資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.97-7.79002.6520.450045.47-14.01.04-52.9411.99-33.5726.37-22.769.05-5.730.31028.18-11.131.02-12.0717.382.480.9530.140.63-65.764.4712.886.05-7.35-0.9303.546.310.000
2022 (9)5.3943.733.28-19.012.2-37.50052.876.442.21183.3318.0557.3734.1447.849.67.380031.7140.431.16-4.9216.960.00.7312.311.8417.23.9656.526.5337.47-0.6303.33382.610.000
2021 (8)3.75-27.044.05141.073.52158.820049.67-17.530.78-78.5711.47-18.2523.09-0.878.94-1.870022.58-5.921.22-11.5916.960.00.65132.141.57161.672.53-44.644.75-12.84-1.8400.69-77.00.000
2020 (7)5.14-13.611.6890.911.36368.970060.236.323.6443.3114.039.123.292.619.1129.590024.06.191.38-16.3616.960.00.28833.330.6130.774.5779.225.4591.23-1.5703.053.850.000
2019 (6)5.9551.40.88-87.640.29-70.10056.6527.162.5412.3912.8612.0222.70-11.917.03-1.130022.6150.831.65-26.9916.960.00.0300.2602.55779.312.85882.76-0.601.9500.000
2018 (5)3.9340.367.120.00.97304.170044.558.342.2616.4911.4816.3125.777.367.1122.38009.01-10.442.26-11.7216.9610.4200000.2900.290-0.420-0.1300.000
2017 (4)2.811.557.1212.30.24-66.20041.1217.221.94203.129.8751.3824.0029.145.814.680010.0617.252.56-18.9915.360.00000-4.730-4.730-0.690-5.4200.000
2016 (3)2.5113.576.34-48.20.71-50.690035.087.150.64-8.576.5241.4318.5932.05.55-20.26008.58213.143.16-16.1815.360.00000-6.660-6.660-0.120-6.7800.00-35.86
2015 (2)2.2124.8612.2420.121.44-15.290032.7414.920.76.064.61-1.7114.08-14.476.966.75002.74-32.013.77-8.9415.3611.220000-7.280-7.2800.070-7.2100.00-19.17
2014 (1)1.7732.0910.19-2.111.76.920028.49-12.580.6604.69-44.3716.46-36.366.52-3.41004.03-14.444.14-7.813.8110.390000-7.990-7.990-0.110-8.100.00-17.03
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.9719.76-7.790-100.0-100.02.65-5.3620.4500012.86-2.876.280.29-65.48-9.3811.99-1.72-33.5726.37-3.36-22.769.051.23-5.730.311450.0028.18-2.05-11.131.02-5.56-12.0717.380.02.480.950.030.140.630.0-65.764.476.9412.886.055.03-7.35-0.930-47.623.54-15.316.310.0000
23Q3 (19)4.15-32.19-8.990.3-91.15-89.732.88.1129.0300013.2430.19-0.60.84320.0-19.2312.2-19.37-34.3727.29-19.22-20.728.945.18-1.760.020.0028.77-4.16-4.891.08-0.92-13.617.380.02.480.950.030.140.630.0-65.764.1825.1514.845.7617.07-7.250100.0100.04.1846.6718.750.0000
23Q2 (18)6.12-26.2721.433.39-11.49-49.332.5915.1121.0300010.1710.54-35.060.2166.67-78.2615.135.66-7.1233.7818.618.568.5-8.9-2.970.020.0030.02-3.5725.241.09-1.8-10.6617.382.482.480.9530.1430.140.63-65.76-65.763.3429.9627.974.92-4.09-4.84-0.4930.054.212.8552.4185.060.0000
23Q1 (17)8.353.99111.23.8316.77-34.862.252.275.140009.2-23.97-21.97-0.3-193.75-328.5714.32-20.665.628.48-16.583.999.33-2.813.210.020031.13-1.8332.31.11-4.31-9.0216.960.00.00.730.012.311.840.017.22.57-35.125.985.13-21.4420.42-0.7-11.1146.971.87-43.84159.720.0000
22Q4 (16)5.3918.243.733.2812.33-19.012.21.38-37.500012.1-9.16-8.610.32-69.23166.6718.05-2.957.3734.14-0.8147.849.65.497.3800031.714.8340.431.16-7.2-4.9216.960.00.00.730.012.311.840.017.23.968.7956.526.535.1537.47-0.63-425.065.763.33-5.4382.610.0000
