資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.66-9.787.026.53000010.53-25.420.27-27.030.8518.068.0758.39.74-7.592.66-4.663.19390.770.08-11.1116.040.01.370.000-6.390-5.0200.71-22.83-5.6800.0574.57
2022 (9)1.84-55.776.59-38.70.160.00014.1223.860.37270.00.72-1.375.10-20.3710.54-12.892.79-17.460.65-87.250.09-25.016.040.01.370.000-6.660-5.2900.92-17.12-5.7400.03-1.39
2021 (8)4.16-42.4610.75177.780.160.00011.418.50.1-76.190.734.296.40-12.012.183.333.3834.135.1-24.330.1271.4316.040.01.370.000-7.030-5.6601.11-35.84-5.9200.0321.89
2020 (7)7.2368.933.87-5.380.160.0009.62-4.750.42-16.00.71.457.286.516.6-7.432.528.156.7419.930.0716.6716.040.01.370.000-7.120-5.7501.7321.83-5.3900.0229.75
2019 (6)4.2818.894.0917.530.160.00010.19.660.528.210.69-19.776.83-26.847.13-9.862.33-37.375.62-2.60.06-14.2916.040.01.370.000-7.490-6.1201.42132.79-6.0700.02-39.19
2018 (5)3.680.93.48-16.950.16-87.69009.2153.760.3900.8626.479.34-17.757.913.533.72-2.625.7730.250.07-88.8916.040.01.370.000-7.990-6.6200.618.93-7.3800.032.26
2017 (4)1.99-27.374.196.081.3712.5005.993.81-0.9400.6815.2511.3511.027.64-4.743.82302.114.43-3.280.63-8.716.040.01.370.000-8.390-7.0200.56-9.68-7.8300.03-15.64
2016 (3)2.744.583.958.520.16-91.06005.77-0.86-0.400.59-3.2810.23-2.448.02-0.120.950.04.58-3.380.69666.6716.040.01.370.000-7.460-6.0900.62-12.68-6.8400.03-13.27
2015 (2)2.6235.053.6438.41.7950.42005.82-1.02-0.5300.611.6710.482.718.03-10.880.9543.944.74-3.070.09-10.016.040.01.370.000-7.070-5.700.71-5.33-6.3600.04-10.19
2014 (1)1.94148.722.63-30.051.1988.89005.88-23.24-0.5800.6-20.010.204.229.01-2.70.6646.674.8982.460.10.016.040.01.370.000-6.540-5.1700.7513.64-5.7900.04-7.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.66-19.02-9.787.02-28.226.5300-100.00002.5911.64-28.85-0.37-182.2268.10.8530.7718.068.0743.8158.429.74-6.17-7.592.66-1.48-4.663.190390.770.08-11.11-11.1116.040.00.01.370.00.0000-6.39-6.154.05-5.02-7.965.10.71-23.66-22.83-5.68-11.591.050.0517.6274.57
23Q3 (19)2.05-34.08-0.499.78-13.8388.0800-100.00002.32-18.88-45.150.4595.65-57.140.65-13.33-22.625.610.96-10.4610.384.01-10.522.7-0.37-7.5300-100.00.090.012.516.040.00.01.370.00.0000-6.026.96-9.65-4.658.82-12.860.9310.710.0-5.099.59-11.620.045.2529.5
23Q2 (18)3.11-1.270.3211.35-3.3280.1600-100.00002.863.62-7.140.23866.67-32.350.7531.58-5.065.5633.72-14.09.98-3.95-16.492.710.0-3.5600-100.00.090.0-10.016.040.00.01.370.00.0000-6.473.431.07-5.14.321.350.84-8.7-9.68-5.632.6-0.360.0420.1642.62
23Q1 (17)3.1571.250.011.7478.158.30-100.0-100.00002.76-24.18-13.21-0.0397.41-120.00.57-20.83-40.624.16-18.41-47.2510.39-1.42-14.632.71-2.87-19.580-100.0-100.00.090.0-18.1816.040.00.01.370.00.0000-6.7-0.62.62-5.33-0.763.270.920.0-12.38-5.78-0.70.860.0317.3620.13
22Q4 (16)1.84-10.68-55.776.5926.73-38.70.160.00.00003.64-13.9525.09-1.16-210.48-11500.00.72-14.29-1.375.10-18.71-20.4310.54-9.14-12.892.79-4.45-17.460.65-82.53-87.250.0912.5-25.016.040.00.01.370.00.0000-6.66-21.315.26-5.29-28.46.540.92-1.08-17.12-5.74-25.883.040.03-12.75-1.39
