損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 214.76 | -2.36 | 238.88 | -4.79 | 4.25 | -35.8 | 0.46 | 142.11 | 3.3 | 63.37 | 0.38 | -5.0 | 0.51 | 10.87 | 0 | 0 | 0.84 | 211.11 | -0.02 | 0 | 0 | 0 | -0.19 | 0 | -11.97 | 0 | -40.33 | 0 | -40.31 | 0 | 0.18 | 200.0 | 0.00 | 0 | -4.32 | 0 | -3.04 | 0 | 0.00 | 0 | 933 | 0.11 | -28.56 | 0 |
| 2022 (9) | 219.94 | 15.07 | 250.91 | 35.2 | 6.62 | 18.64 | 0.19 | 1800.0 | 2.02 | 50.75 | 0.4 | -2.44 | 0.46 | 70.37 | 0 | 0 | 0.27 | 3.85 | -0.01 | 0 | 0 | 0 | 2.75 | 0 | 2.16 | 1561.54 | -35.42 | 0 | -35.27 | 0 | 0.06 | 500.0 | 0.00 | 0 | -3.78 | 0 | -4.01 | 0 | 0.00 | 0 | 932 | 13.11 | -24.55 | 0 |
| 2021 (8) | 191.13 | -24.45 | 185.58 | -30.51 | 5.58 | 12.05 | 0.01 | -85.71 | 1.34 | 7.2 | 0.41 | -6.82 | 0.27 | 28.57 | 0 | 0 | 0.26 | 52.94 | -0.06 | 0 | 0 | 0 | -0.37 | 0 | 0.13 | -95.79 | 0.1 | 0 | 0.13 | 0 | 0.01 | 0.0 | 7.39 | 0 | 0.02 | 0 | 0.00 | 0 | 0.00 | 0 | 824 | 74.21 | 10.25 | 0 |
| 2020 (7) | 252.97 | 52.94 | 267.06 | 50.62 | 4.98 | -3.49 | 0.07 | -63.16 | 1.25 | 23.76 | 0.44 | -8.33 | 0.21 | 110.0 | 0 | 0 | 0.17 | -71.19 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 3.09 | 0 | -15.99 | 0 | -16.0 | 0 | 0.01 | -85.71 | 0.00 | 0 | -3.38 | 0 | -2.05 | 0 | 0.00 | 0 | 473 | 1.72 | -6.5 | 0 |
| 2019 (6) | 165.41 | 27.12 | 177.31 | 13.62 | 5.16 | -37.38 | 0.19 | 137.5 | 1.01 | 23.17 | 0.48 | 0 | 0.1 | 11.11 | 0 | 0 | 0.59 | 168.18 | -0.45 | 0 | 0 | 0 | -0.47 | 0 | -1.03 | 0 | -18.09 | 0 | -18.18 | 0 | 0.07 | 0 | 0.00 | 0 | -3.91 | 0 | -1.84 | 0 | 0.00 | 0 | 465 | 33.24 | -9.36 | 0 |
| 2018 (5) | 130.12 | -20.68 | 156.06 | -29.47 | 8.24 | 62.52 | 0.08 | 300.0 | 0.82 | -4.65 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.22 | 69.23 | 0.65 | 0 | 0 | 0 | 0.57 | 256.25 | 0.79 | 0 | -33.39 | 0 | -31.0 | 0 | -2.39 | 0 | 0.00 | 0 | -8.87 | 0 | -3.41 | 0 | 0.00 | 0 | 349 | -53.09 | -27.48 | 0 |
| 2017 (4) | 164.04 | 4.17 | 221.26 | 31.64 | 5.07 | 0.4 | 0.02 | 0.0 | 0.86 | 30.3 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0.13 | -38.1 | -0.01 | 0 | 0 | 0 | 0.16 | -77.14 | -1.24 | 0 | -63.53 | 0 | -58.8 | 0 | -4.7 | 0 | 0.00 | 0 | -7.91 | 0 | -6.17 | 0 | 0.00 | 0 | 744 | 0.0 | -58.0 | 0 |
| 2016 (3) | 157.48 | -26.61 | 168.08 | -17.86 | 5.05 | -9.5 | 0.02 | -66.67 | 0.66 | 153.85 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.21 | -19.23 | -0.02 | 0 | 0 | 0 | 0.7 | 22.81 | 0.3 | -78.87 | -15.35 | 0 | -12.87 | 0 | -2.49 | 0 | 0.00 | 0 | -1.73 | 0 | -1.41 | 0 | 0.00 | 0 | 744 | 0.0 | -9.24 | 0 |
