資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)65.578.04106.18-4.0729.7120.2800176.1920.439.6519.8836.66-4.1320.81-20.4227.913.3813.47-1.7591.57-8.594.290.4737.880.7220.464.120.490.059.097.8780.056.85-1.1057.994.690.23-0.97
2022 (9)60.6920.42110.6828.8924.753.2300146.3-22.758.05-33.5338.24-6.1426.1421.5220.4610.1913.71-5.97100.18-4.924.276.4837.610.019.656.560.490.054.78-1.8174.920.270.6115.0955.39-1.650.23-3.29
2021 (8)50.419.685.8713.8716.121512.000189.3844.2812.11117.4140.746.6821.51-26.06200.079.8314.581.32105.36-3.684.010.037.610.018.442.390.49-12.555.7916.3774.7212.340.53-57.9456.3214.470.24-4.53
2020 (7)42.1413.8675.41-5.011.0-96.0500131.26-4.685.579.4338.19-2.1829.092.62182.162.9914.39-3.62109.3934.044.01-3.6137.61-2.3918.012.560.5614.2947.940.6366.511.231.26049.24.50.251.52
2019 (6)37.01-5.0379.3928.3425.33138.2900137.7-23.865.09-72.2839.04-9.3828.3519.03176.8723.7514.931.781.612.494.16-7.7638.530.017.5611.630.490.047.64-13.9865.7-8.24-0.56047.08-18.040.24-1.24
2018 (5)38.977.3661.86-17.2910.63-38.3800180.8624.5818.36201.4843.08-7.3323.82-25.62142.92-4.6914.68-15.7379.63-3.394.51-5.6538.530.015.734.030.490.055.3828.2871.621.812.06-47.4557.4421.980.25-1.64
2017 (4)36.366.974.7959.3717.252111.5400145.183.126.09-39.1646.494.3332.021.18149.9520.917.426.1582.4232.594.78-12.9338.530.015.127.080.490.043.17-11.0458.78-6.913.9244.6547.09-8.10.25-26.55
2016 (3)21.753.6246.93-7.440.78-87.7400140.79-19.0410.01-8.6744.56-10.031.6511.16124.031.6616.41-1.3262.1616.585.49-6.9538.530.014.128.450.490.048.531.3663.142.852.71-64.4451.24-7.680.34-5.58
2015 (2)20.99-1.0850.7-20.646.36-71.3400173.892.6910.96104.8649.51-5.128.47-7.58122.0-13.5516.63-9.8653.3248.115.9-2.3238.53-2.1313.024.330.490.047.887.1461.396.477.62-4.6355.55.350.36-3.58
2014 (1)21.2225.7963.891.5722.19706.9100169.3413.545.35-83.2752.1726.6930.8111.58141.124.8218.456.3436.0-33.236.040.3339.372.0212.4834.340.490.044.69-18.9557.66-11.187.9945.5452.68-13.110.384.32
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)65.579.438.04106.18-13.92-4.0729.7116.5120.2800046.38-14.8832.12.85-25.3966.6736.66-4.95-4.1320.81-11.03-20.4227.912.843.3813.473.14-1.7591.5713.7-8.594.29-0.920.4737.880.340.7220.460.04.120.490.00.059.095.077.8780.053.716.85-1.1-303.7-280.3357.992.134.690.23-3.26-0.97
23Q3 (19)59.92-0.7664.75123.359.5911.1825.5243.2510.0500054.4916.8856.453.8218.6395.938.5713.64-6.0923.390.1-0.01221.62-2.493.6413.06-0.91-5.9880.54-25.68-14.044.333.342.3637.750.370.3720.460.04.120.490.00.056.247.296.2177.195.215.610.54127.69-66.2556.7812.54.090.230.691.05
23Q2 (18)60.3816.8648.28112.56-10.4716.147.43-42.7136.8300046.6262.3853.363.221441.67250.033.94-1.94-5.0923.36-12.8928.41227.27-0.449.6913.18-1.13-9.6108.3710.9213.654.19-1.411.737.610.00.020.464.124.120.490.00.052.42-3.852.7873.37-1.733.13-1.95-289.32-225.8150.47-9.14-3.960.231.830.16
23Q1 (17)51.67-14.8621.01125.7313.629.7812.97-47.4924.3500028.71-18.23-37.53-0.24-114.04-106.9434.61-9.49-13.6726.822.6133.29228.283.5514.8813.33-2.77-16.1697.7-2.488.174.25-0.473.1637.610.00.019.650.06.560.490.00.054.52-0.47-8.074.66-0.35-4.511.0368.85-70.0655.550.29-11.40.23-0.16-2.29
22Q4 (16)60.6966.8720.42110.68-0.2428.8924.7490.9153.2300035.110.8-45.491.71-12.31-74.8538.24-6.89-6.1426.1411.7621.5220.463.110.1913.71-1.3-5.97100.186.93-4.924.270.956.4837.610.00.019.650.06.560.490.00.054.783.46-1.8174.922.50.270.61-61.8815.0955.391.54-1.650.23-1.3-3.29
