資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)75.75-12.3116.61-14.1961.7246.500732.95-12.41-10.82046.2434.586.3153.64104.755.64146.71-9.68351.151.892.68-14.65194.92-1.8134.892.88.224.7118.25-49.0561.36-20.94-7.53010.72-61.160.03-23.33
2022 (9)86.3719.79135.9-2.2742.13-9.300836.76-7.088.1-84.4334.3620.354.1129.5199.16-29.45162.431.2344.647.613.14-12.53198.515.033.9417.777.8511.0335.82-29.9677.61-10.82-8.22027.6-32.370.04-12.81
2021 (8)72.193.25139.05-6.8346.45-12.7400900.4762.4852.03607.8928.559.013.17-32.91140.5564.73160.5114.93320.2712.143.59-4.01189.060.028.820.567.0726.4851.143018.2987.03142.49-10.33040.8100.04-13.6
2020 (7)37.31-25.74149.25-4.3153.23-16.2900554.22-7.157.35026.19-21.074.73-14.9985.3210.09139.66-8.62285.611.973.74-13.43189.06-1.1928.660.05.590.01.64035.8927.68-9.550-7.9100.05-16.04
2019 (6)50.24-9.03155.98-2.5263.5951.9800596.88-19.18-14.01033.18-30.985.56-14.5977.5-25.1152.84-6.05280.1-6.34.32-4.42191.332.028.661.095.59-12.24-6.14028.11-40.27-9.780-15.9200.06-6.81
2018 (5)55.23-28.31160.021.1141.8413.5400738.563.793.09-77.448.073.136.51-0.63103.473.54162.69-11.59298.942.094.524922.22187.583.028.355.086.3794.2112.34-47.8747.06-12.74-5.5906.75-60.980.063.32
2017 (4)77.04-5.27158.2650.5136.85-27.9700711.5934.6513.67-45.3646.6121.896.55-9.4899.9321.14184.012.2292.829.950.09-10.0182.126.026.9810.213.280.023.67-21.3953.93-6.81-6.37017.3-39.170.06-32.34
2016 (3)81.33-15.18105.15-13.751.16355.9700528.476.1525.02038.2438.67.2430.5782.4942.52180.053.16266.32-6.680.1233.33171.810.024.480.03.280.030.11394.4257.8770.96-1.67028.44126.790.09-16.8
2015 (2)95.888.13121.841.5911.22-84.9900497.85-17.8-9.54027.59-22.025.54-5.1357.88-22.64174.5370.97285.3875.760.03-25.0171.813.024.485.343.280.06.09-77.0133.85-36.146.4569.2912.54-58.610.1139.29
2014 (1)88.678.39119.932.574.771.7300605.6710.412.3960.4935.38-1.895.84-11.1374.822.39102.0824.4162.3738.980.0433.33166.82.023.243.433.28-27.9126.4930.8853.0112.173.81228.4530.341.590.08-21.87
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)75.75-1.95-12.3116.613.88-14.1961.72-11.546.5000184.09-2.657.13-8.99-2040.48-144.2946.2413.7834.586.3111.8853.63104.75-0.545.64146.71-4.99-9.68351.15-1.571.892.68-8.22-14.65194.92-0.84-1.8134.890.02.88.220.04.7118.25-31.67-49.0561.36-12.12-20.94-7.53-77.598.3910.72-52.29-61.160.03-10.19-23.33
23Q3 (19)77.26-3.04-12.38112.25-2.53-23.1569.7433.6394.32000189.112.74-7.2-0.4272.7388.9840.6439.6119.815.6442.4550.21105.32-1.04-12.08154.41-2.05-6.13356.74-4.342.452.92-3.31-13.86196.58-0.51-0.9734.890.02.88.220.04.7126.71-1.58-29.7869.82-0.61-12.54-4.2448.7324.1522.4719.08-30.760.03-6.66-20.18
23Q2 (18)79.68-22.98-0.14115.16-24.51-30.1452.1936.1212.72000184.074.77-19.85-1.54-1284.62-136.4929.11-9.462.073.96-3.8430.95106.43-2.63-27.12157.64-3.35-5.66372.924.7412.383.02-0.33-10.65197.590.0-0.4634.892.82.88.224.714.7127.14-24.49-35.1570.25-9.62-16.01-8.27-13.62.9318.87-34.16-43.380.03-6.14-18.35
23Q1 (17)103.4619.7925.39152.5412.2412.2438.34-9.0-14.3000175.692.25-24.10.13103.53-98.8632.15-6.439.764.120.2532.83109.310.23-14.91163.110.42-2.67356.033.37.753.03-3.5-13.18197.59-0.464.5133.940.017.777.850.011.0335.940.34-42.4577.730.15-20.96-7.2811.44-24.2328.663.84-49.360.04-2.55-13.81
22Q4 (16)86.37-2.0519.79135.9-6.96-2.2742.1317.39-9.3000171.83-15.68-27.98-3.683.41-133.0334.361.320.354.119.3829.5199.16-17.22-29.45162.43-1.251.2344.64-1.037.613.14-7.37-12.53198.510.05.033.940.017.777.850.011.0335.82-5.84-29.9677.61-2.78-10.82-8.22-47.0520.4327.6-14.95-32.370.04-6.5-12.81
