損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 55.55 | -2.41 | 32.87 | -3.07 | 7.14 | -43.78 | 1.72 | 107.23 | 0.93 | 24.0 | 0 | 0 | 0.09 | 350.0 | 0.96 | 26.32 | 0.16 | 1500.0 | 0.03 | -72.73 | 0 | 0 | 0.92 | -87.15 | 4.13 | -29.52 | 19.67 | 21.57 | 16.0 | 22.32 | 3.97 | -8.31 | 20.21 | -24.48 | 8.76 | 11.17 | 6.52 | 64.23 | 0.00 | 0 | 182 | 9.64 | 22.6 | 18.88 |
| 2022 (9) | 56.92 | 5.54 | 33.91 | -2.3 | 12.7 | 16.41 | 0.83 | 654.55 | 0.75 | 108.33 | 0 | 0 | 0.02 | 0.0 | 0.76 | 1.33 | 0.01 | -50.0 | 0.11 | -92.09 | 0 | 0 | 7.16 | 0 | 5.86 | -11.88 | 16.18 | 7.87 | 13.08 | 1.71 | 4.33 | 106.19 | 26.76 | 90.87 | 7.88 | 1.03 | 3.97 | 16.42 | 0.00 | 0 | 166 | 0.61 | 19.01 | 9.38 |
| 2021 (8) | 53.93 | 75.55 | 34.71 | 63.03 | 10.91 | 147.39 | 0.11 | -47.62 | 0.36 | 71.43 | 0 | 0 | 0.02 | 0.0 | 0.75 | 22.95 | 0.02 | -97.3 | 1.39 | 189.58 | 0.49 | 0 | -1.39 | 0 | 6.65 | 19.82 | 15.0 | 42.31 | 12.86 | 35.94 | 2.1 | 87.5 | 14.02 | 31.52 | 7.80 | 35.18 | 3.41 | 58.6 | 0.00 | 0 | 165 | 0.61 | 17.38 | 34.62 |
| 2020 (7) | 30.72 | -30.17 | 21.29 | -22.16 | 4.41 | -26.01 | 0.21 | -58.0 | 0.21 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.61 | 577.78 | 0.74 | 1380.0 | 0.48 | 0 | 0 | 0 | -1.25 | 0 | 5.55 | 340.48 | 10.54 | -11.73 | 9.46 | -3.86 | 1.12 | -48.39 | 10.66 | -41.33 | 5.77 | -3.83 | 2.15 | -54.35 | 0.00 | 0 | 164 | 0.0 | 12.91 | -9.02 |
| 2019 (6) | 43.99 | -6.84 | 27.35 | -8.31 | 5.96 | 12.03 | 0.5 | 4.17 | 0.21 | -41.67 | 0 | 0 | 0.03 | 50.0 | 0.09 | 50.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 1.26 | -45.22 | 11.94 | -16.97 | 9.84 | -23.48 | 2.17 | 52.82 | 18.17 | 83.54 | 6.00 | -23.37 | 4.71 | -18.79 | 0.00 | 0 | 164 | 0.0 | 14.19 | -15.08 |
| 2018 (5) | 47.22 | 5.28 | 29.83 | -0.57 | 5.32 | 15.65 | 0.48 | 41.18 | 0.36 | 2.86 | 0 | 0 | 0.02 | -50.0 | 0.06 | 0.0 | 0 | 0 | 0.12 | 0 | -0.05 | 0 | 1.91 | 0 | 2.3 | 0 | 14.38 | 0 | 12.86 | 0 | 1.42 | 39.22 | 9.90 | 0 | 7.83 | 0 | 5.80 | -24.77 | 0.00 | 0 | 164 | 0.0 | 16.71 | 0 |
| 2017 (4) | 44.85 | 2.54 | 30.0 | 12.78 | 4.6 | -8.55 | 0.34 | 142.86 | 0.35 | 9.38 | 0 | 0 | 0.04 | 100.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.26 | -7.14 | -3.36 | 0 | -14.4 | 0 | -4.16 | 0 | -0.37 | 0 | 1.02 | -57.14 | 0.00 | 0 | -0.23 | 0 | 7.71 | 38.17 | 0.00 | 0 | 164 | 5.81 | -1.69 | 0 |
| 2016 (3) | 43.74 | -9.8 | 26.6 | -10.04 | 5.03 | -17.54 | 0.14 | 16.67 | 0.32 | 33.33 | 0 | 0 | 0.02 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.11 | 0 | 0.28 | 115.38 | -0.55 | 0 | 0.09 | -94.58 | 12.21 | -15.62 | 10.24 | -15.23 | 2.38 | -9.51 | 19.50 | 7.14 | 6.23 | -15.58 | 5.58 | -2.62 | 0.00 | 0 | 155 | 0.0 | 14.48 | -11.98 |
