- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 300 | 0.0 | 0.0 | 0.87 | -32.03 | -41.22 | -0.71 | -91.89 | -129.03 | 3.87 | 29.0 | -51.87 | 64.62 | 0.4 | -1.7 | 7.67 | -39.32 | -38.2 | -1.5 | -1253.85 | -982.35 | 2.62 | -31.77 | -41.12 | 5.03 | -36.49 | -40.33 | 4.05 | -32.16 | -40.18 | 2.46 | 82.82 | -162.01 |
23Q3 (19) | 300 | 0.0 | 0.0 | 1.28 | 197.67 | -58.84 | -0.37 | -232.14 | 43.08 | 3.00 | 74.42 | -54.2 | 64.36 | 4.51 | 24.22 | 12.64 | -13.01 | -16.18 | 0.13 | -88.18 | -67.5 | 3.84 | 197.67 | -58.89 | 7.92 | 211.81 | -64.91 | 5.97 | 184.29 | -66.87 | -4.25 | 65.50 | -83.72 |
23Q2 (18) | 300 | 0.0 | 0.0 | 0.43 | -66.67 | -41.89 | 0.28 | 64.71 | 166.67 | 1.72 | 33.33 | -50.0 | 61.58 | -13.02 | 50.67 | 14.53 | 20.88 | 47.21 | 1.1 | -24.14 | 280.33 | 1.29 | -66.58 | -42.15 | 2.54 | -62.54 | -63.92 | 2.10 | -61.47 | -61.61 | -2.66 | -39.76 | 109.78 |
23Q1 (17) | 300 | 0.0 | 0.0 | 1.29 | -12.84 | -52.22 | 0.17 | 154.84 | 158.62 | 1.29 | -83.96 | -52.22 | 70.8 | 7.7 | -8.81 | 12.02 | -3.14 | -0.74 | 1.45 | 752.94 | 22.88 | 3.86 | -13.26 | -52.29 | 6.78 | -19.57 | -48.09 | 5.45 | -19.5 | -47.65 | 17.30 | -32.62 | 103.58 |
22Q4 (16) | 300 | 0.0 | 0.0 | 1.48 | -52.41 | -44.57 | -0.31 | 52.31 | 59.74 | 8.04 | 22.75 | -20.32 | 65.74 | 26.89 | 23.52 | 12.41 | -17.71 | -6.27 | 0.17 | -57.5 | 153.12 | 4.45 | -52.36 | -44.38 | 8.43 | -62.65 | -55.11 | 6.77 | -62.43 | -54.96 | 26.83 | 133.93 | -1.22 |
22Q3 (15) | 300 | 0.0 | 0.0 | 3.11 | 320.27 | 29.05 | -0.65 | -54.76 | -41.3 | 6.55 | 90.41 | -11.73 | 51.81 | 26.77 | -2.13 | 15.08 | 52.79 | 63.2 | 0.4 | 165.57 | -6.98 | 9.34 | 318.83 | 29.18 | 22.57 | 220.6 | 32.07 | 18.02 | 229.43 | 31.92 | -10.29 | 123.84 | -49.80 |
22Q2 (14) | 300 | 0.0 | 0.0 | 0.74 | -72.59 | -67.97 | -0.42 | -44.83 | 19.23 | 3.44 | 27.41 | -31.34 | 40.87 | -47.36 | -33.57 | 9.87 | -18.5 | -16.57 | -0.61 | -151.69 | -274.29 | 2.23 | -72.44 | -67.87 | 7.04 | -46.09 | -51.04 | 5.47 | -47.45 | -51.46 | -0.73 | -35.73 | 8.76 |
22Q1 (13) | 300 | 0.0 | 0.0 | 2.70 | 1.12 | 0.0 | -0.29 | 62.34 | 30.95 | 2.70 | -73.24 | 0.0 | 77.64 | 45.89 | -1.73 | 12.11 | -8.53 | 7.26 | 1.18 | 468.75 | 55.26 | 8.09 | 1.12 | 0.0 | 13.06 | -30.46 | 1.95 | 10.41 | -30.74 | 1.66 | 23.21 | 5.96 | -2.52 |
