玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)340.00.00.59-39.18-31.40.7933.9-13.192.5229.9-30.392.312.67-1.2836.61-0.31.810.320.0-8.570.2-39.39-31.0310.81-46.0-23.988.52-41.16-30.6217.1261.4925.95
23Q3 (19)340.00.00.97162.16-29.710.5918.0-41.01.94100.0-29.962.2531.58-21.0536.723.383.930.32113.33-38.460.33153.85-28.2620.02218.28-11.0614.4896.74-11.2713.0362.4415.82
23Q2 (18)340.00.00.37-37.29-54.320.5013.64-39.020.9764.41-29.711.71-5.52-34.2335.52-2.717.340.15-31.82-63.410.13-35.0-51.856.29-56.44-59.767.36-33.21-29.57-14.08-34.34-19.00
23Q1 (17)340.00.00.59-31.43.510.44-51.657.320.59-83.73.511.81-22.656.4736.511.536.230.22-37.1415.790.2-31.035.2614.441.552.2711.02-10.26-2.82-20.27-34.54-30.32
22Q4 (16)340.00.00.86-37.6834.370.91-9.046.773.6230.6942.522.34-17.89-7.8735.961.7822.520.35-32.6920.690.29-36.9638.114.22-36.8324.7412.28-24.7545.67-4.1416.356.47
22Q3 (15)340.00.01.3870.3748.391.0021.9535.142.77100.7245.792.859.62-5.6335.336.7736.360.5226.8340.540.4670.3748.3922.5144.0256.2116.3256.1757.5331.2856.2460.98
22Q2 (14)340.00.00.8142.11161.290.82100.0115.791.38142.1142.272.652.9434.0233.09-3.7215.420.41115.79115.790.2742.11170.015.6310.6994.1610.45-7.8595.339.9315.5933.06
22Q1 (13)340.00.00.57-10.94-13.640.41-33.87-42.250.57-77.56-13.641.7-33.07-29.7534.3717.113.390.19-34.48-44.120.19-9.52-13.6414.1223.867.4611.3434.5223.13-24.48-21.06-25.04
21Q4 (12)340.00.00.64-31.1852.380.62-16.2277.142.5433.6880.142.54-15.8968.2129.3513.28-13.830.29-21.6270.590.21-32.2650.011.40-20.89-7.848.43-18.63-8.8619.8984.4139.26
21Q3 (11)340.00.00.93200.082.350.7494.7494.741.9095.8891.923.0255.67108.2825.91-9.63-20.740.3794.74117.650.31210.082.3514.4179.010.2810.3693.64-11.6817.9273.4824.13
21Q2 (10)340.00.00.31-53.0324.00.38-46.488.570.9746.9797.961.94-19.8355.228.67-5.41-12.830.19-44.1235.710.1-54.5511.118.05-38.74-7.475.35-41.91-22.1320.212.0528.19
21Q1 (9)340.00.00.6657.14186.960.71102.86294.440.66-53.19186.962.4260.26178.1630.31-11.01-20.490.34100.0325.00.2257.14175.013.146.2215.989.21-0.433.2532.2019.7547.48
20Q4 (8)340.00.00.42-17.65133.330.35-7.8934.621.4142.4271.951.514.1441.1234.064.19-4.670.170.054.550.14-17.65133.3312.37-13.9270.869.25-21.1460.8710.0743.170.34
20Q3 (7)340.00.00.51104.0240.00.388.57153.330.99102.0454.691.4516.043.5632.69-0.61-0.580.1721.43183.330.1788.89240.014.3765.17144.3911.7370.74129.5529.8456.3551.50
20Q2 (6)340.00.00.258.7-7.410.3594.4466.670.49113.040.01.2543.6819.0532.89-13.72-7.220.1475.055.560.0912.50.08.70-23.21-20.846.87-22.98-20.4912.4918.2431.84
20Q1 (5)340.00.00.2327.784.550.18-30.77200.00.23-71.954.550.87-18.69-10.3138.126.6922.380.08-27.27100.00.0833.3314.2911.3356.4918.278.9255.1319.09--0.00
19Q4 (4)340.00.00.1820.00.00.2673.330.00.8228.120.01.075.940.035.738.670.00.1183.330.00.0620.00.07.2423.130.05.7512.520.0--0.00
19Q3 (3)340.00.00.15-44.440.00.15-28.570.00.6430.610.01.01-3.810.032.88-7.250.00.06-33.330.00.05-44.440.05.88-46.50.05.11-40.860.0--0.00
19Q2 (2)340.00.00.2722.730.00.21250.00.00.49122.730.01.058.250.035.4513.80.00.09125.00.00.0928.570.010.9914.720.08.6415.350.0--0.00
19Q1 (1)340.00.00.220.00.00.060.00.00.220.00.00.970.00.031.150.00.00.040.00.00.070.00.09.580.00.07.490.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.494.42-17.921.46-19.371.46N/A-
2024/20.47-4.68-23.50.97-20.091.54N/A-
2024/10.49-13.17-16.530.49-16.531.99N/A-
2023/120.57-38.28-3.068.08-14.882.30.66-
2023/110.9214.56-4.427.51-15.662.420.62-
2023/100.8116.631.986.58-17.022.480.61-
2023/90.69-29.43-39.275.78-19.132.260.76-
2023/80.9865.56-7.635.09-15.311.990.86-
