資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)41.32-30.4621.3217.210.04-98.0500186.76-15.3739.79-22.0753.4512.2228.6232.5946.75-1.6467.436.379.9-15.022.58-17.0442.540.037.4815.750.870.090.050.38128.394.423.492.9593.540.470.026.44
2022 (9)59.4292.4218.19-4.312.05-3.7600220.6725.4951.0622.1847.635.2421.58-16.1447.5321.3763.391.211.65-19.493.11-3.7242.540.8332.3814.660.870.089.7123.64122.9620.943.39352.093.126.990.022.19
2021 (8)30.886.5919.01-25.572.13-66.3500175.8413.241.7979.8245.263.025.74-9.0139.1629.3362.64-0.1914.47-39.833.2313.7342.190.1428.248.950.87-50.5772.5640.59101.6728.230.75073.3144.340.0215.51
2020 (7)28.9728.0725.548.546.332160.7100155.3311.6723.2425.3543.94-8.1328.29-17.7330.2813.6262.763.7724.05-0.72.845.5842.130.1425.927.691.76102.351.6117.7879.2915.31-0.82050.7921.10.02-1.28
2019 (6)22.62-22.6423.53191.570.28115.3800139.1-17.8418.54-27.1847.83-1.0834.3920.4126.6510.2660.4859.724.2223.952.69-1.8242.070.9424.0711.850.870.043.82-3.8268.761.19-1.88041.94-8.210.025.39
2018 (5)29.24-42.48.0770.970.13-98.9300169.3113.6225.46-0.4748.3520.4228.565.9824.17-0.5837.87489.8819.5468.162.74-1.4441.681.1921.5213.440.870.045.5614.2167.9513.780.13045.6914.890.0210.61
2017 (4)50.7661.144.72139.5912.1649.200149.0128.1925.5848.7240.1531.2926.942.4224.3127.546.420.1611.62-57.972.7821.9341.195.6418.979.970.870.039.8936.4259.7226.12-0.12039.7733.370.028.72
2016 (3)31.526.561.97-34.558.152616.6700116.2419.9317.239.0530.5821.5926.311.3819.0616.56.4115.9127.65-12.02.2813.4338.992.8217.257.750.870.029.2429.1547.3519.810.58-85.529.8211.940.0224.86
2015 (2)24.8934.693.01-9.610.3-60.00096.92-5.9712.37-6.1525.15-21.2825.95-16.2916.361.935.538.6431.4226.292.010.537.920.1116.018.990.870.022.643.8139.525.754.0-21.126.64-0.890.01-0.84
2014 (1)18.4814.073.33-53.10.751775.000103.071.3413.189.3831.959.2331.007.7916.054.835.0911.8724.88203.792.0-0.537.880.5314.698.90.870.021.8110.6537.379.695.075.8526.889.710.01-19.71
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)41.32-7.83-30.4621.32-36.5317.210.04-98.04-98.0500050.253.67-17.267.99-34.78-7.4253.45-0.4312.2228.625.1632.646.75-9.78-1.6467.43-1.036.379.993.74-15.022.58-16.77-17.0442.540.00.037.480.015.750.870.00.090.059.470.38128.396.464.423.49-44.432.9593.545.650.470.02-7.796.44
23Q3 (19)44.83-1.216.3633.59348.46-5.862.040.0-0.9700048.479.76-27.2312.2520.33-29.2353.6819.714.4427.2230.728.9951.82-1.338.3468.134.02-1.725.110.59-59.833.10.65-5.7842.540.00.037.480.015.750.870.00.082.2617.51.37120.611.315.426.2883.6327.6488.5420.582.870.03-0.2611.93
23Q2 (18)45.386.454.277.49-3.48-37.432.040.0-1.4500044.160.64-10.5310.188.64-38.7144.841.59-4.3120.824.04-19.1452.523.0610.4365.52.5-0.565.08-16.31-59.623.081.32-6.9542.540.00.6937.4815.7515.750.870.00.070.017.649.66108.3510.2411.63.423.0134.1273.437.4210.60.033.2913.02
23Q1 (17)42.63-28.2610.047.76-57.34-49.252.04-0.49-33.7700043.88-27.75-0.239.378.5710.1144.14-7.33-6.4620.01-7.29-24.9150.967.2218.6863.90.80.416.07-47.9-55.073.04-2.25-9.2542.540.00.032.380.014.660.870.00.065.04-27.526.5998.29-20.0622.113.32-2.06-6.2168.36-26.5724.470.0312.045.87
22Q4 (16)59.4240.9792.4218.19-49.02-4.312.05-0.49-3.7600060.73-8.8332.318.63-50.1431.1647.63-7.335.2421.58-13.56-16.1547.53-0.6321.3763.39-8.551.211.65-8.41-19.493.11-5.47-3.7242.540.00.8332.380.014.660.870.00.089.7110.5523.64122.967.4820.943.39-31.1352.093.18.1726.990.02-3.032.19
