- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 390 | 0.0 | -7.8 | -0.13 | -186.67 | 67.5 | 0.22 | 83.33 | 57.14 | -0.13 | 0 | 71.11 | 8.78 | 8.93 | 21.61 | 35.07 | 24.23 | 14.16 | 1.16 | 78.46 | 81.25 | -0.51 | -187.93 | 69.46 | -2.43 | -125.21 | 88.77 | -5.78 | -180.28 | 75.0 | 3.79 | 81.67 | 37.82 |
| 23Q3 (19) | 390 | 0.0 | -9.93 | 0.15 | 350.0 | 7.14 | 0.12 | -7.69 | 9.09 | 0.00 | 100.0 | 100.0 | 8.06 | -1.35 | 14.65 | 28.23 | 9.08 | 9.8 | 0.65 | 27.45 | 85.71 | 0.58 | 332.0 | -1.69 | 9.64 | 425.68 | 36.35 | 7.20 | 337.62 | -13.57 | 13.46 | 187.50 | 596.15 |
| 23Q2 (18) | 390 | 0.0 | -10.14 | -0.06 | 25.0 | 62.5 | 0.13 | 1200.0 | 750.0 | -0.15 | -87.5 | 16.67 | 8.17 | 28.26 | -2.04 | 25.88 | 3.98 | -20.49 | 0.51 | 240.0 | -51.43 | -0.25 | 21.88 | 63.77 | -2.96 | 8.64 | -154.81 | -3.03 | 40.12 | 63.36 | 8.25 | 52.50 | 553.57 |
| 23Q1 (17) | 390 | -7.8 | -10.14 | -0.08 | 80.0 | -166.67 | 0.01 | -92.86 | -83.33 | -0.08 | 82.22 | -166.67 | 6.37 | -11.77 | -14.73 | 24.89 | -18.98 | -1.62 | 0.15 | -76.56 | -65.12 | -0.32 | 80.84 | -190.91 | -3.24 | 85.02 | -468.18 | -5.06 | 78.11 | -246.58 | -4.54 | -152.85 | -32.80 |
| 22Q4 (16) | 423 | -2.31 | -2.53 | -0.40 | -385.71 | -500.0 | 0.14 | 27.27 | 255.56 | -0.45 | -800.0 | -119.65 | 7.22 | 2.7 | -18.69 | 30.72 | 19.49 | 40.21 | 0.64 | 82.86 | 3100.0 | -1.67 | -383.05 | -488.37 | -21.63 | -405.94 | -343.31 | -23.12 | -377.55 | -579.67 | -6.51 | -99.10 | 338.63 |
| 22Q3 (15) | 433 | -0.23 | -0.23 | 0.14 | 187.5 | -94.64 | 0.11 | 650.0 | 128.95 | -0.05 | 72.22 | -102.28 | 7.03 | -15.71 | -21.89 | 25.71 | -21.01 | -11.56 | 0.35 | -66.67 | -44.44 | 0.59 | 185.51 | -94.8 | 7.07 | 30.93 | -95.27 | 8.33 | 200.73 | -93.39 | -2.03 | -122.91 | 258.33 |
| 22Q2 (14) | 434 | 0.0 | 0.0 | -0.16 | -433.33 | -300.0 | -0.02 | -133.33 | -128.57 | -0.18 | -500.0 | 58.14 | 8.34 | 11.65 | 1.21 | 32.55 | 28.66 | 17.93 | 1.05 | 144.19 | 75.0 | -0.69 | -527.27 | -331.25 | 5.40 | 513.64 | 174.11 | -8.27 | -466.44 | -324.1 | -2.12 | -281.66 | 16.67 |
| 22Q1 (13) | 434 | 0.0 | 0.0 | -0.03 | -130.0 | 92.31 | 0.06 | 166.67 | 121.43 | -0.03 | -101.31 | 92.31 | 7.47 | -15.88 | 25.76 | 25.30 | 15.47 | 113.5 | 0.43 | 2050.0 | 141.75 | -0.11 | -125.58 | 93.49 | 0.88 | -90.1 | 103.2 | -1.46 | -130.29 | 94.87 | -8.61 | -113.09 | 121.49 |
