- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13862 | 0.0 | 0.0 | 3.83 | 23.15 | 32.99 | 2.54 | 9.96 | 10.92 | 10.25 | 59.66 | 0.39 | 18520.7 | 20.02 | -5.65 | 6.12 | -8.11 | 8.13 | 489.3 | 6.02 | 10.62 | 531.45 | 23.23 | 32.93 | 3.61 | -2.7 | 35.21 | 3.15 | 2.27 | 36.96 | 19.16 | 26.91 | 53.70 |
| 23Q3 (19) | 13862 | 0.0 | 0.0 | 3.11 | 30.67 | 11.07 | 2.31 | 97.44 | -11.49 | 6.42 | 93.96 | -12.3 | 15431.6 | 18.29 | -11.65 | 6.66 | 3.9 | 8.12 | 461.5 | 49.23 | -4.94 | 431.28 | 30.69 | 11.27 | 3.71 | 1.37 | 26.62 | 3.08 | 13.24 | 28.87 | 3.74 | 93.29 | 23.30 |
| 23Q2 (18) | 13862 | 0.0 | 0.0 | 2.38 | 155.91 | -0.83 | 1.17 | -50.84 | -47.06 | 3.31 | 255.91 | -26.93 | 13045.5 | -10.8 | -13.6 | 6.41 | 6.13 | 0.16 | 309.25 | -23.69 | -30.25 | 330.01 | 157.32 | -0.88 | 3.66 | 161.43 | 17.68 | 2.72 | 192.47 | 18.26 | -18.15 | 44.10 | -23.46 |
| 23Q1 (17) | 13862 | 0.0 | 0.0 | 0.93 | -67.71 | -56.13 | 2.38 | 3.93 | 12.8 | 0.93 | -90.89 | -56.13 | 14624.4 | -25.5 | 3.9 | 6.04 | 6.71 | 0.33 | 405.23 | -8.39 | 10.51 | 128.25 | -67.92 | -56.45 | 1.40 | -47.57 | -46.56 | 0.93 | -59.57 | -55.71 | -6.55 | -32.42 | -4.17 |
| 22Q4 (16) | 13862 | 0.0 | 0.0 | 2.88 | 2.86 | -10.0 | 2.29 | -12.26 | -9.13 | 10.21 | 39.48 | 1.59 | 19630.3 | 12.39 | 3.87 | 5.66 | -8.12 | -6.14 | 442.33 | -8.89 | -16.1 | 399.79 | 3.15 | -9.95 | 2.67 | -8.87 | -18.84 | 2.30 | -3.77 | -15.13 | 14.04 | 9.77 | 2.92 |
| 22Q3 (15) | 13862 | 0.0 | 0.0 | 2.80 | 16.67 | 4.87 | 2.61 | 18.1 | 43.41 | 7.32 | 61.59 | 6.86 | 17466.0 | 15.68 | 24.25 | 6.16 | -3.75 | -2.22 | 485.49 | 9.5 | 34.14 | 387.59 | 16.41 | 4.8 | 2.93 | -5.79 | -14.08 | 2.39 | 3.91 | -14.64 | 11.47 | 14.94 | 11.42 |
| 22Q2 (14) | 13862 | 0.0 | 0.0 | 2.40 | 13.21 | 11.63 | 2.21 | 4.74 | 70.0 | 4.53 | 113.68 | 8.37 | 15098.1 | 7.27 | 11.72 | 6.40 | 6.31 | 6.14 | 443.37 | 20.91 | 36.52 | 332.94 | 13.05 | 11.8 | 3.11 | 18.7 | -4.89 | 2.30 | 9.52 | -3.36 | -9.12 | -10.27 | -5.76 |
| 22Q1 (13) | 13862 | 0.0 | 0.0 | 2.12 | -33.75 | 4.43 | 2.11 | -16.27 | 77.31 | 2.12 | -78.91 | 4.43 | 14075.5 | -25.52 | 4.49 | 6.02 | -0.17 | 3.79 | 366.69 | -30.45 | 33.0 | 294.5 | -33.66 | 4.57 | 2.62 | -20.36 | -9.97 | 2.10 | -22.51 | -8.7 | 4.46 | -6.95 | 11.10 |