| 2015 (2) | 48.49 | 31.98 | 29.57 | 18.52 | 6.1 | 42.86 | 0.12 | -40.0 | 0.24 | 9.09 | 0 | 0 | 0.02 | 100.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 1.41 | 3.68 | 1.66 | 5.06 | 14.47 | 59.01 | 12.08 | 61.71 | 2.63 | 29.56 | 18.20 | -18.46 | 7.38 | 74.88 | 5.73 | 76.85 | 0.00 | 0 | 155 | -6.06 | 16.45 | 54.32 |
| 2014 (1) | 36.74 | 11.16 | 24.95 | 12.9 | 4.27 | 7.56 | 0.2 | 33.33 | 0.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 1.36 | 60.0 | 1.58 | 58.0 | 9.1 | 13.89 | 7.47 | 12.67 | 2.03 | 15.34 | 22.32 | 1.36 | 4.22 | 13.75 | 3.24 | 4.85 | 0.00 | 0 | 165 | 8.55 | 10.66 | 11.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.39 | -36.73 | -10.23 | 5.7 | -34.26 | -24.4 | 1.61 | -14.36 | -12.5 | 0.29 | -19.44 | -36.96 | 0.19 | -17.39 | -13.64 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0.06 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -1.8 | -194.24 | 12.62 | -1.13 | -141.7 | 39.89 | 0.95 | -86.43 | 218.75 | 0.84 | -85.37 | 500.0 | 0.27 | -79.07 | -35.71 | 28.63 | 55.68 | 0 | 0.46 | -85.4 | 483.33 | 1.08 | -34.94 | 17.39 | 8.77 | 5.54 | 11.15 | 182 | 0.0 | 9.64 | 1.67 | -78.42 | 4275.0 |
| 23Q3 (19) | 14.84 | -10.87 | -3.07 | 8.67 | -12.51 | 3.46 | 1.88 | 6.21 | -55.24 | 0.36 | -30.77 | 50.0 | 0.23 | -11.54 | 9.52 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.42 | -20.75 | 50.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.91 | 31.72 | -58.84 | 2.71 | 12.45 | -39.64 | 7.0 | -5.02 | -3.18 | 5.74 | -1.71 | -1.54 | 1.29 | -16.77 | -11.64 | 18.39 | -12.55 | -8.96 | 3.15 | -1.56 | -10.51 | 1.66 | -11.7 | 124.32 | 8.31 | 61.05 | 3.75 | 182 | 0.0 | 9.64 | 7.74 | -4.68 | -2.89 |
| 23Q2 (18) | 16.65 | 13.57 | -0.3 | 9.91 | 15.37 | 4.87 | 1.77 | -5.85 | -51.1 | 0.52 | -7.14 | 420.0 | 0.26 | 4.0 | 52.94 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.53 | 5200.0 | 8.16 | 0.09 | 0 | 0 | 0.02 | 0 | -81.82 | 0 | 0 | 0 | 1.45 | 326.56 | -38.56 | 2.41 | 1506.67 | 145.92 | 7.37 | 69.43 | 59.52 | 5.84 | 63.13 | 76.97 | 1.55 | 80.23 | 7.64 | 21.03 | 5.73 | -32.49 | 3.20 | 48.15 | 60.8 | 1.88 | 0.0 | 48.03 | 5.16 | 138.89 | 14.67 | 182 | 9.64 | 9.64 | 8.12 | 60.16 | 52.92 |
| 23Q1 (17) | 14.66 | 40.15 | 1.52 | 8.59 | 13.93 | 0.59 | 1.88 | 2.17 | -38.16 | 0.56 | 21.74 | 1766.67 | 0.25 | 13.64 | 78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 68.93 | -128.83 | 0.15 | 107.98 | -93.39 | 4.35 | 643.75 | -15.2 | 3.58 | 1804.76 | -13.73 | 0.86 | 104.76 | -14.85 | 19.89 | 0 | 0.86 | 2.16 | 1900.0 | -13.94 | 1.88 | 104.35 | 82.52 | 2.16 | -72.62 | -13.94 | 166 | 0.0 | 0.0 | 5.07 | 12775.0 | -12.13 |
| 22Q4 (16) | 10.46 | -31.68 | -29.66 | 7.54 | -10.02 | -14.03 | 1.84 | -56.19 | -41.77 | 0.46 | 91.67 | 1433.33 | 0.22 | 4.76 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -2.06 | -144.4 | -524.24 | -1.88 | -141.87 | -483.67 | -0.8 | -111.07 | -123.26 | -0.21 | -103.6 | -107.64 | 0.42 | -71.23 | -34.38 | 0.00 | -100.0 | -100.0 | -0.12 | -103.41 | -107.19 | 0.92 | 24.32 | -25.81 | 7.89 | -1.5 | 1.02 | 166 | 0.0 | 0.61 | -0.04 | -100.5 | -100.98 |
