資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.9-26.7828.34-34.416.23-56.430.2-89.0198.3-19.930.53-85.5614.5-19.4914.750.5532.5-15.349.8-5.9537.143.250.278.040.765.981.7626.623.28-41.112.55-31.647.59-29.07-4.130-1.5800.104.14
2022 (9)13.5229.2543.21-29.8314.3618.591.82355.0122.7717.193.67100.5518.01-10.3514.67-23.538.39-7.5410.4218.8135.97-22.680.25-7.4138.460.01.3913.935.5738.563.73115.6110.753.74-3.2800.4500.10-30.44
2021 (8)10.46-14.4761.58-6.361.99-29.680.4400.0104.7621.881.83020.097.6119.18-11.7241.5229.318.772.2146.5246.240.27-3.5738.460.01.22-57.044.020.01.7306.9632.82-5.640-3.9100.140.23
2020 (7)12.23-8.9465.7620.882.83-75.910.08085.95-21.29-2.07018.67-12.7221.7210.8932.11-4.158.588.231.81-5.660.28-6.6738.460.02.8424.564.0237.2-1.6205.24-52.36-4.570-6.1900.148.4
2019 (6)13.4383.9754.4-2.5611.75-48.100109.219.585.58176.2421.395.2119.59-12.0133.518.047.93-12.6733.72175.040.3-3.2338.4614.942.289.622.934.275.79140.2511.050.68-4.0201.7700.13-17.02
2018 (5)7.3-54.2655.8339.8522.641682.680091.3215.112.02-45.4120.3315.7722.260.5728.3818.259.0888.7712.26-37.830.31-6.0633.460.02.0821.642.81155.452.41-57.277.3-13.61-2.930-0.5200.1526.55
2017 (4)15.9676.1639.9218.461.27605.560079.335.073.7-3.3917.5611.722.146.3124.021.154.81-2.6319.72158.790.33-5.7133.4620.491.7128.571.146.675.641.998.4511.18-2.8102.83-36.120.12-9.89
2016 (3)9.0670.333.747.480.18-79.780075.55.923.8318.9415.7211.2520.825.0319.81-4.444.9463.047.62197.660.356.0627.7715.371.3331.680.750.05.53-22.557.6-14.51-1.104.43-41.480.13-5.29
2015 (2)5.32-41.0222.856.430.89102.270071.2825.383.22-64.0214.1327.319.821.5320.737.523.03156.782.56204.760.33135.7124.0710.971.01461.110.750.07.14-13.878.89-3.470.43-36.767.57-15.610.148.93
2014 (1)9.0280.421.4717.00.4437.50056.8523.888.95011.129.9819.534.9219.2829.741.18-65.990.8416.670.141300.021.690.00.180.00.750.08.2909.212389.190.68172.08.9700.1381.67
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.9-30.08-26.7828.34-10.09-34.416.2337.83-56.430.2-71.43-89.0125.831.81-13.350.1-69.7158.8214.5-15.94-19.4914.75-12.540.5632.5-5.96-15.349.8-6.49-5.9537.14-5.113.250.27-3.578.040.760.05.981.760.026.623.280.0-41.112.5510.87-31.647.593.41-29.07-4.13-122.04-25.91-1.58-459.09-451.110.106.934.14
23Q3 (19)14.16-2.8149.3731.52-15.52-33.454.52-0.88101.790.70.075.025.3721.5-17.520.33191.67-80.717.2541.05-21.7716.8748.48-6.0134.56-3.08-15.7110.484.70.4839.146.74-13.520.2816.677.6940.760.05.981.760.026.623.280.0-41.112.318.56-39.957.345.16-31.97-1.8635.8616.590.44145.83-72.50.09-10.93-35.64
23Q2 (18)14.57-11.7521.8237.31-7.83-31.874.56-60.72124.630.70.075.020.88-20.34-34.85-0.36-180.0-137.512.23-11.12-41.3111.36-1.9-36.6435.66-1.11-13.7210.01-3.937.7536.671.24-16.350.24-4.0-7.6940.765.985.981.7626.6226.623.28-41.11-41.111.94-53.7-8.926.98-37.4-23.3-2.97.0528.75-0.96-189.7250.520.105.64-21.9
23Q1 (17)16.5122.1210.6640.48-6.32-30.1611.61-18.81492.350.7-61.5475.026.21-12.08-13.070.45364.71-61.5413.76-23.6-29.4411.58-21.06-34.2736.06-6.07-13.310.420.014.1336.220.7-18.220.250.0-7.4138.460.00.01.390.013.935.570.038.564.1912.3344.9811.154.2137.15-3.124.8823.721.07137.78189.170.103.5-26.52
22Q4 (16)13.5242.6229.2543.21-8.76-29.8314.3538.39618.591.82355.0355.029.81-3.09-0.33-0.17-109.94-147.2218.01-18.32-10.3514.67-18.26-23.538.39-6.37-7.5410.42-0.118.8135.97-20.53-22.680.25-3.85-7.4138.460.00.01.390.013.935.570.038.563.73-2.61115.6110.7-0.8353.74-3.28-47.0941.840.45-71.88111.510.10-33.91-30.44