| 21Q4 (12) | 434 | 0.0 | 0.0 | 0.10 | -96.17 | -62.96 | -0.09 | 76.32 | -152.94 | 2.29 | 4.57 | 346.24 | 8.88 | -1.33 | 2.07 | 21.91 | -24.63 | -49.77 | 0.02 | -96.83 | -97.96 | 0.43 | -96.21 | -62.61 | 8.89 | -94.05 | -47.61 | 4.82 | -96.18 | -63.65 | 3.95 | 3264.41 | -283.27 |
| 21Q3 (11) | 434 | 0.0 | 0.0 | 2.61 | 6625.0 | 6425.0 | -0.38 | -642.86 | -660.0 | 2.19 | 609.3 | 284.03 | 9.0 | 9.22 | -1.75 | 29.07 | 5.33 | 14.81 | 0.63 | 5.0 | 472.73 | 11.34 | 7187.5 | 6200.0 | 149.40 | 7483.76 | 2692.52 | 126.03 | 6563.08 | 6363.08 | 23.97 | 3357.37 | -258.93 |
| 21Q2 (10) | 434 | 0.0 | -0.23 | -0.04 | 89.74 | 93.44 | 0.07 | 125.0 | 111.11 | -0.43 | -10.26 | 65.32 | 8.24 | 38.72 | -27.59 | 27.60 | 132.91 | 578.13 | 0.6 | 158.25 | 127.15 | -0.16 | 90.53 | 93.96 | 1.97 | 107.16 | 109.34 | -1.95 | 93.15 | 91.63 | 3.50 | -77.35 | -69.85 |
| 21Q1 (9) | 434 | 0.0 | 0.0 | -0.39 | -244.44 | 37.1 | -0.28 | -264.71 | 54.84 | -0.39 | 58.06 | 37.1 | 5.94 | -31.72 | -13.41 | 11.85 | -72.83 | 143.33 | -1.03 | -205.1 | 56.9 | -1.69 | -246.96 | 37.64 | -27.53 | -262.23 | 30.04 | -28.47 | -314.71 | 27.92 | -18.37 | 165.28 | 87.65 |
| 20Q4 (8) | 434 | 0.0 | 0.0 | 0.27 | 575.0 | 258.82 | 0.17 | 440.0 | 194.44 | -0.93 | 21.85 | 5.1 | 8.7 | -5.02 | -27.38 | 43.62 | 72.27 | 108.81 | 0.98 | 790.91 | 240.0 | 1.15 | 538.89 | 255.41 | 16.97 | 217.2 | 381.89 | 13.26 | 580.0 | 313.18 | -12.27 | 340.78 | 266.03 |
| 20Q3 (7) | 434 | -0.23 | 0.0 | 0.04 | 106.56 | 128.57 | -0.05 | 92.06 | 0 | -1.19 | 4.03 | -46.91 | 9.16 | -19.51 | -24.98 | 25.32 | 522.11 | -11.56 | 0.11 | 104.98 | 37.5 | 0.18 | 106.79 | 130.51 | 5.35 | 125.37 | 225.29 | 1.95 | 108.37 | 140.62 | 23.19 | 54.09 | 45.23 |
| 20Q2 (6) | 435 | 0.23 | 0.23 | -0.61 | 1.61 | -2133.33 | -0.63 | -1.61 | -520.0 | -1.24 | -100.0 | -85.07 | 11.38 | 65.89 | -22.74 | 4.07 | -16.43 | -86.34 | -2.21 | 7.53 | -501.82 | -2.65 | 2.21 | -1992.86 | -21.09 | 46.4 | -2671.95 | -23.31 | 40.99 | -2478.57 | 11.57 | -131.55 | -123.03 |
| 20Q1 (5) | 434 | 0.0 | 0.0 | -0.62 | -264.71 | 12.68 | -0.62 | -244.44 | 19.48 | -0.62 | 36.73 | 12.68 | 6.86 | -42.74 | -18.14 | 4.87 | -76.69 | -11.93 | -2.39 | -241.43 | 20.33 | -2.71 | -266.22 | 11.73 | -39.35 | -553.65 | -7.72 | -39.50 | -535.05 | -7.95 | - | - | 0.00 |