| 21Q4 (12) | 13862 | 0.0 | 0.0 | 3.20 | 19.85 | -3.61 | 2.52 | 38.46 | -1.95 | 10.05 | 46.72 | 36.92 | 18898.3 | 34.43 | -5.93 | 6.03 | -4.29 | 5.98 | 527.2 | 45.66 | 2.46 | 443.95 | 20.04 | -3.44 | 3.29 | -3.52 | 6.82 | 2.71 | -3.21 | 3.83 | 19.23 | 22.02 | 39.23 |
| 21Q3 (11) | 13862 | 0.0 | 0.0 | 2.67 | 24.19 | 19.73 | 1.82 | 40.0 | 23.81 | 6.85 | 63.88 | 69.98 | 14057.7 | 4.02 | 8.84 | 6.30 | 4.48 | 1.61 | 361.93 | 11.44 | 11.78 | 369.84 | 24.19 | 19.86 | 3.41 | 4.28 | 2.71 | 2.80 | 17.65 | 5.66 | 2.17 | 15.05 | 24.62 |
| 21Q2 (10) | 13862 | 0.0 | -0.04 | 2.15 | 5.91 | 30.3 | 1.30 | 9.24 | 71.05 | 4.18 | 105.91 | 132.22 | 13514.7 | 0.32 | 19.78 | 6.03 | 3.97 | 2.03 | 324.77 | 17.8 | 44.54 | 297.8 | 5.75 | 30.16 | 3.27 | 12.37 | 5.83 | 2.38 | 3.48 | 5.78 | -16.32 | -16.48 | -22.23 |
| 21Q1 (9) | 13862 | 0.0 | 0.0 | 2.03 | -38.86 | 1253.33 | 1.19 | -53.7 | 2280.0 | 2.03 | -72.34 | 1253.33 | 13471.1 | -32.95 | 44.99 | 5.80 | 1.93 | 28.89 | 275.7 | -46.42 | 509.28 | 281.62 | -38.75 | 1251.34 | 2.91 | -5.52 | 361.9 | 2.30 | -11.88 | 900.0 | 11.30 | 5.01 | 10.56 |
| 20Q4 (8) | 13862 | 0.0 | 0.0 | 3.32 | 48.88 | -3.77 | 2.57 | 74.83 | 2.39 | 7.34 | 82.13 | -11.78 | 20090.1 | 55.55 | 15.4 | 5.69 | -8.23 | -12.06 | 514.56 | 58.92 | 3.43 | 459.76 | 49.01 | -3.75 | 3.08 | -7.23 | -14.68 | 2.61 | -1.51 | -19.2 | 35.00 | 42.02 | 84.12 |
| 20Q3 (7) | 13862 | -0.04 | 0.0 | 2.23 | 35.15 | 0.9 | 1.47 | 93.42 | -7.55 | 4.03 | 123.89 | -17.25 | 12915.4 | 14.46 | -6.94 | 6.20 | 4.91 | 3.16 | 323.78 | 44.1 | -3.32 | 308.55 | 34.86 | 0.62 | 3.32 | 7.44 | 9.57 | 2.65 | 17.78 | 8.61 | 17.95 | 517.58 | 756.71 |
| 20Q2 (6) | 13867 | 0.04 | 0.04 | 1.65 | 1000.0 | 34.15 | 0.76 | 1420.0 | 162.07 | 1.80 | 1100.0 | -32.33 | 11283.4 | 21.44 | -2.71 | 5.91 | 31.33 | 11.3 | 224.69 | 396.55 | 44.5 | 228.8 | 997.89 | 34.16 | 3.09 | 390.48 | 25.61 | 2.25 | 878.26 | 45.16 | -12.60 | 452.18 | 661.00 |
| 20Q1 (5) | 13862 | 0.0 | 0.0 | 0.15 | -95.65 | -89.51 | 0.05 | -98.01 | -87.18 | 0.15 | -98.2 | -89.51 | 9291.33 | -46.63 | -11.87 | 4.50 | -30.45 | -18.63 | 45.25 | -90.9 | -71.91 | 20.84 | -95.64 | -89.49 | 0.63 | -82.55 | -78.2 | 0.23 | -92.88 | -89.96 | - | - | 0.00 |
