損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 159.41 | -6.66 | 120.97 | -5.22 | 37.18 | -1.17 | 0.76 | 204.0 | 0.14 | 366.67 | 0.18 | 28.57 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 3.66 | 3227.27 | 0.72 | 0 | 7.35 | 0 | 8.61 | 87.99 | 5.68 | 421.1 | 1.63 | -17.26 | 18.98 | -55.96 | 0.95 | 427.78 | -0.28 | 0 | 0.00 | 0 | 598 | -0.33 | 12.43 | 74.09 |
| 2022 (9) | 170.78 | 10.0 | 127.63 | 12.59 | 37.62 | -6.39 | 0.25 | -47.92 | 0.03 | -66.67 | 0.14 | -17.65 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | -1.74 | 0 | -0.95 | 0 | 4.58 | 15.95 | 1.09 | -54.39 | 1.97 | 155.84 | 43.10 | 122.05 | 0.18 | -52.63 | 0.34 | 1600.0 | 0.00 | 0 | 600 | -5.51 | 7.14 | 2.88 |
| 2021 (8) | 155.25 | 2.28 | 113.36 | 8.96 | 40.19 | -14.4 | 0.48 | 182.35 | 0.09 | -10.0 | 0.17 | -5.56 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -99.54 | -0.34 | 0 | 2.25 | -84.12 | 3.95 | -73.61 | 2.39 | -80.73 | 0.77 | -58.6 | 19.41 | 56.03 | 0.38 | -80.0 | 0.02 | 0 | 0.00 | 0 | 635 | -2.61 | 6.94 | -62.04 |
| 2020 (7) | 151.79 | -10.69 | 104.04 | -15.12 | 46.95 | -8.37 | 0.17 | -59.52 | 0.1 | -47.37 | 0.18 | -14.29 | 0.02 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 12.98 | 3505.56 | -0.12 | 0 | 14.17 | 1391.58 | 14.97 | 0 | 12.4 | 0 | 1.86 | 22.37 | 12.44 | 0 | 1.90 | 0 | -0.30 | 0 | 0.00 | 0 | 652 | 0.0 | 18.28 | 2213.92 |
| 2019 (6) | 169.96 | -12.31 | 122.57 | -11.06 | 51.24 | -4.28 | 0.42 | 0.0 | 0.19 | -20.83 | 0.21 | 0 | 0.02 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.36 | -53.85 | 0.43 | 0 | 0.95 | 97.92 | -2.9 | 0 | -5.08 | 0 | 1.52 | 0.0 | 0.00 | 0 | -0.78 | 0 | -1.01 | 0 | 0.00 | 0 | 652 | 0.15 | 0.79 | -83.58 |
| 2018 (5) | 193.83 | 0.35 | 137.81 | -2.38 | 53.53 | -5.36 | 0.42 | -8.7 | 0.24 | 9.09 | 0 | 0 | 0.02 | 0.0 | 0.02 | -92.86 | 0 | 0 | 0 | 0 | 0.78 | -70.57 | -0.7 | 0 | 0.48 | -85.54 | 2.97 | 0 | 1.06 | 0 | 1.52 | 223.4 | 51.09 | 0 | 0.16 | 0 | 0.10 | 0 | 0.00 | 0 | 651 | 1.09 | 4.81 | 501.25 |
| 2017 (4) | 193.16 | -15.73 | 141.17 | -16.49 | 56.56 | -17.69 | 0.46 | 12.2 | 0.22 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0.28 | 133.33 | 0 | 0 | 0 | 0 | 2.65 | 268.06 | 0.05 | 0 | 3.32 | 403.03 | -1.25 | 0 | -1.93 | 0 | 0.47 | -60.83 | 0.00 | 0 | -0.30 | 0 | -0.88 | 0 | 0.00 | 0 | 644 | 1.42 | 0.8 | 0 |