22Q3 (15)9.48-20.74-4.7247.36-13.51-21.092.2410.34-92.230.40.00.030.76-4.0227.531.7178.12256.2522.055.8126.4317.950.093.441.0-0.81.1110.4312.2719.4745.263.24166.860.260.0-3.738.460.00.01.390.013.935.570.038.563.8379.81160.5410.7918.5761.04-2.2345.2160.531.6182.47138.280.158.074.94
22Q2 (14)11.96-19.84-2.7654.76-5.52-3.082.033.57-61.330.40.00.032.056.320.90.96-17.952300.020.846.8714.6317.931.78-5.2441.33-0.6315.549.291.757.443.84-1.027.980.26-3.7-3.738.460.00.01.3913.93-51.065.5738.5638.562.13-26.3443.559.111.9345.83-4.070.4929.95-1.94-61.6769.830.13-0.6-1.57
22Q1 (13)14.9242.64-3.0557.96-5.885.271.96-1.51-59.840.40.0400.030.150.824.481.17225.024.4719.5-2.9415.7317.62-8.14-11.6841.590.1724.639.134.13.8744.29-4.796.060.270.0-3.5738.460.00.01.220.0-57.044.020.00.02.8967.05525.08.1316.8131.55-4.0927.4816.02-1.269.3178.380.14-2.03-0.9
21Q4 (12)10.465.13-14.4761.582.6-6.361.99-93.1-29.680.40.0400.029.9124.016.650.36-25.0143.920.0915.197.6119.1810.5-11.7241.522.3929.318.770.462.2146.52174.2946.240.270.0-3.5738.460.00.01.220.0-57.044.020.00.01.7317.69206.796.963.8832.82-5.640.18-23.41-3.916.4636.830.14-0.290.23
21Q3 (11)9.95-19.11-8.5560.026.23-14.428.83449.143139.330.40.0024.12-9.0222.370.481100.023.0817.44-4.077.0617.35-8.28-1.1740.5513.3624.658.730.92-1.4716.96-58.23-45.010.270.0-6.938.460.00.01.22-57.04-57.044.020.00.01.47337.1241.356.77.3715.12-5.652.75-30.48-4.1834.9922.160.141.360.17
21Q2 (10)12.3-20.08-37.0856.52.62-17.855.257.5834.960.4400.0026.519.4577.80.04-95.74101.7518.187.8968.1818.92-5.1377.6835.777.196.878.65-1.5911.3340.6-2.7841.960.27-3.57-6.938.460.00.02.840.00.04.020.00.0-0.628.8256.646.240.9714.92-5.81-19.3-33.56-6.43-15.86-11.250.140.08-10.31
21Q1 (9)15.3925.843.9255.06-16.27-16.694.8872.44-0.20.080.0024.22-5.54-5.720.94214.6346.8816.85-9.75-14.5519.95-8.1812.8333.373.92-3.368.792.458.7941.7631.2834.970.280.0-3.4538.460.00.02.840.024.564.020.037.2-0.6858.02-110.586.1817.94-46.91-4.87-6.56-13.52-5.5510.34-359.350.14-0.91-0.21
20Q4 (8)12.2312.41-8.9465.76-6.2220.882.83217.98-75.910.080025.6430.09-21.01-0.82-310.26-156.9418.6714.61-12.7221.7223.710.8932.11-1.29-4.158.58-3.168.231.813.15-5.660.28-3.45-6.6738.460.00.02.840.024.564.020.037.2-1.62-55.77-127.985.24-9.97-52.36-4.57-5.54-13.68-6.19-15.27-449.720.14-0.358.4
20Q3 (7)10.88-44.3536.1770.121.9536.450.89-77.12-91.9700-100.019.7132.19-30.720.39117.03-69.7716.2950.69-24.4817.5664.89032.53-2.81-1.878.8614.038.0530.847.83-10.560.290.0-3.3338.460.00.02.840.024.564.020.037.2-1.0427.27-123.695.827.18-39.38-4.330.46-42.9-5.377.09-494.850.14-9.252.18
20Q2 (6)19.5532.01111.1268.784.0719.663.89-20.45224.1700-100.014.91-41.96-40.24-2.29-457.81-224.4610.81-45.18-39.0610.65-39.76033.47-3.075.727.77-3.84-8.5928.6-7.56-24.50.290.0-6.4538.460.014.942.8424.5624.564.0237.237.2-1.43-122.24-146.135.43-53.35-34.74-4.35-1.4-74.7-5.78-370.09-1047.540.1511.36-8.98
20Q1 (5)14.8110.2830.666.0921.4911.584.89-58.38307.500025.69-20.8610.070.64-55.56-37.2519.72-7.815.2917.68-9.75034.533.0718.868.081.89-7.5530.94-8.24-14.670.29-3.33-6.4538.460.014.942.280.09.622.930.04.276.4311.0587.4611.645.8239.9-4.29-6.72-88.992.1420.984.480.147.64-10.47
19Q4 (4)13.4368.090.054.45.860.011.756.050.00-100.00.032.4614.090.01.4411.630.021.39-0.830.019.5900.033.51.060.07.93-3.290.033.72-2.20.00.30.00.038.460.00.02.280.00.02.930.00.05.7931.890.011.014.580.0-4.02-32.670.01.7730.150.00.13-6.060.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。