| 19Q4 (4) | 434 | 0.0 | 0.0 | -0.17 | -21.43 | 0.0 | -0.18 | 0 | 0.0 | -0.98 | -20.99 | 0.0 | 11.98 | -1.88 | 0.0 | 20.89 | -27.03 | 0.0 | -0.7 | -975.0 | 0.0 | -0.74 | -25.42 | 0.0 | -6.02 | -40.98 | 0.0 | -6.22 | -29.58 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 434 | 0.0 | 0.0 | -0.14 | -566.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.81 | -20.9 | 0.0 | 12.21 | -17.11 | 0.0 | 28.63 | -3.93 | 0.0 | 0.08 | -85.45 | 0.0 | -0.59 | -521.43 | 0.0 | -4.27 | -620.73 | 0.0 | -4.80 | -589.8 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 434 | 0.0 | 0.0 | 0.03 | 104.23 | 0.0 | 0.15 | 119.48 | 0.0 | -0.67 | 5.63 | 0.0 | 14.73 | 75.78 | 0.0 | 29.80 | 438.88 | 0.0 | 0.55 | 118.33 | 0.0 | 0.14 | 104.56 | 0.0 | 0.82 | 102.24 | 0.0 | 0.98 | 102.68 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 434 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | 8.38 | 0.0 | 0.0 | 5.53 | 0.0 | 0.0 | -3.0 | 0.0 | 0.0 | -3.07 | 0.0 | 0.0 | -36.53 | 0.0 | 0.0 | -36.59 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 3.1 | 60.52 | 9.36 | 8.55 | 34.15 | 8.55 | N/A | - | ||
| 2024/2 | 1.93 | -45.03 | -1.83 | 5.45 | 54.03 | 8.42 | N/A | 2024年1-2月業績544,518仟元較2023年同期增加，乃因銷售業績成長乃因建案工地需求增加所致。 | ||
| 2024/1 | 3.51 | 18.18 | 124.13 | 3.51 | 124.13 | 9.42 | N/A | 因2023年1月適逢農曆除夕及春節，致營業天期較短而減少銷貨業績。 | ||
| 2023/12 | 2.97 | 1.39 | 28.2 | 31.39 | 4.4 | 8.8 | 1.22 | - | ||
| 2023/11 | 2.93 | 1.34 | 17.36 | 28.42 | 2.42 | 8.19 | 1.31 | - | ||
| 2023/10 | 2.89 | 22.36 | 20.16 | 25.49 | 0.94 | 8.0 | 1.35 | - | ||
| 2023/9 | 2.36 | -13.67 | 5.87 | 22.59 | -1.08 | 8.06 | 1.34 | - | ||
| 2023/8 | 2.74 | -7.22 | 11.99 | 20.23 | -1.83 | 8.19 | 1.32 | - | ||
| 2023/7 | 2.95 | 18.35 | 25.48 | 17.49 | -3.7 | 8.61 | 1.25 | - | ||
| 2023/6 | 2.49 | -21.21 | -8.5 | 14.54 | -8.04 | 8.17 | 1.3 | - | ||
| 2023/5 | 3.17 | 26.24 | 21.01 | 12.04 | -7.94 | 8.51 | 1.25 | - | ||
| 2023/4 | 2.51 | -11.53 | -16.2 | 8.88 | -15.18 | 7.31 | 1.46 | - | ||
| 2023/3 | 2.83 | 44.09 | -8.33 | 6.37 | -14.77 | 6.37 | 1.7 | - | ||
| 2023/2 | 1.97 | 25.48 | 24.67 | 3.54 | -19.32 | 5.85 | 1.85 | - | ||
| 2023/1 | 1.57 | -32.39 | -44.08 | 1.57 | -44.08 | 6.39 | 1.7 | 因1月農曆春假假期使得營業天數減少所致。 | ||