| 2016 (3) | 229.22 | -13.87 | 169.05 | -16.23 | 68.72 | -14.31 | 0.41 | 0.0 | 0.33 | -29.79 | 0 | 0 | 0.02 | 0.0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | 0.72 | -35.14 | -0.34 | 0 | 0.66 | 0 | -7.89 | 0 | -9.54 | 0 | 1.2 | 0 | 0.00 | 0 | -1.50 | 0 | -1.71 | 0 | 0.00 | 0 | 635 | -1.7 | -5.6 | 0 |
| 2015 (2) | 266.14 | -12.18 | 201.81 | -8.4 | 80.2 | 0.67 | 0.41 | -21.15 | 0.47 | 113.64 | 0 | 0 | 0.02 | -33.33 | 0.01 | -94.74 | 0 | 0 | 0 | 0 | 1.11 | 26.14 | -3.11 | 0 | -5.05 | 0 | -20.92 | 0 | -18.71 | 0 | -2.66 | 0 | 0.00 | 0 | -2.90 | 0 | -2.28 | 0 | 0.00 | 0 | 646 | 4.03 | -18.35 | 0 |
| 2014 (1) | 303.06 | -0.82 | 220.32 | -2.04 | 79.67 | 3.87 | 0.52 | 23.81 | 0.22 | 0 | 0 | 0 | 0.03 | 0.0 | 0.19 | -44.12 | 0.6 | 17.65 | 0 | 0 | 0.88 | -46.34 | -5.12 | 0 | -1.64 | 0 | 1.43 | -80.83 | 0.62 | -90.43 | 0.32 | -54.29 | 22.30 | 137.74 | 0.10 | -90.57 | 0.38 | -24.0 | 0.00 | 0 | 621 | 1.64 | 3.83 | -62.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 37.1 | -2.98 | -16.08 | 29.6 | 3.75 | -3.39 | 8.36 | -12.83 | -14.34 | 0.3 | 66.67 | 200.0 | 0.04 | 0.0 | 300.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 100.0 | 0.11 | -47.62 | -82.81 | 1.98 | 122.47 | 582.76 | 1.12 | 10.89 | -72.68 | 0.28 | 86.67 | -90.14 | 0.56 | 19.15 | -27.27 | 50.33 | 8.66 | 166.86 | 0.05 | 150.0 | -89.36 | -0.28 | -133.33 | -165.12 | 0.95 | 5.56 | 427.78 | 598 | 0.0 | -0.33 | 2.22 | 8.82 | -53.16 |
| 23Q3 (19) | 38.24 | -7.88 | -14.74 | 28.53 | -8.06 | -19.9 | 9.59 | -4.48 | 7.03 | 0.18 | -14.29 | 200.0 | 0.04 | -33.33 | 300.0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -97.98 | 250.0 | 0.21 | 162.5 | 142.0 | 0.89 | -78.76 | 102.27 | 1.01 | -78.23 | 42.25 | 0.15 | -96.1 | 650.0 | 0.47 | -7.84 | 104.35 | 46.32 | 323.79 | 40.96 | 0.02 | -96.88 | 0 | -0.12 | -100.0 | -71.43 | 0.90 | 2.27 | 410.34 | 598 | 0.0 | -0.33 | 2.04 | -64.15 | 53.38 |
| 23Q2 (18) | 41.51 | -2.47 | -0.14 | 31.03 | -2.45 | 5.9 | 10.04 | 9.25 | 0.4 | 0.21 | 250.0 | 320.0 | 0.06 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.46 | 6820.0 | 11433.33 | 0.08 | -75.0 | 105.52 | 4.19 | 1396.43 | 560.44 | 4.64 | 150.81 | 241.18 | 3.85 | 176.98 | 12733.33 | 0.51 | 410.0 | -46.88 | 10.93 | 105.07 | -84.57 | 0.64 | 178.26 | 6300.0 | -0.06 | -131.58 | -137.5 | 0.88 | 282.61 | 403.45 | 598 | -0.33 | -0.33 | 5.69 | 130.36 | 183.08 |
