 | 1.15 | 59.72 | 0.0 | 0.97 | 83.02 | 0.0 | 1.87 | 159.72 | 0.0 | 413 | 0.24 | 0.0 | 6.79 | 39.71 | 0.0 |
| 19Q1 (1) | 27.42 | 0.0 | 0.0 | 14.26 | 0.0 | 0.0 | 10.28 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 3.61 | 0.0 | 0.0 | 2.96 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 17.81 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 412 | 0.0 | 0.0 | 4.86 | 0.0 | 0.0 |
