資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)73.17197.3235.86-50.0217.53000214.76-2.36-40.31014.518.936.7611.5658.295.064.23-74.3569.4-21.60.44-18.52102.279.760031.660.0-68.60-36.930-1.230-69.830-0.000
2022 (9)24.61-9.9271.75149.480000219.9415.07-35.27013.32-34.936.06-43.4555.4896.2516.49-1.7988.52105.380.5438.4693.180.00031.660.0-34.270-2.61000-34.2700.00-79.21
2021 (8)27.32120.6828.76-45.520000191.13-24.450.13020.4771.310.71126.7228.2720.3516.7932.043.1-26.340.3985.7193.1896.960031.660.0-29.402.2625.5600-29.400.000
2020 (7)12.38-69.9752.79189.7412.8156.000252.9752.94-16.0011.95-8.224.72-39.9923.4928.7112.72427.858.519.410.21110.047.310.020031.660.0-29.8601.8-53.7300-29.8600.000
2019 (6)41.222886.9618.2241.245.0000165.4127.12-18.18013.0244.677.8713.818.2536.42.4110.0553.48-6.160.1-33.3347.326.810031.660.0-27.7803.8988.8300-27.7800.000
2018 (5)1.38-51.0612.9-43.620000130.12-20.68-31.009.0-35.396.92-18.5513.38-42.352.19-7.256.99-7.440.15-34.7837.3-49.8410.650.031.66-0.75-40.2502.06000-40.2500.016.57
2017 (4)2.8247.6422.88-64.220000164.044.17-58.8013.9385.988.4978.5423.21-39.762.36-41.1561.57989.730.23-20.6974.360.010.650.031.90.0-53.580-11.02000-53.5800.0179.49
2016 (3)1.91-73.6263.951136.940000157.48-26.61-12.8707.49138.544.76225.0238.5361.624.0168.495.65-30.160.29-21.6274.360.010.654.6231.90.04.89-77.4347.45-25.58004.89-77.430.004.47
2015 (2)7.24110.475.17-84.820000214.58-15.844.683.773.14-8.191.469.123.84-0.212.38-0.428.09-7.120.37-5.1374.360.010.184.6231.90.021.672.8563.761.690021.672.850.001.22
2014 (1)3.44173.0234.06390.780000254.982.434.513.23.4262.861.3458.9923.89-1.572.391.278.7124.610.3925.8174.360.09.734.6231.90.021.072.5862.71.550021.072.580.00-6.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)73.17146.78197.3235.86-33.46-50.0217.530.23000046.28-16.66-41.44-4.2854.2762.6214.51-11.748.936.761.7211.5658.29-2.665.064.23-4.3-74.3569.40.23-21.60.440.0-18.52102.279.569.7600031.660.00.0-68.6-5.96-100.18-36.93-11.64-1314.94-1.2300-69.83-7.86-103.76-0.00-695.22-725.14
23Q3 (19)29.65143.8361.8453.89-13.22-33.7617.490.17000055.53-0.7229.11-9.362.528.016.4432.9-52.016.6426.18-63.4659.88-3.261.084.42-60.36-73.2969.24-2.188.610.44-8.33-20.093.350.00.1800031.660.00.0-64.74-16.9-171.79-33.08-39.46-521.94000-64.74-16.9-171.79-0.00-130.05-119.35
23Q2 (18)12.16-41.1447.0462.11.57-16.2317.46174500.0000055.93-1.9332.5-9.643.73-8.612.37-1.83-40.735.26-7.56-50.8961.9-17.8572.4211.15-29.3-33.1170.78-20.0861.750.48-9.43-15.7993.350.180.1800031.660.00.0-55.38-7.87-411.83-23.72-20.59-213.82000-55.38-7.87-411.83-0.000-108.08
23Q1 (17)20.66-16.05115.8861.14-14.797.680.010000057.03-27.842.41-17.06-49.0-757.2912.6-5.41-55.995.69-5.98-59.9175.3535.81162.2715.77-4.37-5.7488.560.05105.330.53-1.8535.993.180.00.000031.660.00.0-51.34-49.81-63.56-19.67-653.64-7125.0000-51.34-49.81-63.560.00-100.0-100.0
22Q4 (16)24.6134.33-9.9271.75-11.8149.4800000079.0383.7566.1-11.4511.92-114600.013.32-61.12-34.936.06-66.68-43.4555.48-6.3596.2516.49-0.36-1.7988.5238.85105.380.54-1.8238.4693.180.00.000031.660.00.0-34.27-43.87-16.56-2.61-133.29-215.49000-34.27-43.87-16.560.00-75.38-79.21