2023/70.5940.95-9.024.11-16.961.61.07-
2023/60.42-29.31-59.393.52-18.161.710.97112/6營收減少,主要係子公司INNOVA與Amazon尚在洽談合約條件及Amazon尚在去化庫存,故Amazon減少下單,致使營收衰退
2023/50.59-14.84-14.933.1-5.121.890.88-
2023/40.716.16-19.672.51-2.461.910.87-
2023/30.6-2.67-0.481.816.311.810.95-
2023/20.624.031.441.2110.051.80.96-
2023/10.590.83-5.870.59-5.872.150.8-
2022/120.59-39.14-30.929.49-4.352.340.61-
2022/110.9722.246.398.9-1.852.890.49-
2022/100.79-30.551.027.94-2.772.990.48-
2022/91.147.3411.687.15-3.182.850.54-
2022/81.0663.07-1.266.01-5.552.740.57-
2022/70.65-37.08-30.264.95-6.432.380.65-
2022/61.0348.0675.124.3-1.332.60.52係因各國放寬對新冠肺炎之管制措施,致使消費者購買意願增加,故本月營收較去年同期成長
2022/50.7-19.5913.973.27-13.32.170.62-
2022/40.8743.9317.242.57-18.591.940.69-
2022/30.628.55-34.731.7-29.571.70.82-
2022/20.47-25.52-50.191.1-26.371.950.72係因新冠肺炎疫情的影響,致使國外市場需求減少
2022/10.63-25.9914.330.6314.332.390.59-
2021/120.85-6.2769.129.9295.282.540.41因國內外市場需求增加,且自110/01/08起新增1家子公司,以致本月營收增加達50%以上
2021/110.9116.0772.669.0798.152.710.39因國外市場需求增加,且自110/01/08起新增1家子公司,以致本月營收增加達50%以上
2021/100.78-23.2273.868.16101.462.870.37因國外市場需求增加,且自110/01/08起新增1家子公司,以致本月營收增加達50%以上
2021/91.02-5.0994.517.38104.913.020.42因國外市場需求增加,且自110/01/08起新增1家子公司,以致本月營收增加達50%以上
2021/81.0715.17129.846.36106.672.590.49因國外市場需求增加,且自110/01/08起新增1家子公司,以致本月營收增加達50%以上
2021/70.9358.088.735.29102.532.130.6係因自1/8起新增1家子公司,以致本年營收增加達50%以上
2021/60.59-3.6330.854.36105.751.940.65係因自1/8起新增1家子公司,以致本年營收增加達50%以上
2021/50.61-17.2956.943.77126.02.280.55係因國外市場需求增加,且自1/8起新增1家子公司,以致本月營收增加達50%以上
2021/40.74-19.8782.923.16147.082.60.48係因國內外市場需求增加,且自1/8起新增1家子公司,以致本月營收增加達50%以上
2021/30.92-1.88184.162.42176.832.420.5係因國內外市場需求增加,且自1/8起新增1家子公司,以致本月營收增加達50%以上
2021/20.9470.95254.931.49172.481.990.61係因自1/8起新增1家子公司,以致本月營收增加達50%以上
2021/10.559.4695.030.5595.031.580.77係因國內外市場需求增加,且自1/8起新增1家子公司,以致本月營收增加達95.03%
2020/120.5-4.341.685.0823.911.480.51-
2020/110.5316.8742.234.5822.221.50.51-
2020/100.45-14.130.074.0520.031.440.53-
2020/90.5212.1489.463.618.891.480.65係因國內外市場需求增加,以致本月營收增加達89.46%
2020/80.47-5.4234.253.0811.81.410.69-
2020/70.499.5428.162.618.561.330.73-
2020/60.4515.5766.772.124.821.250.78係因國內外市場需求增加,以致本月營收增加達66.77%
2020/50.39-3.6-5.471.67-4.741.120.87-
2020/40.424.465.381.28-4.510.990.98-
2020/30.3322.54-5.710.87-8.490.871.31-
2020/20.27-6.06-11.390.55-10.070.91.26-
2020/10.28-20.47-8.790.28-8.791.011.13-
2019/120.36-3.93-12.334.1-16.11.071.0-
2019/110.376.87-17.093.74-16.440.991.08-
2019/100.3525.11-13.223.38-16.370.971.1-
2019/90.28-20.53-11.963.03-16.721.011.08-
2019/80.35-9.78.452.75-17.171.01.09-
2019/70.3942.54-11.362.41-19.91.071.02-
2019/60.27-34.49-36.522.02-21.351.071.04-
2019/50.417.46-14.221.75-18.340.0N/A-
2019/40.3811.36-30.561.34-19.530.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)340.02.51-30.282.32-26.358.08-14.8636.394.871.01-31.291.07-33.950.85-30.33
2022 (9)340.03.6042.293.1527.539.49-4.3334.7022.181.4723.531.6235.01.2243.53
2021 (8)340.02.5379.432.4799.199.9295.2828.40-16.671.19116.361.2100.00.8580.85
2020 (7)340.01.4171.951.2474.655.0823.934.080.620.5583.330.671.430.4767.86
2019 (6)340.00.82-21.150.719.234.1-16.1633.8716.710.3-3.230.35-22.220.28-20.0
2018 (5)340.01.0428.40.6571.054.8910.3829.02-1.490.3163.160.4536.360.3529.63
2017 (4)340.00.8100.38-7.324.43-0.8929.464.250.1918.750.3300.270
2016 (3)340.0-0.6400.41355.564.47-14.5328.261.510.16128.57-0.20-0.220
2015 (2)340.00.40-36.510.09-57.145.23-14.427.84-2.420.07-46.150.17-37.040.13-38.1
2014 (1)340.00.63-45.220.21-67.696.11-16.5328.5300.13-59.380.27-44.90.21-46.15

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。