21Q4 (12) | 300 | 0.0 | 0.0 | 2.67 | 10.79 | -70.53 | -0.77 | -67.39 | 54.97 | 10.09 | 35.98 | -53.72 | 53.22 | 0.53 | -33.69 | 13.24 | 43.29 | 8.61 | -0.32 | -174.42 | -119.16 | 8.0 | 10.65 | -70.58 | 18.78 | 9.89 | -55.64 | 15.03 | 10.03 | -55.64 | -6.71 | 7.56 | -27.93 |
21Q3 (11) | 300 | 0.0 | 0.0 | 2.41 | 4.33 | -66.57 | -0.46 | 11.54 | 71.25 | 7.42 | 48.1 | -41.76 | 52.94 | -13.95 | -25.13 | 9.24 | -21.89 | -36.97 | 0.43 | 22.86 | -12.24 | 7.23 | 4.18 | -66.56 | 17.09 | 18.85 | -55.06 | 13.66 | 21.21 | -55.32 | -18.05 | -5.05 | -6.13 |
21Q2 (10) | 300 | 0.0 | 0.0 | 2.31 | -14.44 | -53.24 | -0.52 | -23.81 | 44.68 | 5.01 | 85.56 | -9.4 | 61.52 | -22.14 | -14.59 | 11.83 | 4.78 | -16.57 | 0.35 | -53.95 | -57.32 | 6.94 | -14.22 | -53.17 | 14.38 | 12.26 | -43.85 | 11.27 | 10.06 | -45.21 | -11.85 | -42.32 | 25.81 |
21Q1 (9) | 300 | 0.0 | 0.0 | 2.70 | -70.2 | 350.0 | -0.42 | 75.44 | -162.5 | 2.70 | -87.61 | 350.0 | 79.01 | -1.56 | 7.34 | 11.29 | -7.38 | -21.49 | 0.76 | -54.49 | 3700.0 | 8.09 | -70.25 | 351.96 | 12.81 | -69.74 | 313.23 | 10.24 | -69.78 | 321.4 | 5.97 | -22.27 | 34.28 |
20Q4 (8) | 300 | 0.0 | 0.0 | 9.06 | 25.66 | 22.6 | -1.71 | -6.87 | -17200.0 | 21.80 | 71.11 | -10.18 | 80.26 | 13.51 | -7.78 | 12.19 | -16.85 | -17.02 | 1.67 | 240.82 | -70.02 | 27.19 | 25.76 | 22.64 | 42.34 | 11.33 | 32.94 | 33.88 | 10.83 | 33.02 | 5.84 | 35.80 | -38.54 |
20Q3 (7) | 300 | 0.0 | 0.0 | 7.21 | 45.95 | 9.41 | -1.60 | -70.21 | -150.0 | 12.74 | 130.38 | -24.53 | 70.71 | -1.83 | -10.71 | 14.66 | 3.39 | 2.73 | 0.49 | -40.24 | -83.93 | 21.62 | 45.88 | 9.36 | 38.03 | 48.5 | 21.77 | 30.57 | 48.61 | 22.43 | -1.99 | 384.64 | -278.86 |
20Q2 (6) | 300 | 0.0 | 0.0 | 4.94 | 723.33 | -5.73 | -0.94 | -487.5 | -5.62 | 5.53 | 821.67 | -46.26 | 72.03 | -2.15 | 2.32 | 14.18 | -1.39 | 6.62 | 0.82 | 4000.0 | -39.26 | 14.82 | 727.93 | -5.79 | 25.61 | 726.13 | -8.7 | 20.57 | 746.5 | -7.96 | -8.79 | 315.73 | -1093.75 |
20Q1 (5) | 300 | 0.0 | 0.0 | 0.60 | -91.88 | -88.12 | -0.16 | -1700.0 | -433.33 | 0.60 | -97.53 | -88.12 | 73.61 | -15.42 | -16.69 | 14.38 | -2.11 | -15.46 | 0.02 | -99.64 | -99.46 | 1.79 | -91.93 | -88.18 | 3.10 | -90.27 | -85.53 | 2.43 | -90.46 | -85.82 | - | - | 0.00 |