| 23Q1 (17) | 42.56 | -3.73 | 6.0 | 31.81 | 3.82 | -0.81 | 9.19 | -5.84 | 3.26 | 0.06 | -40.0 | 50.0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 25.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0.32 | -50.0 | 172.73 | 0.28 | -3.45 | 135.9 | 1.85 | -54.88 | 215.62 | 1.39 | -51.06 | 177.22 | 0.1 | -87.01 | 0 | 5.33 | -71.74 | 0 | 0.23 | -51.06 | 176.67 | 0.19 | -55.81 | 211.76 | 0.23 | 27.78 | 176.67 | 600 | 0.0 | 0.0 | 2.47 | -47.89 | 362.77 |
| 22Q4 (16) | 44.21 | -1.43 | 2.79 | 30.64 | -13.98 | -7.26 | 9.76 | 8.93 | 2.52 | 0.1 | 66.67 | -71.43 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0.64 | 228.0 | 900.0 | 0.29 | -34.09 | -92.75 | 4.1 | 477.46 | -7.87 | 2.84 | 14100.0 | -33.18 | 0.77 | 234.78 | 2466.67 | 18.86 | -42.6 | 2673.53 | 0.47 | 0 | -29.85 | 0.43 | 714.29 | 975.0 | 0.18 | 162.07 | -52.63 | 600 | 0.0 | -5.51 | 4.74 | 256.39 | -7.78 |
| 22Q3 (15) | 44.85 | 7.89 | 13.31 | 35.62 | 21.57 | 21.03 | 8.96 | -10.4 | -2.82 | 0.06 | 20.0 | 20.0 | 0.01 | 0 | -50.0 | 0.03 | -25.0 | -25.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | -0.5 | 65.52 | -4900.0 | 0.44 | 148.35 | 152.38 | 0.71 | -47.79 | 688.89 | 0.02 | -33.33 | 107.41 | 0.23 | -76.04 | 109.09 | 32.86 | -53.61 | 0 | 0.00 | -100.0 | 100.0 | -0.07 | -143.75 | -170.0 | -0.29 | 0.0 | 0.0 | 600 | 0.0 | -5.51 | 1.33 | -33.83 | 64.2 |
| 22Q2 (14) | 41.57 | 3.54 | 23.39 | 29.3 | -8.64 | 20.87 | 10.0 | 12.36 | -4.31 | 0.05 | 25.0 | 0.0 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | -20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | -1.45 | -229.55 | -935.71 | -0.91 | -16.67 | -26.39 | 1.36 | 185.0 | 179.07 | 0.03 | 101.67 | 101.37 | 0.96 | 0 | 182.35 | 70.83 | 0 | 0 | 0.01 | 103.33 | 102.94 | 0.16 | 194.12 | 164.0 | -0.29 | 3.33 | -20.83 | 600 | 0.0 | -7.98 | 2.01 | 313.83 | 320.88 |
| 22Q1 (13) | 40.15 | -6.65 | 3.0 | 32.07 | -2.94 | 20.34 | 8.9 | -6.51 | -19.09 | 0.04 | -88.57 | 0.0 | 0.01 | -50.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.44 | -450.0 | -300.0 | -0.78 | -119.5 | -310.53 | -1.6 | -135.96 | -241.59 | -1.8 | -142.35 | -395.08 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.30 | -144.78 | -433.33 | -0.17 | -525.0 | -230.77 | -0.30 | -178.95 | -433.33 | 600 | -5.51 | -7.98 | -0.94 | -118.29 | -149.47 |
| 21Q4 (12) | 43.01 | 8.67 | 3.51 | 33.04 | 12.27 | 15.81 | 9.52 | 3.25 | -25.1 | 0.35 | 600.0 | 1066.67 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -99.81 | -0.08 | -700.0 | 61.9 | 4.0 | 576.19 | -62.93 | 4.45 | 4844.44 | -59.91 | 4.25 | 1674.07 | -57.07 | 0.03 | -72.73 | -97.12 | 0.68 | 0 | -92.75 | 0.67 | 1775.0 | -55.92 | 0.04 | -60.0 | 126.67 | 0.38 | 231.03 | -80.0 | 635 | 0.0 | -2.61 | 5.14 | 534.57 | -56.77 |
