資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)45.9712.7314.262.376.79-45.510076.3-1.41-3.03016.13-3.1821.14-1.814.9-23.07.98-1.9744.597.456.5-1.0769.370.00000-18.680-18.680-8.480-27.1600.473.28
2022 (9)40.785.4813.93-13.4212.46-16.150077.393.5-1.49016.6615.4521.5311.5519.3526.398.14-16.4341.523.046.5714.4669.370.00000-15.640-15.640-8.060-23.700.451.39
2021 (8)38.66-7.6716.09-1.8914.869.590074.7713.67-3.41014.4323.5419.308.6915.316.329.7489.1333.73-20.95.743.2469.370.00000-13.890-13.890-9.630-23.5200.457.43
2020 (7)41.873.4816.4-6.0213.5615.70065.78-15.44-8.97011.680.7817.7619.1814.4-32.525.1534.4642.64-11.435.56-5.9269.37-45.980000-8.920-8.920-11.680-20.600.4111.24
2019 (6)40.4615.6717.45-17.6911.72-14.390077.79-16.88-22.55011.59-27.0214.90-12.1921.34-23.213.83-21.1948.147.825.91-31.99128.420.00000-59.050-59.050-10.590-69.6400.3721.86
2018 (5)34.98-9.9621.241.2413.6919.560093.59-4.47-12.93015.882.0616.976.8327.7924.174.862.7544.6532.978.69-7.75128.42-27.310000-35.840-35.840-10.390-46.2300.317.25
2017 (4)38.8517.1215.011.2111.45-6.220097.97-6.55-24.3015.56-13.8415.88-7.822.38-13.464.732.633.58-13.749.42-7.19176.680.00000-48.260-48.260-9.330-57.5900.2916.76
2016 (3)33.1715.3314.83-28.6712.2134.6200104.84-5.38-22.33018.06-14.8917.23-10.0525.86-7.874.61-43.338.93-24.1910.15-7.31176.68-32.380000-22.410-22.410-6.30-28.7100.248.32
2015 (2)28.7617.2920.79-40.749.07-63.200110.8-10.31-21.63021.22-14.9519.15-5.1728.07-25.138.1339.2151.3518.6710.95-6.57261.290.00000-84.610-84.610-1.610-86.2200.235.15
2014 (1)24.52-31.5535.08-8.1424.6545.1700123.54-16.27-33.15024.952.7620.2022.7237.49-7.865.84-5.6543.27-16.2111.72-8.01261.29-0.10000-64.260-64.260-1.80-66.0600.214.68
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)45.97-3.1812.7314.26-17.432.376.79-4.1-45.5100019.95-0.5-1.24-0.8232.234.6516.131.83-3.1821.142.16-1.7914.90.47-23.07.98-0.62-1.9744.591.57.456.50.62-1.0769.370.00.0000000-18.68-3.78-19.44-18.68-3.78-19.44-8.48-13.22-5.21-27.16-6.55-14.60.470.43.28
23Q3 (19)47.484.8416.5217.2717.814.677.08-27.68-53.2400020.056.82-3.93-1.21-1628.57-3125.015.845.88-12.2420.707.02-13.6314.83-8.46-30.868.03-0.5-5.3143.933.075.326.46-0.62-1.8269.370.00.0000000-18.0-8.04-22.2-18.0-8.04-22.2-7.496.721.96-25.49-3.24-13.950.460.53.61
23Q2 (18)45.2920.743.5414.6623.09-8.099.79-16.25-3.2600018.777.13-8.13-0.0792.55-123.3314.96-4.35-14.0219.34-2.3-17.5216.2-10.15-23.338.07-0.98-4.7242.628.28-15.446.5-0.15-1.8169.370.00.0000000-16.66-0.48-14.58-16.66-0.48-14.58-8.03-1.5210.08-24.69-0.82-5.20.461.612.53
23Q1 (17)37.51-8.02-16.5111.91-14.50.0811.69-6.1822.1500017.52-13.2710.26-0.94-9.33.0915.64-6.1229.4719.79-8.0619.5418.03-6.8217.618.150.12-22.639.36-5.16-22.346.51-0.9114.4169.370.00.0000000-16.58-6.01-11.57-16.58-6.01-11.57-7.911.869.6-24.49-3.33-3.730.450.741.07
22Q4 (16)40.780.075.4813.93-7.5-13.4212.46-17.7-16.1500020.2-3.2111.36-0.86-2250.0-16.2216.66-7.715.4521.53-10.1611.5319.35-9.7926.398.14-4.01-16.4341.5-0.523.046.57-0.1514.4669.370.00.0000000-15.64-6.18-12.6-15.64-6.18-12.6-8.06-5.516.3-23.7-5.95-0.770.450.721.39