| 19Q4 (4) | 13862 | 0.0 | 0.0 | 3.45 | 56.11 | 0.0 | 2.51 | 57.86 | 0.0 | 8.32 | 70.84 | 0.0 | 17409.3 | 25.45 | 0.0 | 6.47 | 7.65 | 0.0 | 497.48 | 48.54 | 0.0 | 477.66 | 55.77 | 0.0 | 3.61 | 19.14 | 0.0 | 3.23 | 32.38 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 13862 | 0.0 | 0.0 | 2.21 | 79.67 | 0.0 | 1.59 | 448.28 | 0.0 | 4.87 | 83.08 | 0.0 | 13877.9 | 19.66 | 0.0 | 6.01 | 13.18 | 0.0 | 334.91 | 115.39 | 0.0 | 306.64 | 79.81 | 0.0 | 3.03 | 23.17 | 0.0 | 2.44 | 57.42 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 13862 | 0.0 | 0.0 | 1.23 | -13.99 | 0.0 | 0.29 | -25.64 | 0.0 | 2.66 | 86.01 | 0.0 | 11597.8 | 10.0 | 0.0 | 5.31 | -3.98 | 0.0 | 155.49 | -3.48 | 0.0 | 170.54 | -13.98 | 0.0 | 2.46 | -14.88 | 0.0 | 1.55 | -32.31 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 13862 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 10543.0 | 0.0 | 0.0 | 5.53 | 0.0 | 0.0 | 161.09 | 0.0 | 0.0 | 198.25 | 0.0 | 0.0 | 2.89 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 4475.41 | 26.96 | 11.8 | 13221.63 | -9.6 | 13221.63 | N/A | - | ||
| 2024/2 | 3524.81 | -32.49 | -12.32 | 8746.22 | -17.67 | 13347.47 | N/A | - | ||
| 2024/1 | 5221.41 | 13.47 | -20.93 | 5221.41 | -20.93 | 16322.87 | N/A | - | ||
| 2023/12 | 4601.25 | -29.21 | -26.88 | 61595.71 | -6.98 | 18513.46 | 0.39 | - | ||
| 2023/11 | 6500.21 | -12.3 | 17.95 | 56994.47 | -4.89 | 20519.62 | 0.36 | - | ||
| 2023/10 | 7412.0 | 12.17 | -4.55 | 50494.25 | -7.2 | 18147.8 | 0.4 | - | ||
| 2023/9 | 6607.4 | 60.04 | -19.64 | 43082.25 | -7.64 | 15428.14 | 0.5 | - | ||
| 2023/8 | 4128.39 | -12.01 | -8.03 | 36474.85 | -5.07 | 13048.48 | 0.59 | - | ||
| 2023/7 | 4692.34 | 10.98 | -1.23 | 32346.46 | -4.68 | 13427.35 | 0.58 | - | ||
| 2023/6 | 4227.75 | -6.2 | -19.65 | 27654.11 | -5.24 | 13027.2 | 0.58 | - | ||
| 2023/5 | 4507.26 | 5.01 | -9.45 | 23426.36 | -2.08 | 12802.38 | 0.59 | - | ||
| 2023/4 | 4292.19 | 7.22 | -11.76 | 18919.11 | -0.14 | 12315.48 | 0.62 | - | ||
| 2023/3 | 4002.93 | -0.43 | -21.1 | 14626.92 | 3.87 | 14626.92 | 0.56 | - | ||
| 2023/2 | 4020.35 | -39.11 | -11.64 | 10623.99 | 17.94 | 16917.38 | 0.48 | - | ||
| 2023/1 | 6603.63 | 4.92 | 48.14 | 6603.63 | 48.14 | 18407.95 | 0.44 | - | ||
| 2022/12 | 6293.39 | 14.19 | -12.29 | 66219.42 | 10.46 | 19570.08 | 0.48 | - | ||
| 2022/11 | 5510.92 | -29.03 | -11.35 | 59926.02 | 13.56 | 21499.92 | 0.44 | - | ||
| 2022/10 | 7765.77 | -5.56 | 40.96 | 54415.1 | 16.89 | 20478.06 | 0.46 | 對本季原為審慎樂觀，因疫情影響，公司將下調第四季展望。河南省也表示一如既往全力支持鴻海，盡快撲滅疫情，並恢復滿產能生產。 | ||
| 2022/9 | 8223.23 | 83.18 | 40.39 | 46649.34 | 13.66 | 17463.29 | 0.5 | - | ||
