資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.0733.363.82-21.070.06-98.020048.9411.895.1413.4712.4110.4125.36-1.3210.04-5.1000.3223.080.3529.637.580.07.146.893.26-15.120.8411.6231.247.06-3.32017.5213.690.000
2022 (9)10.552.034.8421.03.037475.00043.7418.894.5389.5411.2437.4125.7015.5810.5828.4000.26-92.00.2758.827.580.06.683.733.8413.9518.6714.8229.1811.89-3.26015.4124.070.000
2021 (8)10.343.714.00.00.040.00036.797.482.39141.418.18-14.5222.23-20.478.2436.2003.25-0.910.1741.677.580.06.441.583.372.7416.269.4226.086.54-3.84012.428.090.000
2020 (7)9.9734.374.0300.00.0400034.23-25.20.99-84.919.5712.7227.9650.696.05-19.33003.2800.120.07.580.06.3411.623.2844.4914.86-23.1224.48-10.3-3.37011.49-28.410.000
2019 (6)7.42-18.551.040.85000045.768.336.5630.688.49-0.4718.55-8.137.5-14.6800000.120.07.580.05.689.652.2750.3319.338.6627.2911.52-3.28016.053.410.000
2018 (5)9.11-19.950.710000042.24-2.365.02-8.738.530.2420.192.668.7932.7800000.120.07.580.05.1811.881.51184.9117.79-3.2624.473.91-2.27015.52-8.060.000
2017 (4)11.38-0.4400000043.26-3.035.5-20.068.511.0719.674.226.62-5.700000.120.07.580.04.6317.510.53018.3923.2623.5524.87-1.51016.8817.30.000
2016 (3)11.4321.212.70000044.6113.086.8810.978.4219.4318.875.627.02-2.23000.03-95.890.120.07.580.83.9418.670014.9223.118.8622.07-0.53014.3915.120.000
2015 (2)9.4378.2600000039.4512.496.227.317.05-0.717.87-11.737.1811.66000.7300.120.07.524.883.3216.90012.1235.4215.4531.040.38-61.2212.525.880.000
2014 (1)5.297.300000035.0716.134.8746.257.125.6620.258.216.439.5400000.120.07.170.02.8413.6008.9528.7811.7924.760.98250.09.9337.340.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.071.4433.363.820.0-21.070.060.0-98.0200012.61-5.5418.41.6617.7367.6812.410.0810.4125.36-3.93-1.3210.046.36-5.10000.32-3.0323.080.35-5.4129.637.580.00.07.140.06.893.260.0-15.120.848.3711.6231.245.437.06-3.32-14.09-1.8417.527.3513.690.0000
23Q3 (19)13.8743.2967.313.82-12.39-23.450.060.0-98.0100013.3513.815.21.4124.78-25.7912.49.646.1626.398.1-4.989.440.8510.020000.33-2.9426.920.3715.6227.597.580.00.07.140.06.893.260.0-15.119.237.919.3229.634.965.44-2.9120.7110.7416.3215.3413.890.0000
23Q2 (18)9.68-40.026.614.360.016.890.0650.0-98.0100011.734.2721.931.1318.9521.5111.3110.4519.9424.425.42-0.399.36-7.964.120000.3436.030.770.32-5.880.07.580.00.07.146.896.893.26-15.1-15.117.82-9.1313.6528.23-6.317.75-3.67-19.54-7.3114.15-14.4515.420.0000
23Q1 (17)16.1452.990.814.36-9.92-1.80.04-98.68-98.6700011.255.634.360.95-4.0435.7110.24-8.9-4.7423.16-9.87-18.8110.17-3.8827.440000.25-3.85-13.790.3425.930.07.580.00.06.680.03.733.840.013.9519.615.0315.6230.133.2612.51-3.075.83-6.9716.547.3317.390.0000
22Q4 (16)10.5527.262.034.84-3.0121.03.030.337475.000010.65-16.0818.860.99-47.89200.011.24-3.7737.4125.70-7.4915.5410.5823.3128.40000.260.0-92.00.27-6.958.827.580.00.06.680.03.733.840.013.9518.676.1414.8229.183.8411.89-3.260.015.115.417.5424.070.0000
