資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)75.92190.55000000261.3610.7111.61-51.851.78-53.40.68-57.9100114.24-30.91000.4-25.9330.00.073.963.4114.710.013.23-48.84101.89-9.09-14.460-1.2300.000
2022 (9)26.13-35.39000000236.07-4.324.11-20.323.8222.831.6228.3500165.340.66000.54134.7830.00.071.524.4214.7110.7725.86-21.75112.08-2.39-9.76016.1-12.210.000
2021 (8)40.44-41.95000000246.68-16.8330.26-53.743.11-23.021.26-7.4400164.251.99000.23-42.530.00.068.4910.5613.284.4833.05-49.53114.82-18.07-14.71018.34-64.870.000
2020 (7)69.67-18.85000000296.61-8.7365.41-10.184.04-10.021.36-1.4100161.0450.39000.481.8230.00.061.9513.1912.719.1965.48-9.28140.141.15-13.28052.2-12.220.000
2019 (6)85.8521.89000000324.993.9772.8223.634.49-51.511.38-53.3600107.08-31.49000.22-12.030.00.054.7312.0611.640.072.1820.06138.5514.88-12.71059.4712.630.000
2018 (5)70.433.24000000312.58-5.9158.9-11.349.26-1.382.964.8100156.32.49000.2519.0530.00.048.848.0511.6447.5360.12-15.69120.6-3.05-7.32052.8-21.850.000
2017 (4)68.22-31.16000000332.22-4.766.4343.459.3961.062.8369.000152.514.04000.2123.5330.00.045.211.417.890.071.31-5.44124.40.43-3.75067.56-10.860.000
2016 (3)99.1-2.2436.30.00000348.64.9446.3111.165.834.861.67-0.080.030.0146.59-10.36000.1721.4330.00.040.5711.467.890.075.416.3123.877.50.38-97.0875.79-9.730.000
2015 (2)101.37-21.036.30.00000332.180.1241.66-36.145.5689.761.6789.530.030.0163.54-7.78000.1416.6730.00.036.421.827.890.070.94-43.73115.23-29.6713.02-8.1283.96-40.130.000
2014 (1)128.3249.7736.338.020000331.775.3765.24-10.632.93-11.210.88-15.740.0350.0177.3418.31000.1250.030.00.029.8832.337.89-35.8126.073.22163.844.3514.17574.76140.2412.880.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)75.92163.52190.5500000000064.620.4-1.72.62-31.77-41.121.78-73.98-53.40.68-73.87-57.91000114.240.41-30.910000.4-6.98-25.9330.00.00.073.960.03.4114.710.00.013.2323.07-48.84101.892.49-9.09-14.46-98.08-48.16-1.23-135.65-107.640.0000
23Q3 (19)28.8115.010.5600000000064.364.5124.223.84197.67-58.896.842.24159.092.61-2.65120.65000113.77-31.05-29.870000.43-8.5159.2630.00.00.073.960.03.4114.710.00.010.7555.57-49.099.414.02-7.35-7.345.72-0.973.45152.75-75.090.0000
23Q2 (18)25.05-8.14-7.1200000000061.58-13.0250.671.29-66.58-42.156.6981.343.872.6866.2829.33000165.0-2.4311.120000.47-6.067.8630.00.00.073.963.413.4114.710.00.06.91-76.75-41.1495.57-17.57-2.44-13.45-47.96-31.48-6.54-131.7-533.110.0000
23Q1 (17)27.274.36-28.9100000000070.87.7-8.813.86-13.26-52.293.69-3.4-19.431.61-0.52-13.77000169.112.28-5.760000.5-7.41117.3930.00.00.071.520.04.4214.710.010.7729.7214.93-27.74115.943.44-5.67-9.096.86-18.6720.6328.14-38.360.0000
22Q4 (16)26.13-8.8-35.3900000000065.7426.8923.524.45-52.36-44.383.8244.722.831.6237.0228.36000165.341.920.660000.54100.0134.7830.00.00.071.520.04.4214.710.010.7725.8622.68-21.75112.084.45-2.39-9.76-34.9933.6516.116.25-12.210.0000