| 22Q3 (15) | 15.31 | -8.32 | 8.43 | 8.38 | -11.32 | -9.01 | 4.2 | 16.02 | 36.81 | 0.24 | 140.0 | 500.0 | 0.21 | 23.53 | 110.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.28 | -42.86 | -47.17 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 4.64 | 96.61 | 5900.0 | 4.49 | 358.16 | 311.93 | 7.23 | 56.49 | 146.76 | 5.83 | 76.67 | 110.47 | 1.46 | 1.39 | 386.67 | 20.20 | -35.15 | 97.07 | 3.52 | 76.88 | 109.52 | 0.74 | -41.73 | -19.57 | 8.01 | 78.0 | 30.24 | 166 | 0.0 | 0.61 | 7.97 | 50.09 | 126.42 |
| 22Q2 (14) | 16.7 | 15.65 | 20.23 | 9.45 | 10.66 | 2.27 | 3.62 | 19.08 | 23.97 | 0.1 | 233.33 | 400.0 | 0.17 | 21.43 | 112.5 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -73.17 | 0 | 0 | -100.0 | 2.36 | 6.31 | 380.95 | 0.98 | -56.83 | -66.32 | 4.62 | -9.94 | -0.43 | 3.3 | -20.48 | -12.7 | 1.44 | 42.57 | 102.82 | 31.15 | 57.96 | 102.54 | 1.99 | -20.72 | -13.85 | 1.27 | 23.3 | 164.58 | 4.50 | 79.28 | 0.45 | 166 | 0.0 | 1.22 | 5.31 | -7.97 | 1.92 |
| 22Q1 (13) | 14.44 | -2.89 | 30.68 | 8.54 | -2.62 | 14.17 | 3.04 | -3.8 | 71.75 | 0.03 | 0.0 | 50.0 | 0.14 | 16.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 2.22 | 772.73 | 1950.0 | 2.27 | 363.27 | 5.58 | 5.13 | 49.13 | 28.89 | 4.15 | 50.91 | 16.9 | 1.01 | 57.81 | 124.44 | 19.72 | 5.51 | 76.39 | 2.51 | 50.3 | 15.67 | 1.03 | -16.94 | 33.77 | 2.51 | -67.86 | 15.67 | 166 | 0.61 | 1.22 | 5.77 | 41.42 | 26.54 |
| 21Q4 (12) | 14.87 | 5.31 | 46.79 | 8.77 | -4.78 | 25.64 | 3.16 | 2.93 | 134.07 | 0.03 | -25.0 | 0.0 | 0.12 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.23 | -56.6 | 475.0 | 0.01 | 0 | 0.0 | 0.41 | -18.0 | -4.65 | 0 | 0 | 0 | -0.33 | -312.5 | 42.11 | 0.49 | -55.05 | 157.89 | 3.44 | 17.41 | 75.51 | 2.75 | -0.72 | 69.75 | 0.64 | 113.33 | 82.86 | 18.69 | 82.34 | 3.37 | 1.67 | -0.6 | 68.69 | 1.24 | 34.78 | 56.96 | 7.81 | 26.99 | 35.36 | 165 | 0.0 | 0.61 | 4.08 | 15.91 | 60.0 |
| 21Q3 (11) | 14.12 | 1.66 | 73.89 | 9.21 | -0.32 | 59.62 | 3.07 | 5.14 | 162.39 | 0.04 | 100.0 | 0.0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.53 | 0 | -7.02 | 0 | 0 | -100.0 | 0.5 | 21.95 | 1566.67 | 0 | -100.0 | 0 | -0.08 | 90.48 | 83.33 | 1.09 | -62.54 | -46.83 | 2.93 | -36.85 | -9.01 | 2.77 | -26.72 | -2.46 | 0.3 | -57.75 | -3.23 | 10.25 | -33.36 | 5.02 | 1.68 | -27.27 | -2.89 | 0.92 | 91.67 | 113.95 | 6.15 | 37.28 | 28.66 | 165 | 0.61 | 0.61 | 3.52 | -32.44 | -7.85 |