19Q4 (4) | 300 | 0.0 | 0.0 | 7.39 | 12.14 | 0.0 | 0.01 | 101.56 | 0.0 | 24.27 | 43.78 | 0.0 | 87.03 | 9.9 | 0.0 | 14.69 | 2.94 | 0.0 | 5.57 | 82.62 | 0.0 | 22.17 | 12.14 | 0.0 | 31.85 | 1.99 | 0.0 | 25.47 | 2.0 | 0.0 | - | - | 0.00 |
19Q3 (3) | 300 | 0.0 | 0.0 | 6.59 | 25.76 | 0.0 | -0.64 | 28.09 | 0.0 | 16.88 | 64.04 | 0.0 | 79.19 | 12.49 | 0.0 | 14.27 | 7.29 | 0.0 | 3.05 | 125.93 | 0.0 | 19.77 | 25.68 | 0.0 | 31.23 | 11.34 | 0.0 | 24.97 | 11.72 | 0.0 | - | - | 0.00 |
19Q2 (2) | 300 | 0.0 | 0.0 | 5.24 | 3.76 | 0.0 | -0.89 | -2866.67 | 0.0 | 10.29 | 103.76 | 0.0 | 70.4 | -20.33 | 0.0 | 13.30 | -21.81 | 0.0 | 1.35 | -63.32 | 0.0 | 15.73 | 3.9 | 0.0 | 28.05 | 30.95 | 0.0 | 22.35 | 30.4 | 0.0 | - | - | 0.00 |
19Q1 (1) | 300 | 0.0 | 0.0 | 5.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 5.05 | 0.0 | 0.0 | 88.36 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 3.68 | 0.0 | 0.0 | 15.14 | 0.0 | 0.0 | 21.42 | 0.0 | 0.0 | 17.14 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 23.81 | 25.97 | -3.21 | 75.96 | 7.29 | 75.96 | N/A | - | ||
2024/2 | 18.9 | -43.18 | -12.48 | 52.16 | 12.88 | 71.38 | N/A | - | ||
2024/1 | 33.26 | 72.96 | 35.15 | 33.26 | 35.15 | 72.99 | N/A | - | ||
2023/12 | 19.23 | -6.22 | -1.3 | 261.36 | 10.71 | 64.62 | 0.0 | - | ||
2023/11 | 20.51 | -17.6 | -13.52 | 242.13 | 11.79 | 73.8 | 0.0 | - | ||
2023/10 | 24.89 | -12.38 | 10.38 | 221.63 | 14.9 | 68.41 | 0.0 | - | ||
2023/9 | 28.41 | 88.0 | 53.0 | 196.74 | 15.5 | 64.36 | 0.0 | 去年受疫情、上海封控以及港口塞港等不利因素衝擊,造成料件與成車供應短缺,影響車輛產銷情況,以致去年9月營收基期較低。 | ||
2023/8 | 15.11 | -27.52 | 81.35 | 168.33 | 10.91 | 55.32 | 0.0 | 去年受疫情、上海封控以及港口塞港等不利因素衝擊,造成料件與成車供應短缺,影響車輛產銷情況,以致去年8月營收基期較低。 | ||
2023/7 | 20.85 | 7.67 | -16.32 | 153.22 | 6.82 | 61.2 | 0.0 | - | ||
2023/6 | 19.36 | -7.76 | 31.34 | 132.37 | 11.69 | 61.58 | 0.0 | - | ||
2023/5 | 20.99 | -1.08 | 103.69 | 113.01 | 8.9 | 66.81 | 0.0 | 去年受疫情、上海封控以及港口塞港等不利因素衝擊,造成料件與成車供應短缺,影響車輛產銷情況,以致去年5月營收基期較低。 | ||
2023/4 | 21.22 | -13.71 | 34.11 | 92.02 | -1.55 | 67.41 | 0.0 | - | ||
2023/3 | 24.6 | 13.9 | -0.3 | 70.8 | -8.81 | 70.8 | 0.0 | - | ||
2023/2 | 21.59 | -12.25 | 23.01 | 46.2 | -12.78 | 65.68 | 0.0 | - | ||
2023/1 | 24.61 | 26.3 | -30.52 | 24.61 | -30.52 | 67.8 | 0.0 | - | ||
2022/12 | 19.48 | -17.83 | 22.71 | 236.07 | -4.3 | 65.74 | 0.0 | - | ||
2022/11 | 23.71 | 5.16 | 35.17 | 216.59 | -6.16 | 64.82 | 0.0 | - | ||