| 2022/12 | 2.32 | -7.18 | -29.45 | 30.07 | -6.68 | 7.23 | 1.44 | - | ||
| 2022/11 | 2.5 | 3.75 | -16.49 | 27.75 | -4.09 | 7.14 | 1.46 | - | ||
| 2022/10 | 2.41 | 7.81 | -12.55 | 25.25 | -2.67 | 7.09 | 1.47 | - | ||
| 2022/9 | 2.23 | -8.68 | -23.28 | 22.84 | -1.49 | 7.03 | 1.44 | - | ||
| 2022/8 | 2.45 | 3.94 | -19.63 | 20.61 | 1.63 | 7.53 | 1.35 | - | ||
| 2022/7 | 2.35 | -13.7 | -22.66 | 18.16 | 5.38 | 7.7 | 1.32 | - | ||
| 2022/6 | 2.73 | 4.21 | -3.66 | 15.81 | 11.39 | 8.34 | 1.12 | - | ||
| 2022/5 | 2.62 | -12.58 | -4.22 | 13.08 | 15.15 | 8.7 | 1.07 | - | ||
| 2022/4 | 2.99 | -3.23 | 9.77 | 10.47 | 21.28 | 7.66 | 1.22 | - | ||
| 2022/3 | 3.09 | 95.99 | 33.26 | 7.47 | 26.59 | 7.47 | 1.26 | - | ||
| 2022/2 | 1.58 | -43.71 | 42.21 | 4.38 | 22.27 | 7.67 | 1.23 | - | ||
| 2022/1 | 2.8 | -14.71 | 13.33 | 2.8 | 13.33 | 9.08 | 1.04 | - | ||
| 2021/12 | 3.29 | 9.88 | 24.65 | 32.22 | -10.41 | 9.03 | 1.03 | - | ||
| 2021/11 | 2.99 | 8.64 | 1.88 | 28.93 | -13.18 | 8.66 | 1.07 | - | ||
| 2021/10 | 2.75 | -5.41 | -9.61 | 25.94 | -14.64 | 8.71 | 1.07 | - | ||
| 2021/9 | 2.91 | -4.33 | 9.99 | 23.19 | -15.2 | 9.0 | 1.19 | - | ||
| 2021/8 | 3.04 | 0.02 | -7.49 | 20.28 | -17.89 | 8.92 | 1.2 | - | ||
| 2021/7 | 3.04 | 7.5 | 1.56 | 17.23 | -19.49 | 8.6 | 1.24 | - | ||
| 2021/6 | 2.83 | 3.61 | -29.85 | 14.19 | -22.92 | 8.29 | 1.37 | - | ||
| 2021/5 | 2.73 | 0.18 | -22.44 | 11.36 | -20.98 | 7.78 | 1.46 | - | ||
| 2021/4 | 2.73 | 17.47 | -31.94 | 8.63 | -20.5 | 6.16 | 1.85 | - | ||
| 2021/3 | 2.32 | 109.15 | -28.32 | 5.9 | -13.81 | 5.9 | 1.92 | - | ||
| 2021/2 | 1.11 | -55.14 | -28.14 | 3.58 | -0.81 | 6.22 | 1.82 | 因2月農曆春假而營業天數減少所致。 | ||
| 2021/1 | 2.47 | -6.19 | 19.58 | 2.47 | 19.58 | 8.05 | 1.41 | 因大陸營運模式改變主要的銷售主體已非合併個體，使得合併子公司的業績下降所致。 | ||
| 2020/12 | 2.64 | -10.18 | -35.19 | 35.97 | -23.98 | 8.62 | 1.36 | 109年4-12月每月業績減少，係因大陸營運模式改變，銷售主體非合併個體所致。 | ||
| 2020/11 | 2.94 | -3.61 | -26.25 | 33.33 | -22.93 | 8.63 | 1.36 | - | ||
| 2020/10 | 3.05 | 15.1 | -24.6 | 30.39 | -22.59 | 8.98 | 1.31 | - | ||
| 2020/9 | 2.65 | -19.54 | -36.58 | 27.35 | -22.36 | 8.93 | 1.4 | - | ||
| 2020/8 | 3.29 | 9.83 | -19.18 | 24.7 | -20.45 | 10.32 | 1.21 | - | ||
| 2020/7 | 3.0 | -25.76 | -21.58 | 21.41 | -20.64 | 10.55 | 1.18 | - | ||
| 2020/6 | 4.03 | 14.55 | -13.85 | 18.41 | -20.48 | 11.56 | 1.0 | - | ||