| 21Q3 (11) | 39.58 | 17.48 | -4.88 | 29.43 | 21.41 | 5.11 | 9.22 | -11.77 | -20.59 | 0.05 | 0.0 | 66.67 | 0.02 | -33.33 | 0.0 | 0.04 | -20.0 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -97.65 | -0.01 | 92.86 | -105.26 | -0.84 | -16.67 | -157.93 | 0.09 | 105.23 | -97.39 | -0.27 | 87.67 | -108.91 | 0.11 | -67.65 | -56.0 | 0.00 | 0 | -100.0 | -0.04 | 88.24 | -108.7 | 0.10 | 140.0 | -61.54 | -0.29 | -20.83 | -176.32 | 635 | -2.61 | -2.61 | 0.81 | 189.01 | -81.07 |
| 21Q2 (10) | 33.69 | -13.57 | 5.55 | 24.24 | -9.04 | 12.17 | 10.45 | -5.0 | -7.36 | 0.05 | 25.0 | 25.0 | 0.03 | 50.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -99.29 | -0.14 | -27.27 | -129.79 | -0.72 | -278.95 | -148.0 | -1.72 | -252.21 | -424.53 | -2.19 | -459.02 | -4280.0 | 0.34 | 17.24 | 13.33 | 0.00 | -100.0 | -100.0 | -0.34 | -477.78 | -3300.0 | -0.25 | -292.31 | 3.85 | -0.24 | -366.67 | -200.0 | 652 | 0.0 | 0.0 | -0.91 | -147.89 | -166.42 |
| 21Q1 (9) | 38.98 | -6.19 | 6.15 | 26.65 | -6.59 | 2.86 | 11.0 | -13.45 | -3.08 | 0.04 | 33.33 | -42.86 | 0.02 | 0.0 | -33.33 | 0.04 | 100.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -99.81 | 0.0 | -0.11 | 47.62 | 80.7 | -0.19 | -101.76 | -145.24 | 1.13 | -89.82 | 1041.67 | 0.61 | -93.84 | 227.08 | 0.29 | -72.12 | 7.41 | 25.80 | 175.05 | 0 | 0.09 | -94.08 | 228.57 | 0.13 | 186.67 | 186.67 | 0.09 | -95.26 | 228.57 | 652 | 0.0 | 0.0 | 1.9 | -84.02 | 156.76 |
| 20Q4 (8) | 41.55 | -0.14 | -6.75 | 28.53 | 1.89 | -11.2 | 12.71 | 9.47 | -0.24 | 0.03 | 0.0 | -70.0 | 0.02 | 0.0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.71 | 1160.0 | 26675.0 | -0.21 | -210.53 | -125.61 | 10.79 | 644.14 | 2195.74 | 11.1 | 221.74 | 7300.0 | 9.9 | 226.73 | 3100.0 | 1.04 | 316.0 | 246.67 | 9.38 | 31.93 | 0 | 1.52 | 230.43 | 3140.0 | -0.15 | -157.69 | -15.38 | 1.90 | 400.0 | 343.59 | 652 | 0.0 | 0.0 | 11.89 | 177.8 | 1054.37 |
| 20Q3 (7) | 41.61 | 30.36 | -3.01 | 28.0 | 29.57 | -8.32 | 11.61 | 2.93 | -8.73 | 0.03 | -25.0 | -72.73 | 0.02 | -33.33 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -39.29 | 183.33 | 0.19 | -59.57 | 173.08 | 1.45 | -3.33 | 1015.38 | 3.45 | 550.94 | 1600.0 | 3.03 | 6160.0 | 504.0 | 0.25 | -16.67 | -28.57 | 7.11 | -87.56 | 0 | 0.46 | 4700.0 | 483.33 | 0.26 | 200.0 | 273.33 | 0.38 | 575.0 | 152.05 | 652 | 0.0 | 0.0 | 4.28 | 212.41 | 511.43 |
