資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)58.6511.8613.76-65.6311.16-74.7500264.096.9424.7411.6943.474.9716.46-1.8326.36-22.030.12-7.6997.8741.393.7-1.8628.780.022.411.0623.88-16.3654.8732.15101.1412.07-26.46028.4161.050.0514.01
2022 (9)52.435.8840.0352.944.19362.2400246.9615.4922.1512.7241.4111.1716.77-3.7533.8113.040.13-7.1469.22-36.623.778.3328.780.020.1710.7628.5523.5441.526.1990.2512.22-23.88017.6467.20.04-21.08
2021 (8)49.5222.3626.1864.249.561934.0400213.8310.5219.6518.7337.2522.6517.4210.9829.9130.210.14-12.5109.227.253.48-0.5728.780.018.219.0423.1118.2139.112.0780.4213.04-28.55010.55-10.440.05-11.6
2020 (7)40.472.7715.94-55.140.47-95.300193.48-10.1216.5519.8430.37-8.4715.701.8422.97-7.570.160.0101.8414.083.5-5.4128.78-1.7416.79.0119.5512.0334.898.8671.149.75-23.11011.78-5.760.061.64
2019 (6)39.3832.1535.53-29.4610.0000215.278.0113.8126.3533.181.6215.41-5.9224.85-1.230.16-20.089.27-0.523.7-0.2729.290.015.327.6617.4527.5632.057.364.8212.2-19.55012.50.640.0618.49
2018 (5)29.834.7250.37-2.310000199.313.7610.93-11.2132.6518.016.383.7225.167.660.2-13.0489.7412.173.713.9229.290.014.239.4613.6812.0429.873.2557.776.72-17.45012.42-18.560.05-6.74
2017 (4)22.12-8.4151.56-22.580000175.196.1112.314.527.6713.5915.797.0523.3733.850.23-20.6980.060.713.57-8.2329.290.013.09.9812.21175.028.93-12.1754.1310.02-13.68015.25-26.440.05-28.61
2016 (3)24.15-0.2966.6-16.872.58-68.9900165.11-0.411.7824.1324.36-3.4114.75-3.0217.46-0.170.29-12.1249.78-0.123.89411.8429.29-5.4611.828.744.445.2132.942.7849.24.37-12.21020.73-24.920.07-10.72
2015 (2)24.2217.2380.12-5.928.323.4800165.78-3.769.49-1.7625.227.9215.2112.1317.49-12.110.33-28.2649.84-10.90.76-2.5630.9819.2510.879.84.220.032.055.647.146.0-4.44027.61-17.060.08-9.32
2014 (1)20.66-3.2385.1641.728.04-18.1300172.263.739.66-12.9723.3711.5513.577.5419.9-4.650.46055.9411.410.78-1.2725.980.09.912.634.220.030.357.1744.477.62.94033.2920.570.09-1.8
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)58.654.6811.8613.76-25.05-65.6311.16-8.52-74.7500057.53-21.957.693.81-55.4469.3343.47-24.694.9716.46-25.86-1.8426.362.77-22.030.12-7.69-7.6997.8737.1141.393.7-5.37-1.8628.780.00.022.40.011.0623.880.0-16.3654.877.3832.15101.143.8712.07-26.46-44.99-10.828.41-13.5261.050.05-3.014.01
23Q3 (19)56.032.856.2218.36-29.17-62.5512.20.0-75.0900073.712.112.888.5510.3215.3857.722.0510.6622.201.242.9325.65-4.5-15.930.138.330.071.38-20.780.553.913.170.028.780.00.022.40.011.0623.880.0-16.3651.120.0930.2997.379.6310.71-18.2521.614.832.8570.4763.840.05-3.830.03
23Q2 (18)54.481.2630.2725.923.02-8.6712.2-72.4-75.3800072.1919.019.787.7567.3911.5156.5622.219.4421.9319.17-4.4526.86-13.21-18.930.12-7.69-7.6990.128.2716.593.791.612.7128.780.00.022.411.0611.0623.88-16.36-16.3642.5531.5733.7288.829.5610.28-23.28-6.693.5619.2783.17150.910.0510.74-5.6
23Q1 (17)53.82.6120.2525.16-37.15-9.2444.20.02318.1600060.6613.558.094.63105.78-16.5846.2811.768.5618.409.74-5.5930.95-8.46-3.760.130.0-7.1470.241.47-33.813.73-1.064.1928.780.00.020.170.010.7628.550.023.5432.34-22.110.1981.07-10.1710.15-21.828.635.4210.52-40.3614.220.0410.37-16.43
22Q4 (16)52.43-0.615.8840.03-18.3452.944.19-9.78362.2400053.42-25.4410.652.25-69.64-7.7941.41-20.6111.1716.77-22.26-3.7533.8110.8213.040.130.0-7.1469.22-2.49-36.623.77-3.588.3328.780.00.020.170.010.7628.550.023.5441.525.866.1990.252.6212.22-23.88-24.5716.3617.64-12.0267.20.04-14.9-21.08
