資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.9897.350000007.0116.06-1.0601.4310.8520.40-4.490.76-1.3000.090.00010.130.00.111.110.525.0-1.050-0.440-1.550-2.600.04-37.79
2022 (9)1.51-13.710.3-50.000006.042.2-0.8301.29-5.8421.36-7.870.7745.28000.0900010.130.00.0912.50.400.12-70.730.622.45-2.060-1.9400.06-19.38
2021 (8)1.75-5.910.6200.000005.91-21.20.05-99.411.3712.323.1842.510.53-5.365.09-3.42000010.130.00.080000.41-50.00.49-40.24-0.660-0.2500.081.99
2020 (7)1.86-32.120.2-95.9100007.5-36.768.5201.22-32.616.276.590.567.695.27-2.77000010.13-39.9900000.8200.820-0.2800.5400.08277.27
2019 (6)2.74-31.164.8944.670.12140.00011.8649.94-2.501.81-24.915.26-49.910.52-10.345.4200.0620.00.860.016.880.00000-7.980-7.980-0.380-8.3600.02-73.34
2018 (5)3.98104.13.3800.050007.917.620.541700.02.4143.4530.4733.30.5813.73000.0500.86016.880.00000-5.610-5.610-0.980-6.5900.080
2017 (4)1.95-2.990000007.356.210.03-97.781.686.3322.860.110.5127.500000016.880.00000-6.30-6.30-0.350-6.6500.000
2016 (3)2.01-47.790.05-98.100006.92-11.281.3501.58-39.9222.83-32.280.4-42.0300000016.880.00000-6.350-6.350-0.080-6.4300.000
2015 (2)3.851275.02.63-57.510.30.0007.8-37.5-3.1402.633.9533.7266.320.691.47002.9344.330016.8813.140000-7.210-7.2100.14-12.5-7.070-0.030
2014 (1)0.28-22.226.199.360.30.00012.48-6.8-1.3802.53-36.4320.27-31.80.68-24.44002.03-7.310014.920.00000-9.420-9.4200.16100.0-9.260-0.050
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.98-25.8797.3500-100.00000002.0817.517.77-1.35-1138.46-6850.01.434.3810.8520.372.15-4.620.76-6.17-1.30000.090.00.000010.130.00.00.10.011.110.50.025.0-1.05-462.07-975.0-0.44-148.89-173.33-1.55-5.4424.76-2.6-120.34-34.020.04-40.5-37.79
23Q3 (19)4.026.9126.0200-100.00000001.7713.4626.430.13-27.78-7.141.378.7337.019.942.8716.060.8112.5-7.950000.090.00.000010.130.00.00.10.011.110.50.025.00.2981.25262.50.916.8857.89-1.478.726.13-1.1818.6238.220.07-1.176.73
23Q2 (18)3.76126.51132.10-100.0-100.00000001.56-3.1127.870.181000.0125.01.268.6238.4619.382.9422.490.721.410.00000.090.0000010.130.00.00.111.1111.110.525.025.00.1660.0366.670.7730.5179.07-1.6115.7112.5-1.4519.8923.680.07-4.926.25
23Q1 (17)1.669.93-4.60.30.0-56.520000001.61-16.588.05-0.02-200.098.131.16-10.084.518.83-11.830.090.71-7.794.410000.090.0000010.130.00.00.090.012.50.40.000.1-16.67-61.540.59-1.6768.57-1.917.28-13.02-1.816.7-26.570.0711.2714.44
22Q4 (16)1.51-52.66-13.710.3-50.0-50.00000001.9337.8612.870.02-85.71140.01.2929.0-5.8421.3624.3-7.710.77-12.545.2800-100.00.090.0000010.130.00.00.090.012.50.40.000.1250.0-70.730.65.2622.45-2.06-3.52-212.12-1.94-1.57-676.00.062.08-19.38
22Q3 (15)3.1996.9164.430.6-13.04-53.850000001.414.755.260.1475.0366.671.09.89-3.8517.188.570.120.8822.2272.5500-100.00.090000010.130.00.00.090.012.50.40.000.08233.33-82.220.5732.567.55-1.99-8.15-237.29-1.91-0.53-1264.290.06-1.62-23.64