| 2022/8 | 4489.06 | -5.51 | 12.21 | 38426.1 | 9.21 | 14502.01 | 0.61 | - | ||
| 2022/7 | 4750.99 | -9.71 | 13.65 | 33937.04 | 8.82 | 14990.69 | 0.59 | - | ||
| 2022/6 | 5261.96 | 5.7 | 31.01 | 29186.05 | 8.07 | 15104.34 | 0.5 | - | ||
| 2022/5 | 4977.75 | 2.32 | 9.39 | 23924.09 | 4.06 | 14916.33 | 0.5 | - | ||
| 2022/4 | 4864.64 | -4.12 | -2.8 | 18946.35 | 2.75 | 14488.84 | 0.52 | - | ||
| 2022/3 | 5073.95 | 11.5 | 14.99 | 14081.71 | 4.82 | 14081.71 | 0.54 | - | ||
| 2022/2 | 4550.25 | 2.08 | 13.22 | 9007.76 | -0.14 | 16183.59 | 0.47 | - | ||
| 2022/1 | 4457.5 | -37.88 | -10.88 | 4457.5 | -10.88 | 17850.47 | 0.42 | - | ||
| 2021/12 | 7175.83 | 15.42 | 0.53 | 59944.53 | 11.91 | 18901.87 | 0.36 | - | ||
| 2021/11 | 6217.13 | 12.85 | -8.75 | 52768.69 | 13.66 | 17583.35 | 0.38 | - | ||
| 2021/10 | 5508.91 | -5.94 | -10.06 | 46551.56 | 17.52 | 15366.71 | 0.44 | - | ||
| 2021/9 | 5857.31 | 46.41 | 25.59 | 41042.65 | 22.57 | 14037.95 | 0.47 | - | ||
| 2021/8 | 4000.49 | -4.29 | -4.87 | 35185.34 | 22.08 | 12196.81 | 0.54 | - | ||
| 2021/7 | 4180.15 | 4.08 | 3.64 | 31184.86 | 26.69 | 12746.66 | 0.52 | - | ||
| 2021/6 | 4016.17 | -11.73 | 11.39 | 27004.71 | 31.21 | 13571.42 | 0.39 | - | ||
| 2021/5 | 4550.34 | -9.08 | 17.58 | 22988.54 | 35.41 | 13967.42 | 0.38 | - | ||
| 2021/4 | 5004.91 | 13.43 | 31.38 | 18438.19 | 40.68 | 13436.01 | 0.4 | - | ||
| 2021/3 | 4412.17 | 9.78 | 26.91 | 13433.28 | 44.49 | 13433.28 | 0.47 | - | ||
| 2021/2 | 4018.93 | -19.65 | 84.81 | 9021.11 | 54.99 | 16158.92 | 0.39 | 受疫情影響 | ||
| 2021/1 | 5002.18 | -29.91 | 37.2 | 5002.18 | 37.2 | 18953.74 | 0.34 | - | ||
| 2020/12 | 7137.8 | 4.75 | 32.3 | 53560.61 | 0.3 | 20077.1 | 0.29 | - | ||
| 2020/11 | 6813.75 | 11.23 | 13.06 | 46422.81 | -3.28 | 17602.92 | 0.33 | - | ||
| 2020/10 | 6125.54 | 31.34 | 2.79 | 39609.06 | -5.63 | 14994.62 | 0.39 | - | ||
| 2020/9 | 4663.63 | 10.89 | -20.65 | 33483.52 | -7.02 | 12902.34 | 0.55 | - | ||
| 2020/8 | 4205.46 | 4.26 | 5.44 | 28819.89 | -4.37 | 11844.03 | 0.6 | - | ||
| 2020/7 | 4033.26 | 11.86 | 1.33 | 24614.43 | -5.86 | 11508.38 | 0.62 | - | ||
| 2020/6 | 3605.32 | -6.83 | -9.07 | 20581.18 | -7.16 | 11284.38 | 0.45 | - | ||
| 2020/5 | 3869.81 | 1.58 | 0.71 | 16975.86 | -6.74 | 11155.6 | 0.45 | - | ||
| 2020/4 | 3809.25 | 9.57 | 0.29 | 13106.05 | -8.73 | 9460.4 | 0.53 | - | ||