2022/10 | 22.55 | 21.44 | 13.88 | 192.88 | -9.56 | 49.44 | 0.0 | - | ||
2022/9 | 18.57 | 122.82 | -14.99 | 170.33 | -11.95 | 51.81 | 0.0 | - | ||
2022/8 | 8.33 | -66.56 | -44.62 | 151.76 | -11.57 | 47.99 | 0.0 | - | ||
2022/7 | 24.92 | 69.02 | 55.2 | 143.43 | -8.39 | 49.96 | 0.0 | 因上海解封,料件陸續到貨,車輛生產銷售狀況逐漸恢復,導致本月營收較去年同期大幅增加。 | ||
2022/6 | 14.74 | 43.04 | 18.47 | 118.52 | -15.66 | 40.87 | 0.0 | - | ||
2022/5 | 10.31 | -34.87 | -55.52 | 103.77 | -18.97 | 50.8 | 0.0 | 受到疫情、上海封控以及港口塞港等不利因素衝擊,造成料件與成車供應短缺,影響車輛產銷情況,導致本月營收大幅哀退。 | ||
2022/4 | 15.82 | -35.86 | -38.91 | 93.47 | -10.91 | 58.05 | 0.0 | - | ||
2022/3 | 24.67 | 40.56 | -3.79 | 77.64 | -1.72 | 77.64 | 0.0 | - | ||
2022/2 | 17.55 | -50.44 | -17.83 | 52.97 | -0.73 | 68.85 | 0.0 | - | ||
2022/1 | 35.42 | 123.09 | 10.68 | 35.42 | 10.68 | 68.84 | 0.0 | - | ||
2021/12 | 15.88 | -9.49 | -39.11 | 246.68 | -16.83 | 53.22 | 0.0 | - | ||
2021/11 | 17.54 | -11.39 | -43.87 | 230.81 | -14.68 | 59.18 | 0.0 | - | ||
2021/10 | 19.8 | -9.34 | -13.63 | 213.27 | -10.86 | 56.68 | 0.0 | - | ||
2021/9 | 21.84 | 45.14 | 2.9 | 193.47 | -10.57 | 52.94 | 0.0 | - | ||
2021/8 | 15.05 | -6.27 | -29.29 | 171.63 | -12.04 | 43.54 | 0.0 | - | ||
2021/7 | 16.05 | 29.01 | -43.08 | 156.58 | -9.93 | 51.67 | 0.0 | - | ||
2021/6 | 12.44 | -46.29 | -46.04 | 140.53 | -3.51 | 61.52 | 0.0 | - | ||
2021/5 | 23.17 | -10.56 | -2.1 | 128.08 | 4.49 | 74.72 | 0.0 | - | ||
2021/4 | 25.91 | 1.01 | 2.38 | 104.91 | 6.07 | 72.91 | 0.0 | - | ||
2021/3 | 25.65 | 20.05 | 4.44 | 79.01 | 7.33 | 79.01 | 0.0 | - | ||
2021/2 | 21.36 | -33.24 | -12.52 | 53.36 | 8.78 | 79.44 | 0.0 | - | ||
2021/1 | 32.0 | 22.71 | 29.92 | 32.0 | 29.92 | 89.33 | 0.0 | - | ||
2020/12 | 26.08 | -16.57 | -8.32 | 296.61 | -8.73 | 80.26 | 0.0 | - | ||
2020/11 | 31.26 | 36.35 | 10.46 | 270.53 | -8.77 | 75.4 | 0.0 | - | ||
2020/10 | 22.92 | 8.0 | -24.32 | 239.27 | -10.8 | 65.43 | 0.0 | - | ||
2020/9 | 21.22 | -0.26 | -19.73 | 216.35 | -9.07 | 70.71 | 0.0 | - | ||
2020/8 | 21.28 | -24.54 | -5.06 | 195.13 | -7.74 | 72.55 | 0.0 | - | ||
2020/7 | 28.21 | 22.3 | -6.98 | 173.85 | -8.06 | 74.94 | 0.0 | - | ||
2020/6 | 23.06 | -2.55 | -16.43 | 145.64 | -8.26 | 72.03 | 0.0 | - | ||
2020/5 | 23.67 | -6.46 | 2.8 | 122.58 | -6.54 | 73.53 | 0.0 | - | ||