22Q2 (14)1.62-6.9-28.320.690.000000001.22-18.12-10.950.08107.48166.670.91-18.02-11.6515.83-15.88-1.820.725.8856.5200-100.000000010.130.00.00.0912.500.400-0.06-123.08-106.590.4322.86-52.75-1.84-8.88-228.57-1.9-32.87-642.860.062.41-18.55
22Q1 (13)1.74-0.57-22.670.6915.000000001.49-12.87-1.32-1.07-2040.0-3666.671.11-18.98-5.1318.81-18.72.910.6828.358.140-100.0-100.000000010.130.00.00.080.000000.26-36.59-69.410.35-28.57-58.82-1.69-156.06-218.87-1.43-472.0-546.880.06-21.62-20.68
21Q4 (12)1.75-9.79-5.910.6-53.85200.00000001.7128.57-7.57-0.05-266.6794.381.3731.7312.323.1434.8542.460.533.92-5.365.09-3.42-3.4200000010.130.00.00.080.000000.41-8.89-50.00.49-7.55-40.24-0.66-11.86-135.71-0.25-78.57-146.30.08-3.311.99
21Q3 (11)1.94-14.16-77.681.30242.110000001.33-2.92-19.880.030.0-83.331.040.97-14.0517.166.4725.810.5110.870.05.270.0-4.8700000-100.010.130.0-39.990.08000000.45-50.55-73.530.53-41.76-68.82-0.59-5.36-11.32-0.14-140.0-111.970.084.9465.86
21Q2 (10)2.260.44-18.4100-100.00000001.37-9.27-0.720.030.0-99.661.03-11.97-9.6516.12-11.8343.090.466.9815.05.270.0-4.8700000-100.010.130.0-39.990000000.917.06-40.520.917.06-40.52-0.56-5.6616.420.359.38-59.30.08-0.2677.64
21Q1 (9)2.2520.97-21.330-100.0-100.000-100.00001.51-18.38-42.370.03103.37-91.671.17-4.1-20.9518.2812.5341.930.43-23.2134.385.270.0-4.1800-100.000-100.010.130.0-39.990000000.853.66110.570.853.66110.57-0.53-89.295.360.32-40.74103.720.080.79-3.93
20Q4 (8)1.86-78.6-32.120.2-47.37-95.9100-100.00001.8511.45-42.37-0.89-594.4422.611.220.83-32.616.2519.096.530.569.87.695.27-4.87-2.7700-100.00-100.0-100.010.13-39.99-39.990000000.82-51.76110.280.82-51.76110.28-0.2847.1726.320.54-53.85106.460.0857.24277.27
20Q3 (7)8.69213.72205.990.38-89.14-92.4300-100.00001.6620.29-42.960.18-97.97137.51.216.14-55.3513.6421.100.5127.54.085.540.0000-100.00.860.00.016.880.00.00000001.711.11124.531.711.11124.53-0.5320.938.371.1736.05115.020.0512.3968.4
20Q2 (6)2.77-3.15-28.973.568.27-39.240-100.0-100.00001.38-47.33-49.828.882366.675323.531.14-22.97-58.711.26-12.5500.425.0-13.045.540.7300-100.0-100.00.860.00.016.880.00.00000001.53119.03123.611.53119.03123.61-0.67-19.6426.370.86110.0111.640.04-46.06-12.8
20Q1 (5)2.864.38-50.02.08-57.46-67.950.11-8.33120.00002.62-18.38-12.670.36131.3152.171.48-18.23-45.9912.88-15.5300.32-38.46-31.915.51.4803.054983.337525.00.860.00.016.880.00.0000000-8.04-0.75-27.42-8.04-0.75-27.42-0.56-47.3742.27-8.6-2.87-18.130.08295.7922.33
19Q4 (4)2.74-3.520.04.89-2.590.00.12140.00.0000.03.2110.310.0-1.15-139.580.01.81-33.210.015.2500.00.526.120.05.4200.00.06500.00.00.860.00.016.880.00.0000.0000.0-7.98-15.150.0-7.98-15.150.0-0.3855.810.0-8.36-7.320.00.02-29.810.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。