22Q3 (15)88.1810.52113.2146.07-11.39-16.3535.89-22.48-32.01000203.78-11.27-16.37-3.81-190.28-120.9933.9218.93-10.523.7524.18-18.33119.79-17.97-24.29164.49-1.563.71348.224.9411.643.390.3-8.87198.510.05.033.940.017.777.850.011.0338.04-9.1-6.7679.83-4.564.09-5.5934.3938.7732.45-2.642.460.04-4.52-10.57
22Q2 (14)79.79-3.3136.41164.8421.292.9746.33.4960.71000229.67-0.78-0.74.22-62.85-63.928.52-2.63-27.53.02-2.46-44.77146.0313.6915.51167.1-0.2910.87331.830.430.493.38-3.15-1.46198.515.05.033.9417.7718.427.8511.0340.4341.85-32.9972.5183.64-14.9542.93-8.52-45.39-9.0933.33-41.1102.610.04-0.93-9.74
22Q1 (13)82.5114.4488.64135.91-2.26-6.8344.74-3.68-9.27000231.48-2.9823.8511.361.972.929.292.599.093.10-2.25-29.06128.45-8.6120.36167.584.416.74330.423.179.613.49-2.79-1.13189.060.00.028.820.00.567.070.026.4862.4522.12392.1298.3413.0109.5-5.8643.2744.1456.5938.672472.270.04-1.42-11.85
21Q4 (12)72.174.3293.25139.05-20.37-6.8346.45-12.01-12.74000238.6-2.0846.4911.14-38.62159.6728.55-24.699.013.17-31.02-32.91140.55-11.1764.73160.511.214.93320.272.6812.143.59-3.49-4.01189.060.00.028.820.00.567.070.026.4851.1425.343018.2987.0313.48142.49-10.33-13.14-8.1740.8128.86615.930.04-4.1-13.6
21Q3 (11)41.3622.5519.5174.639.0822.1252.7983.230.42000243.675.3576.9618.1555.2658.2437.91-3.6340.414.60-16.02-9.53158.2225.15100.81158.615.2313.97311.92-5.545.983.728.45-3.12189.060.00.028.820.560.567.0726.4826.4840.868.181399.3676.6931.05146.51-9.13-16.925.5931.6792.52305.520.04-3.64-13.77
21Q2 (10)33.75-22.84-21.22160.099.744.3928.81-41.57-42.44000231.323.7681.9711.695.89321.439.3446.5227.65.4725.28-2.42126.4218.4672.26150.724.997.35330.219.5412.873.43-2.83-14.68189.060.0-1.1928.660.00.05.590.00.024.2691.17265.658.5224.67198.42-7.8125.5539.8316.45647.73159.540.05-3.24-17.31
21Q1 (9)43.7417.23-0.84145.88-2.26-7.8749.31-7.3630.14000186.914.7547.7111.04157.34452.7226.852.52-19.324.37-7.55-24.97106.7225.0827.98143.552.79-3.31301.465.55-2.663.53-5.61-6.37189.060.0-1.1928.660.00.05.590.00.012.69673.78236.4546.9430.7988.06-10.49-9.8410.572.2127.81110.460.05-3.37-14.64
20Q4 (8)37.317.8-25.74149.254.37-4.3153.231.26-16.29000162.8818.2916.274.29-62.6203.1226.19-3.0-21.074.73-6.99-14.9985.328.2910.09139.660.35-8.62285.61-2.961.973.74-2.6-13.43189.060.0-1.1928.660.00.05.590.00.01.64152.23126.7135.8915.3627.68-9.5522.172.35-7.9148.6750.310.05-4.3-16.04
20Q3 (7)34.61-19.21-24.99143.0-6.76-9.7652.575.03-7.46000137.78.33-11.6911.47317.23770.7627.0-12.42-30.075.08-9.42078.797.36-5.58139.17-0.88-12.0294.310.60.743.84-4.48-13.71189.06-1.19-1.1928.660.00.05.590.00.0-3.1478.57-15.0231.1158.64-1.3-12.275.47-96.63-15.4144.23-71.790.05-7.59-14.47
20Q2 (6)42.84-2.88-29.87153.36-3.15-12.5250.0532.09-22.16000127.110.46-14.72-5.28-68.69-99.2530.83-7.36-16.275.61-3.66073.39-11.99-21.88140.4-5.43-10.04292.56-5.544.834.026.63-13.73191.330.00.028.660.00.05.590.00.0-14.65-57.53-1426.0419.61-21.43-41.11-12.98-10.66-237.14-27.63-31.38-474.430.06-0.11-9.26
20Q1 (5)44.11-12.2-45.11158.351.52-10.0137.89-40.42-35.21000126.53-9.68-16.66-3.1324.7642.9933.280.3-22.775.824.74083.397.6-6.56148.46-2.87-8.03309.7110.575.513.77-12.73-18.22191.330.02.028.660.01.095.590.0-12.24-9.3-51.47-235.3724.96-11.21-39.99-11.73-19.94-320.43-21.03-32.1-615.440.06-4.96-10.23
19Q4 (4)50.248.890.0155.98-1.570.063.5911.930.0000.0140.09-10.150.0-4.16-143.270.033.18-14.060.05.5600.077.5-7.130.0152.84-3.350.0280.1-4.120.04.32-2.920.0191.330.00.028.660.00.05.590.00.0-6.14-124.910.028.11-10.820.0-9.78-56.730.0-15.92-77.480.00.06-2.510.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。