| 2015 (2) | 214.58 | -15.84 | 204.63 | -16.41 | 5.58 | 9.2 | 0.06 | -45.45 | 0.26 | -13.33 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.26 | 8.33 | 0 | 0 | 0 | 0 | 0.57 | 29.55 | 1.42 | 517.39 | 5.79 | 9.25 | 4.68 | 3.77 | 1.06 | 41.33 | 18.35 | 29.32 | 0.63 | 3.28 | 0.35 | -23.91 | 0.00 | 0 | 744 | 0.0 | 11.97 | 9.02 |
| 2014 (1) | 254.98 | 2.43 | 244.81 | 1.86 | 5.11 | -1.16 | 0.11 | -47.62 | 0.3 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.24 | -48.94 | -0.04 | 0 | 0 | 0 | 0.44 | -42.86 | 0.23 | -85.62 | 5.3 | 5.58 | 4.51 | 3.2 | 0.75 | 19.05 | 14.19 | 13.88 | 0.61 | 3.39 | 0.46 | 53.33 | 0.00 | 0 | 744 | 0.0 | 10.98 | 1.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 46.28 | -16.66 | -41.44 | 51.39 | -9.19 | -41.13 | -0.24 | -121.05 | -109.38 | 0.2 | 300.0 | 42.86 | 0.78 | -10.34 | -2.5 | 0.1 | 11.11 | 0.0 | 0.12 | 0.0 | 200.0 | 0 | 0 | 0 | 0.39 | 550.0 | 290.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -525.0 | 65.66 | 0.5 | 107.05 | 173.53 | -4.38 | 52.85 | 61.95 | -4.28 | 54.27 | 62.62 | 0.04 | -55.56 | -42.86 | 0.00 | 0 | 0 | -0.46 | 54.0 | 62.6 | -0.51 | -112.5 | 55.65 | -4.32 | -11.92 | -14.29 | 933 | -0.11 | 0.11 | -1.15 | 81.97 | 86.66 |
| 23Q3 (19) | 55.53 | -0.72 | 29.11 | 56.59 | -4.81 | 0.3 | 1.14 | -34.86 | -20.83 | 0.05 | -37.5 | 25.0 | 0.87 | 10.13 | 55.36 | 0.09 | 0.0 | -10.0 | 0.12 | 0.0 | -20.0 | 0 | 0 | 0 | 0.06 | -76.92 | -64.71 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | -72.41 | -96.14 | -7.09 | -65.27 | -487.43 | -9.29 | 2.82 | 28.59 | -9.36 | 2.5 | 28.0 | 0.09 | 80.0 | 350.0 | 0.00 | 0 | 0 | -1.00 | 2.91 | 28.06 | -0.24 | 57.89 | 84.91 | -3.86 | -34.97 | -50.78 | 934 | 0.11 | 0.21 | -6.38 | 6.73 | 37.76 |
| 23Q2 (18) | 55.93 | -1.93 | 32.5 | 59.45 | -16.79 | 18.12 | 1.75 | 10.06 | 31.58 | 0.08 | -33.33 | 700.0 | 0.79 | -8.14 | 92.68 | 0.09 | -10.0 | -10.0 | 0.12 | -20.0 | -42.86 | 0 | 0 | 0 | 0.26 | 100.0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.29 | 231.82 | -65.88 | -4.29 | -293.58 | -827.12 | -9.56 | 44.09 | -7.9 | -9.6 | 43.73 | -8.6 | 0.05 | 0 | 0 | 0.00 | 0 | 0 | -1.03 | 43.72 | -8.42 | -0.57 | 66.67 | 43.56 | -2.86 | -56.28 | -146.55 | 933 | 0.11 | 0.11 | -6.84 | 51.8 | -10.14 |
| 23Q1 (17) | 57.03 | -27.84 | 2.41 | 71.45 | -18.16 | 25.68 | 1.59 | -37.89 | 23.26 | 0.12 | -14.29 | 0 | 0.86 | 7.5 | 244.0 | 0.1 | 0.0 | 0.0 | 0.15 | 275.0 | 150.0 | 0 | 0 | 0 | 0.13 | 30.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.22 | 77.78 | -126.51 | -1.09 | -60.29 | -359.52 | -17.1 | -48.57 | -738.24 | -17.06 | -49.0 | -757.29 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -1.83 | -48.78 | -771.43 | -1.71 | -48.7 | -557.69 | -1.83 | 51.59 | -771.43 | 932 | 0.0 | 0.0 | -14.19 | -64.62 | -2828.85 |