| 2020/3 | 3476.54 | 59.87 | -7.68 | 9296.8 | -11.98 | 9296.8 | 0.57 | - | ||
| 2020/2 | 2174.6 | -40.35 | -18.13 | 5820.26 | -14.37 | 11215.33 | 0.47 | - | ||
| 2020/1 | 3645.66 | -32.42 | -11.96 | 3645.66 | -11.96 | 15067.19 | 0.35 | - | ||
| 2019/12 | 5395.07 | -10.47 | -12.88 | 53395.26 | 0.81 | 17380.36 | 0.3 | - | ||
| 2019/11 | 6026.46 | 1.13 | 0.2 | 48000.19 | 2.62 | 17863.19 | 0.29 | - | ||
| 2019/10 | 5958.82 | 1.37 | 1.04 | 41973.73 | 2.98 | 15824.88 | 0.33 | - | ||
| 2019/9 | 5877.9 | 47.38 | 0.48 | 36014.9 | 3.31 | 13846.17 | 0.5 | - | ||
| 2019/8 | 3988.15 | 0.2 | 0.51 | 30137.0 | 3.88 | 11933.65 | 0.58 | - | ||
| 2019/7 | 3980.12 | 0.37 | 0.61 | 26148.85 | 4.42 | 11787.67 | 0.59 | - | ||
| 2019/6 | 3965.37 | 3.2 | 1.7 | 22168.73 | 5.13 | 11605.41 | 0.49 | - | ||
| 2019/5 | 3842.17 | 1.16 | 10.69 | 18203.36 | 5.91 | 0.0 | N/A | - | ||
| 2019/4 | 3797.86 | 0.84 | 10.4 | 14361.19 | 4.7 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13862 | 0.0 | 10.07 | 0.1 | 8.40 | -8.89 | 61622.2 | -7.01 | 6.30 | 4.3 | 1665.28 | -4.18 | 1922.24 | 2.51 | 1420.98 | 0.43 |
| 2022 (9) | 13862 | 0.0 | 10.06 | 1.51 | 9.22 | 34.99 | 66270.0 | 10.56 | 6.04 | 0.0 | 1737.88 | 16.67 | 1875.11 | -3.13 | 1414.83 | 1.55 |
| 2021 (8) | 13862 | 0.0 | 9.91 | 36.13 | 6.83 | 41.12 | 59941.7 | 11.87 | 6.04 | 6.9 | 1489.59 | 34.41 | 1935.72 | 33.06 | 1393.2 | 36.86 |
| 2020 (7) | 13862 | 0.0 | 7.28 | -11.65 | 4.84 | 1.26 | 53580.2 | 0.28 | 5.65 | -4.4 | 1108.27 | -3.54 | 1454.72 | -11.23 | 1017.95 | -11.72 |
| 2019 (6) | 13862 | -13.76 | 8.24 | 3.65 | 4.78 | -30.22 | 53428.1 | 0.93 | 5.91 | -5.74 | 1148.97 | -15.61 | 1638.78 | -3.74 | 1153.09 | -10.66 |
| 2018 (5) | 16074 | -7.23 | 7.95 | 0.51 | 6.85 | 38.66 | 52938.0 | 12.47 | 6.27 | -2.64 | 1361.47 | 20.94 | 1702.51 | -6.9 | 1290.65 | -6.97 |
| 2017 (4) | 17327 | 0.18 | 7.91 | -7.16 | 4.94 | -45.47 | 47067.4 | 7.98 | 6.44 | -12.74 | 1125.7 | -35.65 | 1828.73 | -7.62 | 1387.34 | -6.68 |
| 2016 (3) | 17296 | 10.97 | 8.52 | -8.49 | 9.06 | 11.99 | 43587.3 | -2.75 | 7.38 | 3.22 | 1749.4 | 6.5 | 1979.5 | -0.55 | 1486.63 | 1.22 |
| 2015 (2) | 15586 | 5.67 | 9.31 | 6.4 | 8.09 | 12.52 | 44821.5 | 6.38 | 7.15 | 3.17 | 1642.69 | 14.72 | 1990.38 | 14.31 | 1468.67 | 12.51 |
| 2014 (1) | 14749 | 12.8 | 8.75 | 9.51 | 7.19 | 25.04 | 42131.7 | 6.6 | 6.93 | 0 | 1431.91 | 30.99 | 1741.2 | 27.75 | 1305.35 | 22.34 |