22Q3 (15)52.7526.1414.9549.0272.73124.7648.98-1.15543.6300071.658.9630.257.416.6244.1652.160.9329.7521.57-6.0210.4930.51-7.9112.830.130.0-7.1470.99-8.14-18.93.915.9613.0128.780.00.020.170.010.7628.550.023.5439.2223.266.9887.959.212.79-19.1720.5936.4620.05161.07208.940.05-9.25-7.87
22Q2 (14)41.82-6.53-1.928.382.38194.0949.55368.781102.6700065.7617.1810.916.9525.23-4.2751.6821.238.8722.9517.75-0.0733.133.0231.780.13-7.14-13.3377.28-27.18-23.743.693.076.6528.780.00.020.1710.7610.7628.5523.5423.5431.82-1.430.9580.549.4310.57-24.14-4.6416.387.68-16.61189.810.05-1.96-8.24
22Q1 (13)44.74-9.6515.7927.725.8852.910.5710.56281.5900056.1216.249.525.55127.4615.6242.6314.4410.2719.4911.891.1132.167.5235.070.140.0-6.67106.12-2.842.233.582.872.2928.780.00.018.210.09.0423.110.018.2132.28-17.4410.0673.6-8.4812.23-23.0719.1912.159.21-12.7200.00.054.23-12.01
21Q4 (12)49.527.9122.3626.1820.0464.249.5625.621934.0400048.28-12.2319.592.44-52.5329.137.25-7.3422.6517.42-10.7710.9929.9110.6130.210.140.0-12.5109.2224.787.253.480.58-0.5728.780.00.018.210.09.0423.110.018.2139.16.6612.0780.423.1313.04-28.555.37-23.5410.5562.56-10.440.05-0.65-11.6
21Q3 (11)45.897.6518.2121.81126.01-0.187.6184.71000055.01-7.22-1.45.14-29.2-22.7140.2-15.31-1.5919.52-14.99-5.8227.047.5616.550.14-6.67-17.6587.53-13.63-12.653.460.0-3.3528.780.00.018.210.09.0423.110.018.2136.6616.3110.9277.987.0612.53-30.17-4.5-15.556.49144.91-6.480.05-9.61-15.41
21Q2 (10)42.6310.3315.819.65-46.77-60.614.1248.74-58.800059.2915.7111.597.2651.2535.4547.4722.7916.1222.9719.1312.9225.145.592.740.150.0-11.76101.34-2.384.813.46-1.14-4.9528.780.00.018.219.049.0423.1118.2118.2131.527.4719.3972.8411.0716.26-28.87-9.94-13.572.65-13.68170.410.06-5.99-6.73
21Q1 (9)38.64-4.528.5718.1313.74-42.12.77489.36-72.300051.2426.9315.954.8153.9780.4538.6627.311.5119.2822.8216.6623.813.66-5.330.15-6.25-16.67103.811.9311.863.50.0-5.9128.780.0-1.7416.70.09.0119.550.012.0329.33-15.9413.1665.58-7.8211.74-26.26-13.635.843.07-73.94255.840.064.71-7.43
20Q4 (8)40.474.252.7715.94-27.05-55.140.470-95.300040.37-27.64-8.151.89-71.5815.9530.37-25.65-8.4715.70-24.281.8422.97-0.99-7.570.16-5.880.0101.841.6314.083.5-2.23-5.4128.780.0-1.7416.70.09.0119.550.012.0334.895.578.8671.142.669.75-23.1111.49-18.2111.7869.74-5.760.06-4.931.64
20Q3 (7)38.825.46-20.0421.85-10.82-47.580-100.0-100.000055.795.01-6.586.6524.0742.440.85-0.07-9.4420.731.92023.2-5.190.260.170.00.0100.213.6412.673.58-1.65-6.7728.780.0-1.7416.70.09.0119.550.012.0333.0525.198.5769.310.619.63-26.11-2.71-56.726.94608.16-49.640.06-0.339.22
20Q2 (6)36.813.4322.0124.5-21.75-46.9510.00.0000053.1320.23-14.215.36101.524.3640.8817.91-15.9920.3423.07024.47-2.7-6.210.17-5.56-5.5696.694.192.823.64-2.15-5.2128.78-1.74-1.7416.79.019.0119.5512.0312.0326.41.852.4462.656.757.02-25.428.86-86.230.98149.75-91.910.06-6.75.83
20Q1 (5)35.59-9.6229.3731.31-11.88-7.9910.00.0000044.190.55-11.032.6663.19-16.8834.674.49-13.7316.537.22025.151.21-17.270.1812.5-5.2692.83.95-7.693.720.54-1.5929.290.00.015.320.07.6617.450.027.5625.92-19.13-21.658.69-9.46-3.74-27.89-42.66-101.96-1.97-115.76-110.230.0714.9736.55
19Q4 (4)39.38-18.890.035.53-14.760.010.00.00.0000.043.95-26.410.01.63-65.10.033.18-26.450.015.4100.024.857.390.00.16-5.880.089.270.370.03.7-3.650.029.290.00.015.320.00.017.450.00.032.055.290.064.822.550.0-19.55-17.350.012.5-9.290.00.062.160.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。