| 22Q4 (16) | 79.03 | 83.75 | 66.1 | 87.3 | 54.73 | 91.7 | 2.56 | 77.78 | 55.15 | 0.14 | 250.0 | 0 | 0.8 | 42.86 | 263.64 | 0.1 | 0.0 | 0.0 | 0.04 | -73.33 | -33.33 | 0 | 0 | 0 | 0.1 | -41.18 | 233.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.99 | -147.83 | -253.57 | -0.68 | -137.16 | -74.36 | -11.51 | 11.53 | -115000.0 | -11.45 | 11.92 | -114600.0 | 0.07 | 250.0 | 600.0 | 0.00 | 0 | 0 | -1.23 | 11.51 | 0 | -1.15 | 27.67 | -2975.0 | -3.78 | -47.66 | -19000.0 | 932 | 0.0 | 13.11 | -8.62 | 15.9 | -440.71 |
| 22Q3 (15) | 43.01 | 1.9 | -12.67 | 56.42 | 12.1 | 16.57 | 1.44 | 8.27 | 35.85 | 0.04 | 300.0 | 0 | 0.56 | 36.59 | 166.67 | 0.1 | 0.0 | 0.0 | 0.15 | -28.57 | 150.0 | 0 | 0 | 0 | 0.17 | 0 | 240.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 2.07 | 143.53 | 4040.0 | 1.83 | 210.17 | 931.82 | -13.01 | -46.84 | -2997.62 | -13.0 | -47.06 | -2995.24 | 0.02 | 0 | 100.0 | 0.00 | 0 | 0 | -1.39 | -46.32 | -3375.0 | -1.59 | -57.43 | -7850.0 | -2.56 | -120.69 | -12900.0 | 932 | 0.0 | 0.0 | -10.25 | -65.06 | -583.49 |
| 22Q2 (14) | 42.21 | -24.21 | -13.91 | 50.33 | -11.47 | 5.82 | 1.33 | 3.1 | -5.67 | 0.01 | 0 | 0.0 | 0.41 | 64.0 | -25.45 | 0.1 | 0.0 | 0.0 | 0.21 | 250.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.85 | 2.41 | 329.73 | 0.59 | 40.48 | 321.43 | -8.86 | -334.31 | -4530.0 | -8.84 | -344.22 | -4520.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.95 | -352.38 | -4850.0 | -1.01 | -288.46 | -10200.0 | -1.16 | -452.38 | -1550.0 | 932 | 0.0 | 0.87 | -6.21 | -1294.23 | -325.0 |
| 22Q1 (13) | 55.69 | 17.04 | 22.99 | 56.85 | 24.84 | 28.94 | 1.29 | -21.82 | -11.64 | 0 | 0 | 0 | 0.25 | 13.64 | -30.56 | 0.1 | 0.0 | -9.09 | 0.06 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.83 | 396.43 | 277.27 | 0.42 | 207.69 | -30.0 | -2.04 | -20300.0 | -700.0 | -1.99 | -20000.0 | -685.29 | -0.02 | -300.0 | 0 | 0.00 | 0 | 0 | -0.21 | 0 | -400.0 | -0.26 | -750.0 | -766.67 | -0.21 | -1150.0 | -400.0 | 932 | 13.11 | 85.29 | 0.52 | -79.45 | -81.69 |
| 21Q4 (12) | 47.58 | -3.39 | -15.86 | 45.54 | -5.91 | -28.07 | 1.65 | 55.66 | 17.86 | 0 | 0 | 0 | 0.22 | 4.76 | -42.11 | 0.1 | 0.0 | -9.09 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | 137.5 | -0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.28 | -660.0 | -216.67 | -0.39 | -77.27 | -121.55 | -0.01 | 97.62 | 99.84 | 0.01 | 102.38 | 100.16 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | 0.04 | 300.0 | 104.6 | 0.02 | 0.0 | 100.59 | 824 | -11.59 | 74.21 | 2.53 | 19.34 | 164.71 |