2020/4 | 25.3 | 3.04 | 27.89 | 98.91 | -8.54 | 74.28 | 0.0 | - | ||
2020/3 | 24.55 | 0.54 | -11.03 | 73.61 | -16.69 | 73.61 | 0.0 | - | ||
2020/2 | 24.42 | -0.84 | 28.82 | 49.05 | -19.27 | 77.5 | 0.0 | - | ||
2020/1 | 24.63 | -13.41 | -41.08 | 24.63 | -41.08 | 81.37 | 0.0 | - | ||
2019/12 | 28.45 | 0.52 | 0.88 | 324.99 | 3.97 | 87.03 | 0.0 | - | ||
2019/11 | 28.3 | -6.59 | -1.17 | 296.54 | 4.28 | 85.03 | 0.0 | - | ||
2019/10 | 30.29 | 14.55 | 14.4 | 268.24 | 4.89 | 79.15 | 0.0 | - | ||
2019/9 | 26.44 | 17.95 | 41.75 | 237.95 | 3.79 | 79.19 | 0.0 | - | ||
2019/8 | 22.42 | -26.07 | 25.36 | 211.51 | 0.43 | 80.34 | 0.0 | - | ||
2019/7 | 30.32 | 9.87 | 7.17 | 189.09 | -1.87 | 80.94 | 0.0 | - | ||
2019/6 | 27.6 | 19.87 | -8.98 | 158.77 | -3.41 | 70.4 | 0.0 | - | ||
2019/5 | 23.02 | 16.36 | -9.87 | 131.17 | -2.15 | 0.0 | N/A | - | ||
2019/4 | 19.78 | -28.32 | -20.62 | 108.15 | -0.33 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 300 | 0.0 | 3.87 | -51.81 | -0.64 | 0 | 261.36 | 10.71 | 11.69 | -6.18 | 1.18 | 3.51 | 14.71 | -51.39 | 11.61 | -51.85 |
2022 (9) | 300 | 0.0 | 8.03 | -20.42 | -1.67 | 0 | 236.07 | -4.3 | 12.46 | 9.2 | 1.14 | -7.32 | 30.26 | -20.39 | 24.11 | -20.32 |
2021 (8) | 300 | 0.0 | 10.09 | -53.72 | -2.17 | 0 | 246.68 | -16.83 | 11.41 | -17.32 | 1.23 | -58.86 | 38.01 | -53.42 | 30.26 | -53.74 |
2020 (7) | 300 | 0.0 | 21.80 | -10.18 | -4.40 | 0 | 296.61 | -8.73 | 13.80 | -7.51 | 2.99 | -78.08 | 81.61 | -10.44 | 65.41 | -10.18 |
2019 (6) | 300 | 0.0 | 24.27 | 23.64 | -1.55 | 0 | 324.99 | 3.97 | 14.92 | -12.44 | 13.64 | 2.02 | 91.12 | 18.69 | 72.82 | 23.63 |
2018 (5) | 300 | 0.0 | 19.63 | -11.34 | -1.50 | 0 | 312.58 | -5.91 | 17.04 | -8.49 | 13.37 | -35.6 | 76.77 | -4.07 | 58.9 | -11.34 |
2017 (4) | 300 | 0.0 | 22.14 | 43.49 | 2.38 | 190.24 | 332.22 | -4.7 | 18.62 | 28.59 | 20.76 | 72.71 | 80.03 | 43.27 | 66.43 | 43.45 |
2016 (3) | 300 | 0.0 | 15.43 | 11.17 | 0.82 | -38.81 | 348.6 | 4.94 | 14.48 | -9.33 | 12.02 | -2.67 | 55.86 | 11.72 | 46.31 | 11.16 |
2015 (2) | 300 | 0.0 | 13.88 | -36.15 | 1.34 | 0 | 332.18 | 0.12 | 15.97 | 22.56 | 12.35 | 57.12 | 50.0 | -37.71 | 41.66 | -36.14 |
2014 (1) | 300 | 0.0 | 21.74 | -10.61 | -2.39 | 0 | 331.77 | 5.37 | 13.03 | 0 | 7.86 | -57.1 | 80.27 | -8.86 | 65.24 | -10.63 |