22Q3 (15)42.15-3.1547.8935.68198.0841.22.06-0.48-3.2900066.6134.9555.7817.314.21118.2851.49.6918.2424.97-3.02-1.3647.830.5727.3869.325.2412.3112.721.11-20.33.29-0.64.4442.540.690.7332.380.014.660.870.00.081.1527.1122.25114.417.8319.794.9292.941505.7186.0729.6430.350.020.718.31
22Q2 (14)43.5212.3432.3611.97-21.716.882.07-32.79-2.8200049.3612.2311.0516.6195.18245.3246.86-0.78.4525.75-3.381.647.5610.7643.7765.873.57.4712.58-6.88-21.283.31-1.194.7542.25-0.680.2132.3814.6614.660.870.00.063.8424.259.297.0920.6210.872.55-27.9793.1866.3920.8811.060.02-3.2311.33
22Q1 (13)38.7425.45-13.9115.29-19.57-25.743.0844.6-1.9100043.98-4.182.938.5129.33-62.1447.194.2611.9626.653.533.942.949.6544.2463.641.63.8713.51-6.63-27.523.353.7217.1342.540.830.5228.240.08.950.870.0-50.5751.38-29.19-6.7780.49-20.83-2.783.54372.0532.1454.92-25.09-1.350.028.1425.01
21Q4 (12)30.888.356.5919.01-24.77-25.572.130.0-66.3500045.97.349.866.58-17.02-4.2245.264.123.025.741.68-9.0139.164.2929.3362.641.49-0.1914.47-9.34-39.833.232.5413.7342.19-0.090.1428.240.08.950.870.0-50.5772.569.3140.59101.676.4628.230.75314.29191.4673.3111.0344.340.022.7715.51
21Q3 (11)28.5-13.326.9825.27125.63-19.752.130.01421.4300042.76-3.82.917.9364.8636.0243.470.6-0.9325.31-0.11-8.6637.5513.5123.7661.720.71.7115.96-0.13-48.113.15-0.3213.3142.230.17-0.1228.240.08.950.870.0-50.5766.3813.5548.1795.59.0631.76-0.35-126.5281.7766.0310.4653.990.023.526.28
21Q2 (10)32.88-26.9333.1211.2-45.6-46.672.13-32.171421.4300044.454.0316.094.81-78.6-17.6443.212.51-0.9425.34-1.19-12.3633.0811.120.4661.290.031.7615.98-14.27-39.293.1610.4919.2542.16-0.38-1.0328.248.958.950.87-50.57-50.5758.466.0850.0187.575.7731.391.32135.71155.2359.787.3863.420.028.66-0.63
21Q1 (9)45.055.3368.7320.59-19.38-4.413.14-50.392142.8600042.732.2726.7622.48227.22377.2842.15-4.074.8525.65-9.34-7.2529.77-1.68-0.161.27-2.370.6918.64-22.49-30.732.860.76.7242.320.45-0.0925.920.07.691.760.0102.355.116.7853.682.794.4136.150.56168.29123.0555.679.6166.430.02-0.08-10.29
20Q4 (8)28.978.7528.0725.54-18.898.546.334421.432160.7100041.780.55-6.76.8717.8413.7443.940.14-8.1328.292.07-17.7430.28-0.213.6262.763.433.7724.05-21.81-0.72.842.165.5842.13-0.350.1425.920.07.691.760.0102.351.6115.217.7879.299.415.31-0.8257.2956.3850.7918.4521.10.02-5.44-1.28
20Q3 (7)26.647.8528.0831.4949.9574.750.140.07.6900041.558.5121.925.83-0.1721.4643.880.6-17.4927.71-4.15030.34-7.8715.3260.680.75-0.6730.7616.871.052.784.911.8342.28-0.750.5925.920.07.691.760.0102.344.814.9618.1472.488.7515.3-1.9219.67-4900.042.8817.2212.960.02-3.222.76
20Q2 (6)24.7-7.39-8.7221.0-2.51362.560.140.07.6900038.2913.5916.75.8423.9922.9543.628.51-10.0228.914.57032.9310.534.4160.23-1.0257.5126.32-2.19-25.782.65-1.12-3.2842.60.57-0.1625.927.697.691.76102.3102.338.978.6117.6366.659.614.78-2.391.65-354.2636.589.367.370.02-1.916.18
20Q1 (5)26.6717.9-16.6321.54-8.46355.390.14-50.07.6900033.71-24.7222.944.71-22.0259.1240.2-15.95-6.7527.65-19.59029.811.8219.360.850.6159.9226.9111.1125.42.68-0.37-1.8342.360.69-0.0724.070.011.850.870.00.035.88-18.12-26.0260.81-11.56-14.23-2.43-29.26-373.0333.45-20.24-32.270.029.9622.38
19Q4 (4)22.628.750.023.5330.580.00.28115.380.0000.044.7831.40.06.0425.830.047.83-10.060.034.3900.026.651.290.060.48-1.00.024.22-20.430.02.69-1.470.042.070.10.024.070.00.00.870.00.043.8215.560.068.769.390.0-1.88-4800.00.041.9410.480.00.02-1.570.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。