資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.024.120.350.000006.55-22.490.4948.480.54-21.748.240.961.41-27.320000008.580.00.595.360.030.00.5913.461.229.91-0.0200.5716.330.000
2022 (9)1.9439.570.350.000008.45-5.590.33-49.230.69-46.518.17-43.351.94-25.10000008.580.00.5614.290.03-78.570.52-36.591.11-23.45-0.0300.49-37.970.000
2021 (8)1.3937.620.350.000008.9541.840.6585.711.292.3814.41-27.822.5959.880000008.580.00.498.890.14-26.320.8257.691.4525.0-0.0300.79107.890.000
2020 (7)1.01-19.20.35-12.500006.31-22.860.35-53.951.26-12.519.9713.431.623.180000008.580.00.4521.620.19-48.650.52-22.391.16-17.73-0.1400.38-20.830.000
2019 (6)1.2528.870.4-11.1100008.188.490.7655.11.44-4.6417.60-12.11.577.530000008.580.00.3715.620.3760.870.6721.821.4128.18-0.1900.48166.670.000
2018 (5)0.97155.260.4555.1700007.547.560.4916.671.51-5.6220.03-12.261.4613.1800000.010.08.580.00.3214.290.23-11.540.5510.01.15.77-0.3700.18-33.330.000
2017 (4)0.38-77.250.29000007.012.190.42-10.641.61.9122.82-0.271.29-3.0100000.0108.580.00.2816.670.2630.00.5-24.241.04-4.59-0.2300.27-32.50.000
2016 (3)1.6720.140000006.86-9.970.47-22.951.572.6122.8913.981.33-24.430000008.580.00.2441.180.20.00.66-14.291.09-5.22-0.2600.4-29.820.000
2015 (2)1.3957.950000007.622.420.61-7.581.53-7.2720.08-9.461.76-7.8500000.01-66.678.580.00.1754.550.2-13.040.775.481.158.49-0.200.577.550.000
2014 (1)0.88-7.370000007.4411.210.66127.591.65-1.222.18-11.161.9137.4100000.03-25.08.580.00.1137.50.23-4.170.73121.211.0663.08-0.200.53430.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.0225.474.120.350.00.00000001.28-12.3316.360-100.0100.00.54-1.82-21.748.24-4.520.961.4118.49-27.320000000008.580.00.00.590.05.360.030.00.00.590.013.461.220.09.91-0.020.033.330.570.016.330.0000
23Q3 (19)1.61-31.49-24.770.350.00.00000001.46-2.01-35.40.05-44.44-61.540.55-8.33-44.448.633.18-17.151.19-7.75-29.170000000008.580.00.00.590.05.360.030.00.00.599.2618.01.224.2710.91-0.02-100.033.330.577.5521.280.0000
23Q2 (18)2.359.8118.690.350.00.00000001.49-35.78-28.710.09-74.29250.00.6-45.45-42.318.37-40.89-22.111.29-7.86-38.860000000008.580.00.00.595.365.360.030.00.00.5410.242.111.178.3320.62-0.0166.6766.670.5315.2251.430.0000
23Q1 (17)2.1410.3130.490.350.00.00000002.32110.91-22.670.353600.029.631.159.42-33.3314.1673.37-14.711.4-27.84-35.780000000008.580.00.00.560.014.290.030.0-78.570.49-5.7722.51.08-2.74.85-0.030.00.00.46-6.1224.320.0000
22Q4 (16)1.94-9.3539.570.350.00.00000001.1-51.33-48.84-0.01-107.69-105.880.69-30.3-46.518.17-21.64-43.281.9415.48-25.10000000008.580.00.00.560.014.290.030.0-78.570.524.0-36.591.110.91-23.45-0.030.00.00.494.26-37.970.0000
22Q3 (15)2.148.08164.20.350.00.00000002.268.13-7.380.13316.670.00.99-4.81-38.1210.42-3.0-44.051.68-20.38-17.650000000008.580.00.00.560.014.290.030.0-78.570.531.58-23.081.113.4-14.06-0.030.00.00.4734.29-24.190.0000
22Q2 (14)1.9820.7343.480.350.00.00000002.09-30.33-11.06-0.06-122.22-120.691.04-36.97-32.0310.74-35.28-45.722.11-3.2116.570000000008.580.00.00.5614.2924.440.03-78.57-84.210.38-5.0-26.920.97-5.83-16.38-0.030.025.00.35-5.41-27.080.0000
22Q1 (13)1.6417.99130.990.350.00.00000003.039.5348.510.2758.82350.01.6527.9113.0116.6015.3-28.832.18-15.8327.490000000008.580.00.00.490.08.890.140.0-26.320.4-51.2281.821.03-28.9719.77-0.030.070.00.37-53.16208.330.0000
21Q4 (12)1.3971.637.620.350.00.00000002.15-11.8920.790.1730.77-5.561.29-19.382.3814.40-22.7-28.012.5926.9659.880000000008.580.00.00.490.08.890.140.0-26.320.8226.1557.691.4513.2825.0-0.030.078.570.7927.42107.890.0000
21Q3 (11)0.81-41.35.190.350.00.00000002.443.8354.430.13-55.1744.441.64.5837.9318.63-5.893.892.0412.7138.780000000008.580.00.00.498.898.890.14-26.32-26.320.6525.0116.671.2810.3436.17-0.0325.080.00.6229.17313.330.0000
21Q2 (10)1.3894.37-6.760.350.00.00000002.3516.34167.050.29383.33422.221.534.79139.0619.79-15.13114.941.815.8516.770000000008.580.00.00.450.00.00.190.00.00.52136.36205.881.1634.8843.21-0.0460.078.950.48300.02500.00.0000
21Q1 (9)0.71-29.7-48.180.350.0-12.50000002.0213.48-1.940.06-66.67-64.711.4615.87-7.5923.3216.6120.31.715.5612.50000000008.580.00.00.450.021.620.190.0-48.650.22-57.6937.50.86-25.86-4.44-0.128.5761.540.12-68.42220.00.0000
20Q4 (8)1.0131.17-19.20.350.0-12.50000001.7812.66-8.720.18100.028.571.268.62-12.520.0011.5513.611.6210.23.180000000008.580.00.00.450.021.620.190.0-48.650.5273.33-22.391.1623.4-17.73-0.146.6726.320.38153.33-20.830.0000
20Q3 (7)0.77-47.97-37.40.350.0-12.50000001.5879.55-23.30.09200.0-50.01.1681.25-27.0417.9394.701.47-5.16-2.650000000008.580.00.00.450.021.620.190.0-48.650.376.47-43.40.9416.05-25.98-0.1521.0537.50.15850.0-48.280.0000
20Q2 (6)1.488.033.50.35-12.5-12.50000000.88-57.28-57.69-0.09-152.94-140.910.64-59.49-59.759.21-52.501.551.973.330000000008.580.00.00.4521.6221.620.19-48.65-48.650.176.25-51.430.81-10.0-26.36-0.1926.9217.39-0.0280.0-116.670.0000
20Q1 (5)1.379.647.310.40.0-11.110000002.065.64-1.440.1721.43-22.731.589.722.619.3910.1301.52-3.180.6600000000-100.08.580.00.00.370.015.620.370.060.870.16-76.12-78.950.9-36.17-31.3-0.26-36.8429.73-0.1-120.83-125.640.0000
19Q4 (4)1.251.630.00.40.00.0000.0000.01.95-5.340.00.14-22.220.01.44-9.430.017.6000.01.573.970.0000.0000.0000.08.580.00.00.370.00.00.370.00.00.6726.420.01.4111.020.0-0.1920.830.00.4865.520.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。