22Q3 (15)40.75-6.848.6715.06-5.58-8.6215.1449.66.0200020.872.155.670.04-86.67104.4418.053.7424.8323.962.1922.2321.451.5145.628.480.12-17.5941.71-17.2413.256.58-0.613.4569.370.00.0000000-14.73-1.31-12.27-14.73-1.31-12.27-7.6414.4520.5-22.374.691.580.45-0.554.17
22Q2 (14)43.74-2.6516.0215.9534.03-0.1310.125.75-30.2500020.4328.576.520.3130.93138.4617.444.0422.2823.4541.6118.6421.1337.8338.658.47-19.5630.1150.4-0.5532.016.6216.3421.0269.370.00.0000000-14.542.15-19.57-14.542.15-19.57-8.93-2.067.84-23.470.59-7.410.450.164.61
22Q1 (13)44.9316.2210.8311.9-26.04-34.339.57-35.6-37.8200015.89-12.4-10.18-0.97-31.082.0212.08-16.291.5116.56-14.22-5.7415.330.135.5110.538.1160.0350.6850.2534.615.69-0.873.2769.370.00.0000000-14.86-6.98-49.35-14.86-6.98-49.35-8.759.1419.43-23.61-0.38-13.460.451.066.79
21Q4 (12)38.663.09-7.6716.09-2.37-1.8914.864.069.5900018.14-8.155.83-0.7417.7876.2814.43-0.2123.5419.30-1.548.715.313.946.329.74-5.3489.1333.73-8.42-20.95.74-1.033.2469.370.00.0000000-13.89-5.87-55.72-13.89-5.87-55.72-9.63-0.2117.55-23.52-3.48-14.170.453.497.43
21Q3 (11)37.5-0.53-12.6116.483.19-8.614.28-1.5910.7800019.752.979.78-0.9-15.3853.8514.461.6223.1719.60-0.8112.514.73-3.35-7.9410.2958.06100.9836.83-3.54-16.665.86.03-1.0269.370.00.0000000-13.12-7.89-124.27-13.12-7.89-124.27-9.610.8316.58-22.73-4.03-30.860.43-0.136.23
21Q2 (10)37.7-7.01-4.2215.97-11.873.7714.51-5.7214.2500019.188.4228.47-0.7821.2149.0214.2319.5836.0419.7612.5229.2815.244.89-20.676.51-1.0638.5138.181.41-14.455.47-0.73-7.2969.370.0-45.98000000-12.16-22.2180.69-12.16-22.2180.69-9.6910.7715.81-21.85-5.070.660.432.258.89
21Q1 (9)40.54-3.187.0518.1210.494.0815.3913.535.2400017.693.2112.53-0.9968.2758.2311.91.887.2117.56-1.0815.6614.530.9-25.836.5827.7737.6637.65-11.7-17.75.51-0.9-5.6569.370.0-45.98000000-9.95-11.5583.8-9.95-11.5583.8-10.867.023.64-20.81-1.0271.370.421.669.28
20Q4 (8)41.87-2.423.4816.4-9.04-6.0213.565.215.700017.14-4.72-8.49-3.12-60.081.8911.68-0.510.7817.761.8919.1614.4-10.0-32.525.150.5934.8242.64-3.51-11.435.56-5.12-5.9269.370.0-45.98000000-8.92-52.4884.89-8.92-52.4884.89-11.68-1.39-10.29-20.6-18.670.420.412.3311.24
20Q3 (7)42.919.028.8518.0317.15-2.2212.891.513.6700017.9920.5-5.51-1.95-27.45-14.0411.7412.24-14.8717.4313.99016.0-16.71-36.865.128.9432.344.19-0.99-9.85.86-0.68-26.169.37-45.98-45.98000000-5.8590.7185.78-5.8590.7185.78-11.52-0.09-10.56-17.3776.6866.320.412.3720.16
20Q2 (6)39.363.93-3.7715.39-11.6-18.5312.711.6-4.0800014.93-5.03-23.83-1.5335.44-2.6810.46-5.77-23.8215.290.67019.21-1.94-24.044.7-1.6726.0144.63-2.45-2.325.91.03-29.43128.420.00.0000000-62.96-2.52-59.63-62.96-2.52-59.63-11.51-2.13-16.15-74.47-2.46-50.90.402.6121.69
20Q1 (5)37.87-6.4-3.6417.41-0.23-18.5311.38-2.9-8.8100015.72-16.07-22.98-2.3786.24-12.3211.1-4.23-14.2915.191.92019.59-8.2-25.374.7825.13-6.2745.75-4.962.675.84-1.18-31.37128.420.00.0000000-61.41-4.0-61.82-61.41-4.0-61.82-11.27-6.42-17.64-72.68-4.37-52.910.393.4919.3
19Q4 (4)40.462.640.017.45-5.370.011.723.350.0000.018.73-1.630.0-17.23-907.60.011.59-15.950.014.9000.021.34-15.790.03.82-1.290.048.14-1.740.05.91-25.470.0128.420.00.0000.0000.0-59.05-43.50.0-59.05-43.50.0-10.59-1.630.0-69.64-35.040.00.3710.540.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。