| 21Q3 (11) | 49.25 | 0.45 | -32.03 | 48.4 | 1.77 | -35.26 | 1.06 | -24.82 | -18.46 | 0 | -100.0 | 0 | 0.21 | -61.82 | -27.59 | 0.1 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.05 | -28.57 | -68.75 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 113.51 | 225.0 | -0.22 | -257.14 | -166.67 | -0.42 | -310.0 | 87.16 | -0.42 | -310.0 | 87.2 | 0.01 | 200.0 | 0 | 0.00 | 0 | 0 | -0.04 | -300.0 | 94.2 | -0.02 | -300.0 | 94.87 | 0.02 | -75.0 | 100.98 | 932 | 0.87 | 97.04 | 2.12 | -23.19 | 332.97 |
| 21Q2 (10) | 49.03 | 8.28 | -28.91 | 47.56 | 7.87 | -34.66 | 1.41 | -3.42 | 25.89 | 0.01 | 0 | 0 | 0.55 | 52.78 | 89.66 | 0.1 | -9.09 | -9.09 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.37 | -268.18 | 0 | 0.14 | -76.67 | -84.09 | 0.2 | -41.18 | 104.94 | 0.2 | -41.18 | 104.93 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | -71.43 | 102.33 | 0.01 | 133.33 | 101.89 | 0.08 | 14.29 | 105.93 | 924 | 83.7 | 95.76 | 2.76 | -2.82 | 263.31 |
| 21Q1 (9) | 45.28 | -19.93 | -17.66 | 44.09 | -30.36 | -21.55 | 1.46 | 4.29 | 25.86 | 0 | 0 | 0 | 0.36 | -5.26 | 28.57 | 0.11 | 0.0 | -8.33 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.11 | 237.5 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.22 | -8.33 | 0 | 0.6 | -66.85 | 900.0 | 0.34 | 105.35 | 114.66 | 0.34 | 105.35 | 114.66 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 105.22 | 114.29 | -0.03 | 96.55 | 88.46 | 0.07 | 102.07 | 114.29 | 503 | 6.34 | 6.34 | 2.84 | 172.63 | 28300.0 |
| 20Q4 (8) | 56.55 | -21.96 | 14.78 | 63.31 | -15.32 | 10.57 | 1.4 | 7.69 | -6.67 | 0 | 0 | -100.0 | 0.38 | 31.03 | 0 | 0.11 | 10.0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | -0.08 | -150.0 | -366.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.24 | 700.0 | 151.06 | 1.81 | 448.48 | 358.57 | -6.35 | -94.19 | 37.68 | -6.35 | -93.6 | 37.93 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -1.34 | -94.2 | 39.09 | -0.87 | -123.08 | 14.71 | -3.38 | -65.69 | 13.55 | 473 | 0.0 | 1.72 | -3.91 | -329.67 | 51.06 |
| 20Q3 (7) | 72.46 | 5.06 | 30.14 | 74.76 | 2.71 | 38.06 | 1.3 | 16.07 | 2.36 | 0 | 0 | -100.0 | 0.29 | 0.0 | 0 | 0.1 | -9.09 | 0 | 0.05 | 0 | 150.0 | 0 | 0 | 0 | 0.16 | 0 | -11.11 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0 | -157.14 | 0.33 | -62.5 | 230.0 | -3.27 | 19.26 | -1034.29 | -3.28 | 19.21 | -1125.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.69 | 19.77 | -1085.71 | -0.39 | 26.42 | -2050.0 | -2.04 | -51.11 | -18.6 | 473 | 0.21 | 0.0 | -0.91 | 46.15 | -134.6 |