22Q3 (15)8.29-8.7-18.04.9933.7824.753.020.337450.000012.6931.9139.31.9104.3413.5111.6823.8646.5527.7813.3135.998.58-4.560.470000.260.0-92.020.29-9.38107.147.580.00.06.680.03.733.840.013.9517.5912.1810.4928.17.259.17-3.264.6816.6214.3316.8819.320.0000
22Q2 (14)9.08-43.29-29.723.73-15.99-6.753.010.337425.00009.62-10.768.950.9332.86-10.589.43-12.2815.5624.51-14.0815.58.9912.6616.450000.26-10.34-92.020.32-5.88166.677.580.00.06.683.733.733.8413.9513.9515.68-7.550.7726.2-2.173.27-3.42-19.165.5212.26-12.992.680.0000
22Q1 (13)16.0154.8468.74.4411.011.03.07400.07400.000010.7820.319.110.7112.127.6910.7531.427.7228.5328.28-0.757.98-3.1618.050000.29-91.08-91.130.34100.0183.337.580.00.06.440.01.583.370.02.7416.964.319.3526.782.686.57-2.8725.2617.5314.0913.4517.120.0000
21Q4 (12)10.342.273.714.00.00.00.040.00.00008.96-1.65-20.00.33-10.81-72.58.182.63-14.5222.248.89-20.438.24-3.5136.20003.25-0.31-0.910.1721.4341.677.580.00.06.440.01.583.370.02.7416.262.149.4226.081.326.54-3.841.79-13.9512.423.418.090.0000
21Q3 (11)10.11-21.75-5.254.00.0-9.910.040.00.00009.113.176.670.37-64.42511.117.97-2.332.1820.43-3.76-10.158.5410.6242.570003.260.0-0.310.1416.6716.677.580.00.06.440.01.583.370.02.7415.922.3116.5425.741.4610.57-3.91-8.01-3.1712.010.5921.680.0000
21Q2 (10)12.9236.1442.764.00.0830.230.040.00.00008.83-10.6373.141.0460.0236.848.16-18.2427.721.22-26.1725.977.7214.214.370003.26-0.310.00.120.00.07.580.00.06.441.581.583.372.742.7415.560.3213.0825.370.968.51-3.62-4.0215.6211.94-0.7526.080.0000
21Q1 (9)9.49-4.81-26.154.00.000.040.000009.88-11.795.110.65-45.831.569.984.2842.7828.742.8482.096.7611.74-1.740003.27-0.313.150.120.00.07.580.00.06.340.011.623.280.044.4915.514.37-22.3325.132.66-10.03-3.48-3.2613.6512.034.7-24.530.0000
20Q4 (8)9.97-6.5634.374.0-9.91300.00.040.0000011.231.15-0.621.21433.33-40.09.5722.6912.7227.9522.9450.656.051.0-19.330003.280.3100.120.00.07.580.00.06.340.011.623.280.044.4914.868.78-23.1224.485.15-10.3-3.3711.08-2.7411.4916.41-28.410.0000
20Q3 (7)10.6717.9-20.194.44932.56-0.890.040.000008.5467.45-29.77-0.0988.16-105.367.822.07-1.5222.7334.9405.99-11.26-14.310003.270.3100.120.00.07.580.00.06.340.011.623.280.044.4913.66-0.73-20.9923.28-0.43-7.8-3.7911.66-20.79.874.22-30.250.0000
20Q2 (6)9.05-29.57-34.230.430-41.890.04000005.1-45.74-55.46-0.76-218.75-145.246.39-8.58-18.2916.856.7206.75-1.89-8.780003.2612.800.120.00.07.580.00.06.3411.6211.623.2844.4944.4913.76-31.1-11.8523.38-16.29-0.76-4.29-6.45-116.679.47-40.59-30.520.0000
20Q1 (5)12.8573.188.620-100.0-100.00000009.4-16.59-13.60.64-68.0-46.226.99-17.67-3.9815.79-14.9206.88-8.27-13.570002.89000.120.00.07.580.00.05.680.09.652.270.050.3319.973.315.2227.932.358.8-4.03-22.87-113.2315.94-0.69-6.730.0000
19Q4 (4)7.42-44.50.01.0-77.680.0000.0000.011.27-7.320.02.019.050.08.497.20.018.5500.07.57.30.0000.0000.00.120.00.07.580.00.05.680.00.02.270.00.019.3311.80.027.298.080.0-3.28-4.460.016.0513.430.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。