| 20Q2 (6) | 31.92 | -13.07 | -21.17 | 21.61 | -16.6 | -27.53 | 11.28 | -0.62 | -12.22 | 0.04 | -42.86 | -66.67 | 0.03 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 6900.0 | 13900.0 | 0.47 | 182.46 | 4600.0 | 1.5 | 257.14 | 316.67 | 0.53 | 541.67 | 129.12 | -0.05 | 89.58 | 97.84 | 0.3 | 11.11 | -21.05 | 57.15 | 0 | 0 | -0.01 | 85.71 | 97.22 | -0.26 | -73.33 | 42.22 | -0.08 | -14.29 | 86.89 | 652 | 0.0 | 0.0 | 1.37 | 85.14 | 257.47 |
| 20Q1 (5) | 36.72 | -17.59 | -12.59 | 25.91 | -19.36 | -13.81 | 11.35 | -10.91 | -12.22 | 0.07 | -30.0 | -22.22 | 0.03 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | -0.57 | -169.51 | -307.14 | 0.42 | -10.64 | 4300.0 | -0.12 | -180.0 | 87.88 | -0.48 | -45.45 | 71.43 | 0.27 | -10.0 | -46.0 | 0.00 | 0 | 0 | -0.07 | -40.0 | 73.08 | -0.15 | -15.38 | 46.43 | -0.07 | 91.03 | 73.08 | 652 | 0.0 | 0.0 | 0.74 | -28.16 | 1333.33 |
| 19Q4 (4) | 44.56 | 3.87 | 0.0 | 32.13 | 5.21 | 0.0 | 12.74 | 0.16 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -86.67 | 0.0 | 0.82 | 415.38 | 0.0 | 0.47 | 261.54 | 0.0 | 0.15 | 165.22 | 0.0 | -0.33 | 56.0 | 0.0 | 0.3 | -14.29 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 58.33 | 0.0 | -0.13 | 13.33 | 0.0 | -0.78 | -6.85 | 0.0 | 652 | 0.0 | 0.0 | 1.03 | 47.14 | 0.0 |
| 19Q3 (3) | 42.9 | 5.95 | 0.0 | 30.54 | 2.41 | 0.0 | 12.72 | -1.01 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 2900.0 | 0.0 | -0.26 | -2700.0 | 0.0 | 0.13 | -63.89 | 0.0 | -0.23 | 87.36 | 0.0 | -0.75 | 67.67 | 0.0 | 0.35 | -7.89 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 66.67 | 0.0 | -0.15 | 66.67 | 0.0 | -0.73 | -19.67 | 0.0 | 652 | 0.0 | 0.0 | 0.7 | 180.46 | 0.0 |
| 19Q2 (2) | 40.49 | -3.62 | 0.0 | 29.82 | -0.8 | 0.0 | 12.85 | -0.62 | 0.0 | 0.12 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 107.14 | 0.0 | 0.36 | 3700.0 | 0.0 | -1.82 | -83.84 | 0.0 | -2.32 | -38.1 | 0.0 | 0.38 | -24.0 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | -38.46 | 0.0 | -0.45 | -60.71 | 0.0 | -0.61 | -134.62 | 0.0 | 652 | 0.0 | 0.0 | -0.87 | -1350.0 | 0.0 |
| 19Q1 (1) | 42.01 | 0.0 | 0.0 | 30.06 | 0.0 | 0.0 | 12.93 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 | -1.68 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 652 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |
