損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 176.19 | 20.43 | 135.02 | 19.09 | 24.06 | 7.31 | 0.8 | 100.0 | 5.5 | 63.2 | 0.21 | -8.7 | 0.22 | 4.76 | 0.16 | 0.0 | 2.24 | 173.17 | -0.06 | 0 | 0 | 0 | 0.22 | -82.26 | -0.87 | 0 | 16.24 | 64.21 | 9.65 | 19.88 | 3.14 | 0 | 19.36 | 48300.0 | 2.20 | 18.92 | 2.79 | 21.3 | 0.00 | 0 | 377 | 0.27 | 31.1 | 33.59 |
| 2022 (9) | 146.3 | -22.75 | 113.38 | -22.15 | 22.42 | -10.5 | 0.4 | -36.51 | 3.37 | 16.61 | 0.23 | -4.17 | 0.21 | 0 | 0.16 | 6.67 | 0.82 | -50.0 | -0.08 | 0 | 0 | 0 | 1.24 | 0 | -0.61 | 0 | 9.89 | -45.45 | 8.05 | -33.53 | 0 | 0 | 0.04 | -99.43 | 1.85 | -42.37 | 2.30 | -31.55 | 0.00 | 0 | 376 | 0.0 | 23.28 | -23.5 |
| 2021 (8) | 189.38 | 44.28 | 145.64 | 48.2 | 25.05 | 24.69 | 0.63 | 36.96 | 2.89 | -2.69 | 0.24 | -11.11 | 0 | 0 | 0.15 | -50.0 | 1.64 | 54.72 | -0.06 | 0 | -0.05 | 0 | -0.2 | 0 | -0.55 | 0 | 18.13 | 87.29 | 12.11 | 117.41 | 1.28 | -27.27 | 7.07 | -61.15 | 3.21 | 119.86 | 3.36 | 42.98 | 0.00 | 0 | 376 | -1.05 | 30.43 | 38.0 |
| 2020 (7) | 131.26 | -4.68 | 98.27 | -6.64 | 20.09 | -9.5 | 0.46 | -20.69 | 2.97 | 4.21 | 0.27 | -10.0 | 0 | 0 | 0.3 | 7.14 | 1.06 | -3.64 | -0.4 | 0 | 0 | 0 | -0.54 | 0 | -3.3 | 0 | 9.68 | 9.01 | 5.57 | 9.43 | 1.76 | -22.12 | 18.20 | -28.6 | 1.46 | 10.61 | 2.35 | 35.06 | 0.00 | 0 | 380 | -1.3 | 22.05 | 0.64 |
| 2019 (6) | 137.7 | -23.86 | 105.26 | -19.45 | 22.2 | -13.45 | 0.58 | -6.45 | 2.85 | -10.09 | 0.3 | 0 | 0 | 0 | 0.28 | -28.21 | 1.1 | 14.58 | -0.05 | 0 | 0 | 0 | 0.06 | -91.3 | -1.46 | 0 | 8.88 | -63.11 | 5.09 | -72.28 | 2.26 | -41.45 | 25.49 | 58.82 | 1.32 | -72.21 | 1.74 | -65.27 | 0.00 | 0 | 385 | 0.0 | 21.91 | -37.52 |
| 2018 (5) | 180.86 | 24.58 | 130.67 | 22.19 | 25.65 | 11.23 | 0.62 | 72.22 | 3.17 | 35.47 | 0 | 0 | 0 | 0 | 0.39 | 21.88 | 0.96 | -11.93 | -0.15 | 0 | 0 | 0 | 0.69 | 0 | -0.53 | 0 | 24.07 | 69.99 | 18.36 | 201.48 | 3.86 | 31.74 | 16.05 | -22.35 | 4.75 | 200.63 | 5.01 | 163.68 | 0.00 | 0 | 385 | 0.0 | 35.07 | 49.04 |
| 2017 (4) | 145.18 | 3.12 | 106.94 | 7.48 | 23.06 | 8.98 | 0.36 | 44.0 | 2.34 | 9.35 | 0 | 0 | 0 | 0 | 0.32 | -3.03 | 1.09 | 39.74 | -0.44 | 0 | 0 | 0 | -2.03 | 0 | -1.08 | 0 | 14.16 | -33.14 | 6.09 | -39.16 | 2.93 | -27.48 | 20.67 | 8.28 | 1.58 | -39.0 | 1.90 | -21.16 | 0.00 | 0 | 385 | 0.0 | 23.53 | -23.2 |
| 2016 (3) | 140.79 | -19.04 | 99.5 | -24.38 | 21.16 | 3.98 | 0.25 | -19.35 | 2.14 | -15.75 | 0 | 0 | 0 | 0 | 0.33 | -15.38 | 0.78 | 0.0 | -0.12 | 0 | -0.01 | 0 | 1.6 | 63.27 | 0.92 | 475.0 | 21.18 | -4.68 | 10.01 | -8.67 | 4.04 | 10.08 | 19.09 | 15.63 | 2.59 | -7.17 | 2.41 | -15.73 | 0.00 | 0 | 385 | -1.79 | 30.64 | -5.61 |
| 2015 (2) | 173.89 | 2.69 | 131.58 | 0.4 | 20.35 | 4.09 | 0.31 | -50.79 | 2.54 | -13.31 | 0 | 0 | 0 | 0 | 0.39 | -20.41 | 0.78 | -4.88 | -0.14 | 0 | 0.07 | -53.33 | 0.98 | 0 | 0.16 | 0 | 22.22 | 27.04 | 10.96 | 104.86 | 3.67 | -35.5 | 16.51 | -49.26 | 2.79 | 105.15 | 2.86 | 61.58 | 0.00 | 0 | 392 | -0.51 | 32.46 | 17.31 |
| 2014 (1) | 169.34 | 13.54 | 131.05 | 12.52 | 19.55 | 7.36 | 0.63 | -13.7 | 2.93 | 0.0 | 0 | 0 | 0 | 0 | 0.49 | 68.97 | 0.82 | -34.4 | -0.02 | 0 | 0.15 | -81.01 | -0.03 | 0 | -1.33 | 0 | 17.49 | -59.65 | 5.35 | -83.27 | 5.69 | 14.95 | 32.54 | 184.94 | 1.36 | -83.54 | 1.77 | 110.71 | 0.00 | 0 | 394 | 2.07 | 27.67 | -49.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 46.38 | -14.88 | 32.1 | 34.6 | -16.71 | 31.11 | 6.88 | 7.67 | 18.62 | 0.26 | 100.0 | 62.5 | 1.47 | 5.76 | 32.43 | 0.06 | 20.0 | 20.0 | 0.05 | 0.0 | -16.67 | 0 | -100.0 | 0 | 1.18 | 461.9 | 436.36 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0 | -0.18 | -194.74 | -38.46 | 0.17 | 134.0 | 123.29 | 5.07 | -16.47 | 131.51 | 2.85 | -25.39 | 66.67 | 1.73 | 170.31 | 1230.77 | 34.18 | 222.15 | 459.41 | 0.76 | -25.49 | 65.22 | 0.71 | -38.26 | 9.23 | 2.56 | 41.44 | 19.63 | 377 | 0.27 | 0.27 | 8.91 | -8.33 | 55.23 |
| 23Q3 (19) | 54.49 | 16.88 | 56.45 | 41.54 | 16.33 | 52.83 | 6.39 | 16.39 | 9.98 | 0.13 | -43.48 | 62.5 | 1.39 | 2.96 | 57.95 | 0.05 | 0.0 | -16.67 | 0.05 | -16.67 | 0.0 | 0.01 | -93.33 | 0 | 0.21 | -58.82 | -8.7 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0 | 0.19 | -29.63 | -77.65 | -0.5 | -2600.0 | -231.58 | 6.07 | 11.58 | 173.42 | 3.82 | 18.63 | 95.9 | 0.64 | -18.99 | 0 | 10.61 | -26.52 | 5484.21 | 1.02 | 18.6 | 96.15 | 1.15 | 35.29 | 173.81 | 1.81 | 129.11 | 7.1 | 376 | 0.0 | 0.0 | 9.72 | 6.81 | 70.53 |
| 23Q2 (18) | 46.62 | 62.38 | 53.36 | 35.71 | 54.12 | 43.47 | 5.49 | 3.39 | 5.37 | 0.23 | 35.29 | 187.5 | 1.35 | 4.65 | 77.63 | 0.05 | 0.0 | -16.67 | 0.06 | 0.0 | 20.0 | 0.15 | 0 | -6.25 | 0.51 | 54.55 | 168.42 | -0.03 | -200.0 | -50.0 | 0 | 0 | 0 | 0.27 | 550.0 | -3.57 | 0.02 | 103.51 | 112.5 | 5.44 | 1700.0 | 3526.67 | 3.22 | 1441.67 | 250.0 | 0.79 | 4050.0 | 205.33 | 14.44 | 0 | 0 | 0.86 | 1533.33 | 244.0 | 0.85 | 844.44 | 193.1 | 0.79 | 1416.67 | -32.48 | 376 | 0.0 | 0.0 | 9.1 | 170.03 | 166.86 |
| 23Q1 (17) | 28.71 | -18.23 | -37.53 | 23.17 | -12.2 | -33.65 | 5.31 | -8.45 | -5.18 | 0.17 | 6.25 | 112.5 | 1.29 | 16.22 | 108.06 | 0.05 | 0.0 | -16.67 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.33 | 50.0 | 83.33 | -0.01 | 50.0 | 50.0 | 0 | 0 | 0 | -0.06 | 53.85 | -127.27 | -0.57 | 21.92 | -418.18 | -0.34 | -115.53 | -106.38 | -0.24 | -114.04 | -106.94 | -0.02 | -115.38 | -103.23 | 0.00 | -100.0 | -100.0 | -0.06 | -113.04 | -106.52 | 0.09 | -86.15 | -90.53 | -0.06 | -102.8 | -106.52 | 376 | 0.0 | 0.0 | 3.37 | -41.29 | -60.02 |
| 22Q4 (16) | 35.11 | 0.8 | -45.49 | 26.39 | -2.91 | -44.94 | 5.8 | -0.17 | -30.62 | 0.16 | 100.0 | -5.88 | 1.11 | 26.14 | 37.04 | 0.05 | -16.67 | -16.67 | 0.06 | 20.0 | 142.86 | 0 | 0 | 0 | 0.22 | -4.35 | -69.01 | -0.02 | -100.0 | -100.0 | 0 | 0 | 0 | -0.13 | -115.29 | -85.71 | -0.73 | -292.11 | -189.02 | 2.19 | -1.35 | -75.53 | 1.71 | -12.31 | -74.85 | 0.13 | 0 | 425.0 | 6.11 | 3115.79 | 0 | 0.46 | -11.54 | -74.59 | 0.65 | 54.76 | -59.12 | 2.14 | 26.63 | -33.54 | 376 | 0.0 | 0.0 | 5.74 | 0.7 | -52.6 |
| 22Q3 (15) | 34.83 | 14.57 | -37.56 | 27.18 | 9.2 | -38.06 | 5.81 | 11.52 | -7.34 | 0.08 | 0.0 | -52.94 | 0.88 | 15.79 | 17.33 | 0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | -100.0 | 0.23 | 21.05 | -54.9 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.85 | 203.57 | 0 | 0.38 | 337.5 | 246.15 | 2.22 | 1380.0 | -58.66 | 1.95 | 111.96 | -35.0 | 0 | 100.0 | -100.0 | 0.19 | 0 | -98.24 | 0.52 | 108.0 | -35.0 | 0.42 | 44.83 | -51.16 | 1.69 | 44.44 | 19.86 | 376 | 0.0 | 0.0 | 5.7 | 67.16 | -33.02 |
| 22Q2 (14) | 30.4 | -33.86 | -8.13 | 24.89 | -28.72 | -5.22 | 5.21 | -6.96 | 1.17 | 0.08 | 0.0 | -33.33 | 0.76 | 22.58 | 11.76 | 0.06 | 0.0 | -25.0 | 0.05 | 0.0 | 0.0 | 0.16 | 0 | 14.29 | 0.19 | 5.56 | -20.83 | -0.02 | 0.0 | 33.33 | 0 | 0 | 0 | 0.28 | 27.27 | 411.11 | -0.16 | -45.45 | 74.6 | 0.15 | -97.19 | -85.71 | 0.92 | -73.41 | 58.62 | -0.75 | -220.97 | -494.74 | 0.00 | -100.0 | -100.0 | 0.25 | -72.83 | 66.67 | 0.29 | -69.47 | -9.38 | 1.17 | 27.17 | 91.8 | 376 | 0.0 | 0.0 | 3.41 | -59.55 | -13.45 |
| 22Q1 (13) | 45.96 | -28.64 | 27.31 | 34.92 | -27.14 | 26.66 | 5.6 | -33.01 | 6.06 | 0.08 | -52.94 | -52.94 | 0.62 | -23.46 | -3.12 | 0.06 | 0.0 | 20.0 | 0.05 | 135.71 | 0.0 | 0 | 0 | 0 | 0.18 | -74.65 | 5.88 | -0.02 | -100.0 | 0 | 0 | 0 | 100.0 | 0.22 | 414.29 | 540.0 | -0.11 | -113.41 | 77.55 | 5.33 | -40.45 | 93.12 | 3.46 | -49.12 | 98.85 | 0.62 | 1650.0 | 12.73 | 11.63 | 0 | -41.85 | 0.92 | -49.17 | 100.0 | 0.95 | -40.25 | 61.02 | 0.92 | -71.43 | 100.0 | 376 | 0.0 | 0.0 | 8.43 | -30.39 | 43.61 |
| 21Q4 (12) | 64.41 | 15.47 | 25.04 | 47.93 | 9.23 | 29.19 | 8.36 | 33.33 | 33.12 | 0.17 | 0.0 | 88.89 | 0.81 | 8.0 | 9.46 | 0.06 | 0.0 | 0.0 | -0.14 | -450.0 | -27.27 | 0 | -100.0 | 0 | 0.71 | 39.22 | 10.94 | -0.01 | 0.0 | 97.78 | 0 | 0 | 0 | -0.07 | 0 | 84.44 | 0.82 | 415.38 | 172.57 | 8.95 | 66.67 | 27.31 | 6.8 | 126.67 | 62.68 | -0.04 | -106.9 | -103.54 | 0.00 | -100.0 | -100.0 | 1.81 | 126.25 | 64.55 | 1.59 | 84.88 | 12.77 | 3.22 | 128.37 | 119.05 | 376 | 0.0 | -1.05 | 12.11 | 42.3 | 20.5 |
| 21Q3 (11) | 55.78 | 68.57 | 65.72 | 43.88 | 67.1 | 73.3 | 6.27 | 21.75 | 18.98 | 0.17 | 41.67 | 88.89 | 0.75 | 10.29 | 7.14 | 0.06 | -25.0 | -14.29 | 0.04 | -20.0 | 33.33 | 0.01 | -92.86 | -66.67 | 0.51 | 112.5 | 183.33 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.26 | 58.73 | 69.05 | 5.37 | 411.43 | 138.67 | 3.0 | 417.24 | 138.1 | 0.58 | 205.26 | 20.83 | 10.77 | -41.91 | -49.81 | 0.80 | 433.33 | 142.42 | 0.86 | 168.75 | 53.57 | 1.41 | 131.15 | 291.67 | 376 | 0.0 | -1.31 | 8.51 | 115.99 | 60.57 |
| 21Q2 (10) | 33.09 | -8.34 | 41.29 | 26.26 | -4.75 | 49.89 | 5.15 | -2.46 | 19.21 | 0.12 | -29.41 | 0 | 0.68 | 6.25 | -5.56 | 0.08 | 60.0 | 14.29 | 0.05 | 0.0 | 0 | 0.14 | 0 | 0 | 0.24 | 41.18 | 0 | -0.03 | 0 | 0 | 0 | 100.0 | 0 | -0.09 | -80.0 | 0 | -0.63 | -28.57 | 4.55 | 1.05 | -61.96 | 12.9 | 0.58 | -66.67 | -17.14 | 0.19 | -65.45 | 375.0 | 18.54 | -7.3 | 354.41 | 0.15 | -67.39 | -16.67 | 0.32 | -45.76 | -11.11 | 0.61 | 32.61 | 1933.33 | 376 | 0.0 | -3.84 | 3.94 | -32.88 | -1.25 |
| 21Q1 (9) | 36.1 | -29.92 | 59.31 | 27.57 | -25.69 | 50.41 | 5.28 | -15.92 | 25.12 | 0.17 | 88.89 | 0 | 0.64 | -13.51 | -20.99 | 0.05 | -16.67 | -28.57 | 0.05 | 145.45 | 0 | 0 | 0 | 0 | 0.17 | -73.44 | 0 | 0 | 100.0 | 0 | -0.05 | 0 | 0 | -0.05 | 88.89 | 0 | -0.49 | 56.64 | 26.87 | 2.76 | -60.74 | 611.11 | 1.74 | -58.37 | 400.0 | 0.55 | -51.33 | 400.0 | 20.00 | 24.92 | 0 | 0.46 | -58.18 | 406.67 | 0.59 | -58.16 | 2850.0 | 0.46 | -68.71 | 406.67 | 376 | -1.05 | -2.34 | 5.87 | -41.59 | 116.61 |
| 20Q4 (8) | 51.51 | 53.03 | 58.1 | 37.1 | 46.52 | 49.42 | 6.28 | 19.17 | 14.81 | 0.09 | 0.0 | -18.18 | 0.74 | 5.71 | 0 | 0.06 | -14.29 | 0 | -0.11 | -466.67 | 0 | 0 | -100.0 | 0 | 0.64 | 255.56 | 68.42 | -0.45 | 0 | -4400.0 | 0 | 0 | 0 | -0.45 | -60.71 | -104.55 | -1.13 | -34.52 | -46.75 | 7.03 | 212.44 | 359.48 | 4.18 | 231.75 | 326.53 | 1.13 | 135.42 | 438.1 | 16.01 | -25.4 | 17.2 | 1.10 | 233.33 | 340.0 | 1.41 | 151.79 | 206.52 | 1.47 | 308.33 | 11.36 | 380 | -0.26 | -1.3 | 10.05 | 89.62 | 112.47 |
| 20Q3 (7) | 33.66 | 43.72 | 9.71 | 25.32 | 44.52 | 4.11 | 5.27 | 21.99 | -1.13 | 0.09 | 0 | -30.77 | 0.7 | -2.78 | 0 | 0.07 | 0.0 | 0 | 0.03 | 0 | 0 | 0.03 | 0 | 0 | 0.18 | 0 | -58.14 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.28 | 0 | -203.7 | -0.84 | -27.27 | -1300.0 | 2.25 | 141.94 | 93.97 | 1.26 | 80.0 | 157.14 | 0.48 | 1100.0 | -17.24 | 21.46 | 425.98 | -57.43 | 0.33 | 83.33 | 153.85 | 0.56 | 55.56 | 409.09 | 0.36 | 1100.0 | -66.36 | 381 | -2.56 | -1.04 | 5.3 | 32.83 | 20.73 |
| 20Q2 (6) | 23.42 | 3.35 | -35.98 | 17.52 | -4.42 | -36.2 | 4.32 | 2.37 | -25.65 | 0 | 0 | -100.0 | 0.72 | -11.11 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.66 | 1.49 | -1220.0 | 0.93 | 272.22 | -71.56 | 0.7 | 220.69 | -63.54 | 0.04 | -63.64 | -95.18 | 4.08 | 0 | -83.96 | 0.18 | 220.0 | -64.0 | 0.36 | 1700.0 | -30.77 | 0.03 | 120.0 | -96.81 | 391 | 1.56 | 1.56 | 3.99 | 47.23 | -38.99 |
| 20Q1 (5) | 22.66 | -30.45 | -40.16 | 18.33 | -26.18 | -36.02 | 4.22 | -22.85 | -24.51 | 0 | -100.0 | -100.0 | 0.81 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.67 | 12.99 | 5.63 | -0.54 | -135.29 | -118.49 | -0.58 | -159.18 | -134.32 | 0.11 | -47.62 | -82.81 | 0.00 | -100.0 | -100.0 | -0.15 | -160.0 | -134.09 | 0.02 | -95.65 | -96.88 | -0.15 | -111.36 | -134.09 | 385 | 0.0 | 0.0 | 2.71 | -42.71 | -56.64 |
| 19Q4 (4) | 32.58 | 6.19 | 0.0 | 24.83 | 2.1 | 0.0 | 5.47 | 2.63 | 0.0 | 0.11 | -15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.38 | -11.63 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.22 | -181.48 | 0.0 | -0.77 | -1200.0 | 0.0 | 1.53 | 31.9 | 0.0 | 0.98 | 100.0 | 0.0 | 0.21 | -63.79 | 0.0 | 13.66 | -72.9 | 0.0 | 0.25 | 92.31 | 0.0 | 0.46 | 318.18 | 0.0 | 1.32 | 23.36 | 0.0 | 385 | 0.0 | 0.0 | 4.73 | 7.74 | 0.0 |
| 19Q3 (3) | 30.68 | -16.13 | 0.0 | 24.32 | -11.43 | 0.0 | 5.33 | -8.26 | 0.0 | 0.13 | -18.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.43 | 126.32 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.27 | 50.0 | 0.0 | 0.07 | 240.0 | 0.0 | 1.16 | -64.53 | 0.0 | 0.49 | -74.48 | 0.0 | 0.58 | -30.12 | 0.0 | 50.41 | 98.15 | 0.0 | 0.13 | -74.0 | 0.0 | 0.11 | -78.85 | 0.0 | 1.07 | 13.83 | 0.0 | 385 | 0.0 | 0.0 | 4.39 | -32.87 | 0.0 |
| 19Q2 (2) | 36.58 | -3.41 | 0.0 | 27.46 | -4.15 | 0.0 | 5.81 | 3.94 | 0.0 | 0.16 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 0 | 0.0 | 0.19 | 90.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 205.88 | 0.0 | -0.05 | 92.96 | 0.0 | 3.27 | 11.99 | 0.0 | 1.92 | 13.61 | 0.0 | 0.83 | 29.69 | 0.0 | 25.44 | 16.27 | 0.0 | 0.50 | 13.64 | 0.0 | 0.52 | -18.75 | 0.0 | 0.94 | 113.64 | 0.0 | 385 | 0.0 | 0.0 | 6.54 | 4.64 | 0.0 |
| 19Q1 (1) | 37.87 | 0.0 | 0.0 | 28.65 | 0.0 | 0.0 | 5.59 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 21.88 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 385 | 0.0 | 0.0 | 6.25 | 0.0 | 0.0 |