22Q3 (15)4.56-9.52-1.082.92-56.3549.742.171.4-34.6400013.32-14.9414.241.0413.04336.3618.5914.1257.9434.4210.6153.949.13.881.4500030.2526.227.151.252.460.8116.960.00.00.730.012.311.840.017.23.6439.4651.676.2120.1234.42-0.1288.7993.333.52128.57486.670.0000
22Q2 (14)5.0428.24-25.996.6913.7843.872.140.0-28.900015.6632.8222.150.921414.29178.7916.2920.1314.1631.1213.6234.768.76-3.1-10.0600023.971.87-1.521.220.0-4.6916.960.00.00.7312.31160.711.8417.2206.672.6127.94-37.565.1721.362.17-1.0718.9439.551.54113.89-36.10.0000
22Q1 (13)3.934.8-45.575.8845.19-28.122.14-39.2-13.3600011.79-10.95-1.34-0.07-158.33-108.9713.5618.22-13.4727.3918.610.419.041.12-8.9600023.534.21-2.691.220.0-10.2916.960.00.00.650.0132.141.570.0161.672.04-19.37-61.874.26-10.32-31.62-1.3228.267.040.724.35-81.680.0000
21Q4 (12)3.75-18.66-27.044.05107.69141.073.526.02158.8200013.2413.55-18.320.12127.27-88.4611.47-2.55-18.2523.093.28-0.878.94-0.33-1.8700022.58-5.09-5.921.22-1.61-11.5916.960.00.00.650.0132.141.570.0161.672.535.42-44.644.752.81-12.84-1.84-2.22-17.20.6915.0-77.00.0000
21Q3 (11)4.61-32.3112.711.95-58.06-74.213.3210.3577.5500011.66-9.05-44.0-0.44-233.33-124.8611.77-17.52-46.0122.36-3.17-39.298.97-7.9110.8800023.79-2.26-4.531.24-3.12-18.4216.960.00.00.65132.14132.141.57161.67161.672.4-42.58-32.014.62-8.74.76-1.8-1.69-35.340.6-75.1-72.730.0000
21Q2 (10)6.81-5.6827.294.65-43.15-11.433.0121.86785.2900012.827.28-9.650.33-57.69-56.5814.27-8.93-3.5223.09-6.92-17.499.74-1.9132.700024.340.666.431.28-5.88-17.4216.960.00.00.280.00.00.60.00.04.18-21.87137.55.06-18.7890.94-1.77-24.65-68.572.41-38.68239.440.0000
21Q1 (9)7.2240.4717.788.18386.980.972.4781.62929.1700011.95-26.2832.630.78-25.01014.2915.6711.6947.9724.816.4927.999.939.028.6300024.180.755.731.36-1.45-16.0516.960.00.00.280.0833.330.60.0130.775.3517.07104.986.2314.31114.83-1.429.55-73.173.9331.0119.550.0000
20Q4 (8)5.1425.67-13.611.68-77.78107.411.36177.55368.9700016.21-22.146.861.04-41.24300.014.03-35.6419.423.29-36.7512.339.1112.6129.5900024.0-3.696.191.38-9.21-16.3616.960.00.00.280.000.60.004.5729.4660.355.4523.5891.23-1.57-18.05-161.673.036.3633.330.0000
20Q3 (7)4.09-23.55-24.127.5644.019.620.4944.12104.1700020.8246.7243.781.77132.89139.1921.847.461.7236.8331.6108.0910.22-1.700024.928.9671.271.52-1.94-18.7216.960.00.00.280.0833.330.60.0130.773.53100.5754.824.4166.4271.6-1.33-26.67-786.672.2209.863.290.0000
20Q2 (6)5.35-12.7222.995.2516.15-32.610.3441.67-65.3100014.1957.49-11.20.76985.71-20.8314.7939.669.3927.9844.3907.34-4.92-9.7200022.870.0100.611.55-4.32-21.7216.960.00.00.28833.3300.6130.7701.76-32.57-3.832.65-8.6244.81-1.05-28.05-1212.50.71-60.34-59.430.0000
20Q1 (5)6.133.03128.734.52458.02-41.220.24-17.24-75.260009.01-40.61-18.310.07-73.08-87.9310.59-9.87-14.9419.38-6.5407.729.82-3.0200022.871.19120.331.62-1.82-25.6916.960.00.00.03000.26002.61-8.42200.02.91.75233.33-0.82-36.67-310.01.79-20.44167.160.0000
19Q4 (4)5.9510.390.00.81-87.180.00.2920.830.0000.015.174.770.00.26-64.860.011.75-12.830.020.7400.07.03-14.580.0000.022.655.330.01.65-11.760.016.960.00.00-100.00.00-100.00.02.8525.00.02.8510.890.0-0.6-300.00.02.255.630.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。