22Q3 (15)28.656.23-9.0800-100.000000051.8126.77-2.139.34318.8329.182.64-43.23-31.781.18-42.94-16.47000162.229.25-12.240000.27-3.573.8530.00.00.071.520.04.4214.710.010.7721.0879.56-15.88107.39.530.44-7.2329.3356.3913.85817.2263.330.0000
22Q2 (14)26.97-29.69-13.200000000040.87-47.36-33.572.23-72.44-67.874.651.531.752.0710.8632.02000148.49-17.25-16.110000.2821.74-12.530.00.00.071.524.424.4214.7110.7710.7711.74-71.46-34.1697.96-20.3-1.65-10.23-33.5535.291.51-95.49-25.250.0000
22Q1 (13)38.36-5.14-11.0800000000077.6445.89-1.738.091.120.04.5847.2715.951.8748.0942.74000179.449.255.550000.230.0-32.3530.00.00.068.490.010.5613.280.04.4841.1324.45-44.12122.917.05-17.1-7.6647.9345.9833.4782.5-43.670.0000
21Q4 (12)40.4428.34-41.950-100.0000000053.220.53-33.698.010.65-70.583.11-19.64-23.021.26-10.83-7.44000164.25-11.141.990000.23-11.54-42.530.00.00.068.490.010.5613.280.04.4833.0531.88-49.53114.827.48-18.07-14.7111.28-10.7718.34116.27-64.870.0000
21Q3 (11)31.511.42-59.4716.00-25.9300000052.94-13.95-25.137.234.18-66.563.87-15.32-19.541.41-9.82-10.83000184.854.4442.960000.26-18.7552.9430.00.00.068.490.010.5613.280.04.4825.0640.55-34.67106.837.26-5.48-16.58-4.87-9.158.48319.8-63.40.0000
21Q2 (10)31.07-27.98-43.2500000000061.52-22.14-14.596.94-14.22-53.174.5715.7-19.121.5719.87-13.47000177.04.1241.960000.32-5.88100.030.00.00.068.4910.5610.5613.284.484.4817.83-75.776.4599.6-32.828.96-15.81-11.54.932.02-96.61583.330.0000
21Q1 (9)43.14-38.08-21.000000000079.01-1.567.348.09-70.25351.963.95-2.23-51.831.31-3.98-50.52000170.05.5655.250000.34-15.078.9530.00.00.061.950.013.1912.710.09.1973.612.4-0.58148.265.795.6-14.18-6.78-9.2459.4213.83-2.670.0000
20Q4 (8)69.67-10.39-18.850-100.0000000080.2613.51-7.7827.1925.7622.644.04-16.01-38.041.36-14.09-32.11000161.0424.5550.390000.4135.2981.8230.00.00.061.950.013.1912.710.09.1965.4870.7-9.28140.1424.01.15-13.2812.57-4.4852.2125.29-12.220.0000
20Q3 (7)77.7542.016.5421.60000000070.71-1.83-10.7121.6245.889.364.81-14.87-70.491.59-12.490000129.33.7147.330000.176.25-19.0530.00.00.061.950.013.1912.710.09.1938.36129.01-23.22113.0223.64-2.85-15.198.66-85.4723.1719208.33-44.530.0000
20Q2 (6)54.750.26115.9800000000072.03-2.152.3214.82727.93-5.795.65-31.1-27.11.81-31.460000124.6813.869.010000.16-15.79-30.4330.00.00.061.9513.1913.1912.719.199.1916.75-77.37-47.991.41-34.89-7.22-16.63-28.12-272.870.12-99.8-99.570.0000
20Q1 (5)54.61-36.3919.3700000000073.61-15.42-16.691.79-91.93-88.188.225.77-1.912.6431.750000109.52.26-36.950000.19-13.64-24.030.00.00.054.730.012.0611.640.00.074.032.56-1.71140.41.343.39-12.98-2.12-247.0661.052.66-14.710.0000
19Q4 (4)85.8517.630.0000.0000.0000.087.039.90.022.1712.140.06.52-60.00.02.0100.0000.0107.0822.010.0000.00.224.760.030.00.00.054.730.00.011.640.00.072.1844.480.0138.5519.10.0-12.71-55.190.059.4742.370.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。