22Q3 (15)36.37-10.68-10.92110.9514.489.064.18-23.02-68.4500034.8314.57-37.561.95111.96-35.041.0714.856.8123.3928.557.35213.833.23.8313.89-4.730.8793.69-1.742.884.232.676.0237.610.00.019.650.06.560.490.00.052.953.827.873.092.747.411.63.231700.054.553.8111.280.23-0.19-4.79
22Q2 (14)40.72-4.64-2.7596.920.04-3.745.43-47.94-46.0800030.4-33.86-8.130.92-73.4158.6235.76-10.8-8.118.19-9.58-27.82207.194.27-1.9514.58-8.33.7795.355.571.124.120.04.8337.610.00.019.656.569.110.490.0-12.551.0-13.949.9871.14-9.029.531.55-54.945266.6752.55-16.1913.40.23-0.66-5.03
22Q1 (13)42.7-15.2815.596.8812.8210.6610.43-35.362.4600045.96-28.6427.313.46-49.1298.8540.09-1.63.3520.12-6.47-24.95198.71-0.685.2715.99.0510.4990.32-14.271.244.122.743.2637.610.00.018.440.02.390.490.0-12.559.266.2219.2878.194.6414.563.44549.06681.8262.711.3325.10.23-1.18-5.8
21Q4 (12)50.423.4419.685.87-15.5913.8716.1221.661512.000064.4115.4725.046.8126.6762.6840.745.966.6821.51-1.26-26.07200.07-2.859.8314.585.881.32105.3615.69-3.684.010.50.037.610.00.018.440.02.390.490.0-12.555.7913.5816.3774.729.812.340.53630.0-57.9456.3214.8914.470.24-2.83-4.53
21Q3 (11)40.83-2.48-2.53101.731.033.9313.2531.5813150.000055.7868.5765.723.0417.24138.138.45-1.189.6721.79-13.57-30.2205.94-2.5410.3913.77-1.99-5.0391.07-3.41-8.413.991.530.037.610.00.018.442.392.390.49-12.5-12.549.125.9312.3368.054.779.21-0.1-233.3391.649.025.7815.230.24-0.44-2.04
21Q2 (10)41.8713.2512.31100.6915.01-0.7210.0756.85-13.9300033.09-8.3441.290.58-66.67-17.1438.910.3119.825.21-5.97-15.14211.3111.9514.8514.05-2.36-0.7194.295.6911.973.93-1.5-1.2637.610.0-2.3918.010.000.560.0046.37-6.66064.95-4.844.15-0.03-106.8298.9446.34-7.541737.460.25-1.47-1.86
21Q1 (9)36.97-12.27-5.1187.5516.1-10.156.42542.0-75.6400036.1-29.9259.311.74-58.37400.038.791.5719.3526.81-7.861.05188.763.626.2314.390.0-0.9689.21-18.4531.683.99-0.5-2.4437.610.0-2.3918.010.000.560.0049.683.63068.252.624.810.44-65.08126.5150.121.873119.280.250.161.19
20Q4 (8)42.140.613.8675.41-22.96-5.011.0900.0-96.0500051.5153.0358.14.18231.75326.5338.198.93-2.1829.10-6.782.64182.16-2.352.9914.39-0.76-3.62109.3910.0234.044.010.5-3.6137.610.0-2.3918.010.02.560.560.014.2947.949.630.6366.516.741.231.26205.88325.049.215.664.50.25-0.31.52
20Q3 (7)41.8912.3726.0297.88-3.4912.310.1-99.15-99.4400033.6643.729.711.2680.0157.1435.067.94-12.3531.215.080186.551.426.9814.52.47-1.0299.4318.0775.393.990.25-6.9937.61-2.39-2.3918.0102.560.56014.2943.730-6.2462.31-0.08-3.68-1.1957.95-693.3342.541603.18-8.50.25-0.260.75
20Q2 (6)37.28-4.315.16101.424.0832.5811.7-55.683.3900023.423.35-35.980.7220.69-63.5432.48-0.06-20.2629.7111.970183.983.5428.9514.15-2.62-1.9484.2124.335.983.98-2.69-10.1638.530.00.000-100.000-100.000-100.062.36-4.24-2.88-2.83-70.48-191.88-2.83-70.48-105.750.251.591.57
20Q1 (5)38.965.27-2.2197.4422.7439.626.354.03161.4100022.66-30.45-40.16-0.58-159.18-134.3232.5-16.75-24.1526.53-6.420177.690.4623.3314.53-2.68-0.6867.75-16.98-4.244.09-1.68-9.5138.530.00.00-100.0-100.00-100.0-100.00-100.0-100.065.12-0.88-10.4-1.66-196.43-138.79-1.66-103.53-102.730.250.48-0.64
19Q4 (4)37.0111.340.079.39-8.90.025.3342.780.0000.032.586.190.00.98100.00.039.04-2.40.028.3500.0176.8720.390.014.931.910.081.6143.960.04.16-3.030.038.530.00.017.560.00.00.490.00.047.642.140.065.71.560.0-0.56-273.330.047.081.270.00.24-1.050.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。