| 20Q2 (6) | 68.97 | 25.42 | 139.9 | 72.79 | 29.52 | 123.49 | 1.12 | -3.45 | -8.2 | 0 | 0 | -100.0 | 0.29 | 3.57 | 0 | 0.11 | -8.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.88 | 1366.67 | 403.45 | -4.05 | -74.57 | 23.87 | -4.06 | -75.0 | 24.11 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.86 | -75.51 | 23.89 | -0.53 | -103.85 | 1.85 | -1.35 | -175.51 | 25.41 | 472 | -0.21 | -0.21 | -1.69 | -17000.0 | 47.02 |
| 20Q1 (5) | 54.99 | 11.61 | 73.42 | 56.2 | -1.85 | 68.57 | 1.16 | -22.67 | -0.85 | 0 | -100.0 | 0 | 0.28 | 0 | 0 | 0.12 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 108.57 | 146.15 | -2.32 | 77.23 | 20.55 | -2.32 | 77.32 | 20.82 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.49 | 77.73 | 26.87 | -0.26 | 74.51 | 13.33 | -0.49 | 87.47 | 26.87 | 473 | 1.72 | 7.5 | 0.01 | 100.13 | 101.23 |
| 19Q4 (4) | 49.27 | -11.51 | 0.0 | 57.26 | 5.74 | 0.0 | 1.5 | 18.11 | 0.0 | 0.16 | 1500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -83.33 | 0.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0.0 | -0.47 | -771.43 | 0.0 | -0.7 | -800.0 | 0.0 | -10.19 | -3011.43 | 0.0 | -10.23 | -3296.88 | 0.0 | 0.04 | 100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -2.20 | -3242.86 | 0.0 | -1.02 | -5200.0 | 0.0 | -3.91 | -127.33 | 0.0 | 465 | -1.69 | 0.0 | -7.99 | -403.8 | 0.0 |
| 19Q3 (3) | 55.68 | 93.67 | 0.0 | 54.15 | 66.26 | 0.0 | 1.27 | 4.1 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | -43.75 | 0.0 | -0.03 | 91.67 | 0.0 | 0 | 0 | 0.0 | 0.07 | 170.0 | 0.0 | 0.1 | 134.48 | 0.0 | 0.35 | 106.58 | 0.0 | 0.32 | 105.98 | 0.0 | 0.02 | 100.0 | 0.0 | 4.37 | 0 | 0.0 | 0.07 | 106.19 | 0.0 | 0.02 | 103.7 | 0.0 | -1.72 | 4.97 | 0.0 | 473 | 0.0 | 0.0 | 2.63 | 182.45 | 0.0 |
| 19Q2 (2) | 28.75 | -9.33 | 0.0 | 32.57 | -2.31 | 0.0 | 1.22 | 4.27 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.32 | 540.0 | 0.0 | -0.36 | -620.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -600.0 | 0.0 | -0.29 | -123.08 | 0.0 | -5.32 | -82.19 | 0.0 | -5.35 | -82.59 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.13 | -68.66 | 0.0 | -0.54 | -80.0 | 0.0 | -1.81 | -170.15 | 0.0 | 473 | 7.5 | 0.0 | -3.19 | -293.83 | 0.0 |
| 19Q1 (1) | 31.71 | 0.0 | 0.0 | 33.34 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -2.92 | 0.0 | 0.0 | -2.93 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | 440 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 |