| 2020/5 | 3.52 | -12.08 | -30.18 | 14.38 | -22.16 | 10.77 | 1.08 | - | ||
| 2020/4 | 4.01 | 23.71 | -20.45 | 10.86 | -19.15 | 8.79 | 1.32 | - | ||
| 2020/3 | 3.24 | 109.67 | -23.16 | 6.85 | -18.37 | 6.85 | 2.71 | - | ||
| 2020/2 | 1.54 | -25.34 | 8.9 | 3.61 | -13.55 | 7.68 | 2.42 | - | ||
| 2020/1 | 2.07 | -49.16 | -25.08 | 2.07 | -25.08 | 10.12 | 1.84 | - | ||
| 2019/12 | 4.07 | 2.2 | 4.0 | 47.31 | -5.72 | 12.09 | 1.61 | - | ||
| 2019/11 | 3.98 | -1.45 | -11.12 | 43.25 | -6.55 | 12.2 | 1.59 | - | ||
| 2019/10 | 4.04 | -3.18 | -1.24 | 39.26 | -6.06 | 12.29 | 1.58 | - | ||
| 2019/9 | 4.17 | 2.51 | 35.98 | 35.22 | -6.58 | 12.06 | 1.82 | - | ||
| 2019/8 | 4.07 | 6.57 | -7.5 | 31.05 | -10.35 | 12.57 | 1.75 | - | ||
| 2019/7 | 3.82 | -18.43 | -14.23 | 26.98 | -10.77 | 13.55 | 1.62 | - | ||
| 2019/6 | 4.68 | -7.15 | -17.76 | 23.16 | -10.17 | 14.76 | 1.52 | - | ||
| 2019/5 | 5.04 | 0.16 | -2.11 | 18.47 | -8.01 | 0.0 | N/A | - | ||
| 2019/4 | 5.04 | 19.5 | -11.43 | 13.43 | -10.05 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 390 | -7.8 | -0.13 | 0 | 0.47 | 62.07 | 31.38 | 4.39 | 28.85 | 0.49 | 2.46 | -0.4 | 0.12 | 0 | -0.5 | 0 |
| 2022 (9) | 423 | -2.53 | -0.45 | 0 | 0.29 | 0 | 30.06 | -6.24 | 28.71 | 22.12 | 2.47 | 1022.73 | -0.55 | 0 | -1.88 | 0 |
| 2021 (8) | 434 | 0.0 | 2.27 | 0 | -0.67 | 0 | 32.06 | -11.17 | 23.51 | 22.77 | 0.22 | 0 | 12.76 | 0 | 9.91 | 0 |
| 2020 (7) | 434 | 0.0 | -0.93 | 0 | -1.13 | 0 | 36.09 | -23.7 | 19.15 | -16.52 | -3.5 | 0 | -3.13 | 0 | -4.03 | 0 |
| 2019 (6) | 434 | 0.0 | -0.98 | 0 | -0.80 | 0 | 47.3 | -5.89 | 22.94 | 3.99 | -3.07 | 0 | -4.18 | 0 | -4.25 | 0 |
| 2018 (5) | 434 | 0.0 | -1.32 | 0 | -1.06 | 0 | 50.26 | 2.66 | 22.06 | -22.38 | -4.04 | 0 | -5.62 | 0 | -5.73 | 0 |
| 2017 (4) | 434 | 0.0 | -0.21 | 0 | -0.02 | 0 | 48.96 | -1.13 | 28.42 | -8.47 | 0.34 | -61.36 | -0.49 | 0 | -0.92 | 0 |
| 2016 (3) | 434 | -0.46 | 0.08 | 0 | 0.15 | -58.33 | 49.52 | -18.12 | 31.05 | -0.93 | 0.88 | -63.33 | 0.64 | 137.04 | 0.34 | 0 |
| 2015 (2) | 436 | -0.23 | -0.17 | 0 | 0.36 | 16.13 | 60.48 | -13.14 | 31.34 | 4.47 | 2.4 | -22.83 | 0.27 | 0 | -0.73 | 0 |
| 2014 (1) | 437 | 0.0 | -1.15 | 0 | 0.31 | -60.26 | 69.63 | -2.95 | 30.00 | 0 | 3.11 | -29.16 | -3.12 | 0 | -5.01 | 0 |