22Q3 (15)2.06-33.55-36.625.2-17.46-23.640.160.00.00004.2337.3438.691.05208.822725.00.846.33-17.656.27-3.03-33.3811.6-2.9331.222.923.9113.183.72-12.68-33.570.08-20.0-42.8616.040.00.01.370.00.0000-5.4916.0621.79-4.1220.3127.080.930.0-14.68-4.5618.7223.10.0315.9213.02
22Q2 (14)3.147.62-8.556.3-41.8896.880.160.00.00003.08-3.141.320.34126.67236.00.79-17.7123.446.46-17.981.1111.95-1.8183.02.81-16.628.914.26-9.94-35.840.1-9.09-33.3316.040.00.01.370.00.0000-6.544.946.17-5.176.177.680.93-11.43-23.14-5.613.772.60.031.24.79
22Q1 (13)2.1-49.52-48.0210.840.84212.390.160.00.00003.189.2832.50.151600.0-62.50.9631.5157.387.8823.0923.9112.170.5876.893.37-0.330.124.73-7.25-18.590.11-8.3337.516.040.00.01.370.00.0000-6.882.13-2.38-5.512.65-2.991.05-5.41-23.36-5.831.52-8.970.03-3.66-4.65
21Q4 (12)4.1628.0-42.4610.7557.86177.780.160.00.00002.91-4.5923.83-0.0175.00.00.73-28.434.296.40-31.95-11.9112.136.8883.333.3831.0134.135.1-8.93-24.330.12-14.2971.4316.040.00.01.370.00.0000-7.03-0.141.26-5.66-0.181.571.111.83-35.84-5.920.17-9.830.030.021.89
21Q3 (11)3.25-4.13-35.136.81112.8179.680.160.00.00003.050.3337.39-0.0484.0-119.051.0259.38161.549.4147.17133.078.8435.3830.772.580.016.225.6-15.661.820.14-6.67133.3316.040.00.01.370.00.0000-7.02-0.721.27-5.65-0.891.571.09-9.92-44.1-5.93-2.95-14.920.037.4824.12
21Q2 (10)3.39-16.09-36.043.2-7.78-32.910.160.00.00003.0426.6716.03-0.25-162.5-257.140.644.928.476.390.528.156.53-5.09-7.242.58-0.3933.686.6414.2919.860.1587.5150.016.040.00.01.370.00.0000-6.97-3.724.26-5.6-4.675.251.21-11.68-21.43-5.76-7.66-0.350.03-7.9232.68
21Q1 (9)4.04-44.12-14.413.47-10.34-5.450.160.00.00002.42.13-1.640.44100.042.860.61-12.86-14.086.36-12.49-8.86.884.24-2.692.592.787.025.81-13.84.120.0814.2933.3316.040.00.01.370.00.0000-6.725.626.8-5.356.968.391.37-20.817.03-5.350.749.780.0323.1654.47
20Q4 (8)7.2344.3168.933.872.11-5.380.160.00.00002.355.86-1.26-0.01-104.76-120.00.779.491.457.2780.056.36.6-2.37-7.432.5213.518.156.7422.5519.930.0716.6716.6716.040.00.01.370.00.0000-7.12-0.144.94-5.75-0.176.051.73-11.2821.83-5.39-4.4611.20.021.8329.75
20Q3 (7)5.01-5.471.213.79-20.5540.890.160.0-90.120002.22-15.27-12.60.21400.0200.00.39-33.9-45.834.04-31.7106.76-3.98-16.442.2215.03-39.015.5-0.72-2.830.060.0-14.2916.040.00.01.370.00.0000-7.112.345.7-5.742.886.971.9526.62116.67-5.1610.122.290.0214.896.4
20Q2 (6)5.312.293.924.7729.9751.910.160.0-90.120002.627.38-7.09-0.07-125.0-131.820.59-16.9-28.925.91-15.2407.04-0.42-11.891.93-20.25-47.415.54-0.72-2.640.060.0-14.2916.040.00.01.370.00.0000-7.28-0.974.34-5.91-1.25.291.5420.3163.83-5.743.213.940.027.21-7.64
20Q1 (5)4.7210.2810.543.67-10.277.620.160.00.00002.442.523.830.28460.075.00.712.9-21.116.971.9907.07-0.84-12.172.423.86-34.245.58-0.71-2.620.060.0-14.2916.040.00.01.370.00.0000-7.213.747.92-5.844.589.61.28-9.8634.74-5.932.3113.810.023.45-39.78
19Q4 (4)4.28-13.540.04.0952.040.00.16-90.120.0000.02.38-6.30.00.05-28.570.00.69-4.170.06.8400.07.13-11.870.02.33-35.990.05.62-0.710.00.06-14.290.016.040.00.01.370.00.0000.0-7.490.660.0-6.120.810.01.4257.780.0-6.078.580.00.02-16.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。