22Q3 (15)18.32121.5251.1681.359.74167.0700000043.011.9-12.67-13.0-47.06-2995.2434.2664.16136.4418.1869.59151.0159.2465.01118.2816.55-0.72-2.4263.7545.6848.050.55-3.5171.8893.180.00.000031.660.00.0-23.82-120.1519.917.84-62.38306.22000-23.82-120.1519.910.00-4.01-24.46
22Q2 (14)8.27-13.58-62.4374.1330.56172.7400000042.21-24.21-13.91-8.84-344.22-4520.020.87-27.147.0810.72-24.5568.6735.924.9644.5216.67-0.36-3.9743.761.461.630.5746.1596.5593.180.00.0200031.660.00.0-10.8265.5363.120.847342.86786.81000-10.8265.5363.10.00-2.050
22Q1 (13)9.57-64.97-88.8956.7897.436.6100-100.000055.6917.0422.99-1.99-20000.0-685.2928.6339.86113.514.2032.64157.6828.731.6313.1516.73-0.3630.343.130.07-24.530.390.077.2793.180.00.9400031.660.00.0-31.39-6.77-6.330.28-87.61-86.92000-31.39-6.77-6.330.00-10.170
21Q4 (12)27.32125.41120.6828.76-5.58-45.5200-100.000047.58-3.39-15.860.01102.38100.1620.4741.2771.310.7147.9126.7128.274.1620.3516.79-1.032.043.10.09-26.340.3921.8885.7193.180.096.9600031.660.00.0-29.41.141.542.2617.125.56000-29.41.141.540.00-10.550
21Q3 (11)12.12-44.93155.730.4612.07-42.3500-100.000049.250.45-32.03-0.42-310.087.214.492.118.957.2413.9633.7627.149.26-8.2516.96-2.333.8643.060.0-33.740.3210.34220.093.180.0297.000031.660.00.0-29.74-1.43-23.711.93-17.87-74.67000-29.74-1.43-23.710.0000
21Q2 (10)22.01-74.4452.027.18-48.97-38.410-100.0-100.000049.038.28-28.910.2-41.18104.9314.195.8216.226.3515.2619.1324.84-2.177.0717.3635.2394.5943.06-24.65-35.090.2931.82123.0893.160.9296.9600031.660.00.0-29.320.68-41.172.359.81-78.44000-29.320.68-41.170.0000
21Q1 (9)86.11595.56799.7953.260.89227.3512.80.0100.000045.28-19.93-17.660.34105.35114.6613.4112.2219.955.5116.7-6.9625.398.0913.1512.840.94444.0757.15-2.32-19.860.224.7683.3392.3195.1295.1600031.660.00.0-29.521.141.932.1418.8936.31000-29.521.141.930.0000
20Q4 (8)12.38161.18-69.9752.79-0.09189.7412.80.0156.000056.55-21.9614.78-6.35-93.637.9311.95-10.15-8.224.72-12.74-39.9923.49-20.5928.7112.720.39427.858.51-9.979.410.21110.0110.047.310.020.0200031.660.00.0-29.86-24.21-7.491.8-76.38-53.73000-29.86-24.21-7.490.0000
20Q3 (7)4.74-67.27-56.3152.8419.7476.0712.812.28000072.465.0630.14-3.2819.21-1125.013.38.9343.785.411.49029.5827.580.5912.67260.97372.7664.99-2.0314.040.1-23.0842.8647.30.00.000031.660.00.0-24.04-15.74-31.517.62-30.09-43.09000-24.04-15.74-31.510.0000
20Q2 (6)14.4851.31-21.044.13171.2456.7711.478.12000068.9725.42139.9-4.06-75.024.1112.219.2138.915.33-9.98023.23.393.533.5148.7329.5266.34-6.9719.570.138.33-7.1447.30.00.000031.660.00.0-20.7731.0-11.6710.9594.27-16.6000-20.7731.0-11.670.000-100.0
20Q1 (5)9.57-76.78555.4816.27-10.7-14.236.428.0000054.9911.6173.42-2.3277.3220.8211.18-14.1330.915.93-24.73022.4422.9628.672.36-2.07-11.9471.3133.3425.130.1220.0-20.047.30.00.000-100.031.660.00.0-30.1-8.3530.291.57-59.64280.46000-30.1-8.3530.290.000-100.0
19Q4 (4)41.22279.910.018.22-39.290.05.000.0000.049.27-11.510.0-10.23-3296.880.013.0240.760.07.8700.018.2511.420.02.41-10.070.053.48-6.160.00.142.860.047.30.00.0000.031.660.00.0-27.78-51.970.03.89-70.950.0000.0-27.78-51.970.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。