| 21Q2 (10) | 13.89 | 25.7 | 212.13 | 9.24 | 23.53 | 168.6 | 2.92 | 64.97 | 274.36 | 0.02 | 0.0 | 0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 485.71 | 0 | 0.49 | 0 | 0 | -0.84 | -600.0 | 0 | 2.91 | 35.35 | -43.05 | 4.64 | 16.58 | -13.11 | 3.78 | 6.48 | -29.61 | 0.71 | 57.78 | 2266.67 | 15.38 | 37.57 | 2801.89 | 2.31 | 6.45 | -29.36 | 0.48 | -37.66 | 242.86 | 4.48 | 106.45 | 46.89 | 164 | 0.0 | 0.0 | 5.21 | 14.25 | -12.29 |
| 21Q1 (9) | 11.05 | 9.08 | 37.78 | 7.48 | 7.16 | 46.67 | 1.77 | 31.11 | 59.46 | 0.02 | -33.33 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.07 | -83.72 | 0 | 0 | 0 | 0 | -0.12 | 78.95 | 0 | 2.15 | 1031.58 | 220.11 | 3.98 | 103.06 | 19800.0 | 3.55 | 119.14 | 1059.46 | 0.45 | 28.57 | 4.65 | 11.18 | -38.16 | 0 | 2.17 | 119.19 | 1086.36 | 0.77 | -2.53 | -1.28 | 2.17 | -62.39 | 1086.36 | 164 | 0.0 | 0.0 | 4.56 | 78.82 | 660.0 |
| 20Q4 (8) | 10.13 | 24.75 | 30.54 | 6.98 | 20.97 | 38.22 | 1.35 | 15.38 | -8.78 | 0.03 | -25.0 | -70.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.04 | -92.98 | 300.0 | 0.01 | -98.63 | 0 | 0.43 | 1333.33 | 0 | 0 | 0 | -100.0 | -0.57 | -18.75 | 35.96 | 0.19 | -90.73 | 128.36 | 1.96 | -39.13 | 250.0 | 1.62 | -42.96 | 92.86 | 0.35 | 12.9 | 259.09 | 18.08 | 85.25 | 0 | 0.99 | -42.77 | 94.12 | 0.79 | 83.72 | -4.82 | 5.77 | 20.71 | -3.83 | 164 | 0.0 | 0.0 | 2.55 | -33.25 | 131.82 |
| 20Q3 (7) | 8.12 | 82.47 | -23.4 | 5.77 | 67.73 | -15.64 | 1.17 | 50.0 | -13.97 | 0.04 | 0 | -60.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.57 | 0 | 714.29 | 0.73 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -100.0 | -0.48 | 0 | -4700.0 | 2.05 | -59.88 | 169.74 | 3.22 | -39.7 | 1.9 | 2.84 | -47.11 | 10.51 | 0.31 | 933.33 | -50.79 | 9.76 | 1741.51 | -51.35 | 1.73 | -47.09 | 10.19 | 0.43 | 207.14 | -56.57 | 4.78 | 56.72 | -12.93 | 164 | 0.0 | 0.0 | 3.82 | -35.69 | 2.69 |
| 20Q2 (6) | 4.45 | -44.51 | -65.56 | 3.44 | -32.55 | -55.84 | 0.78 | -29.73 | -54.91 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 5.11 | 385.47 | 651.47 | 5.34 | 26600.0 | 31.2 | 5.37 | 1551.35 | 72.67 | 0.03 | -93.02 | -96.84 | 0.53 | 0 | -97.72 | 3.27 | 1586.36 | 72.11 | 0.14 | -82.05 | -89.55 | 3.05 | 1486.36 | -22.39 | 164 | 0.0 | 0.0 | 5.94 | 890.0 | 28.02 |
| 20Q1 (5) | 8.02 | 3.35 | -36.95 | 5.1 | 0.99 | -33.42 | 1.11 | -25.0 | -20.71 | 0 | -100.0 | -100.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | -1.79 | -167.16 | -458.0 | 0.02 | -96.43 | -99.52 | -0.37 | -144.05 | -111.11 | 0.43 | 295.45 | -46.91 | 0.00 | 0 | -100.0 | -0.22 | -143.14 | -110.84 | 0.78 | -6.02 | -49.68 | -0.22 | -103.67 | -110.84 | 164 | 0.0 | 0.0 | 0.6 | -45.45 | -87.34 |
| 19Q4 (4) | 7.76 | -26.79 | 0.0 | 5.05 | -26.17 | 0.0 | 1.48 | 8.82 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | -0.89 | -8800.0 | 0.0 | -0.67 | -188.16 | 0.0 | 0.56 | -82.28 | 0.0 | 0.84 | -67.32 | 0.0 | -0.22 | -134.92 | 0.0 | 0.00 | -100.0 | 0.0 | 0.51 | -67.52 | 0.0 | 0.83 | -16.16 | 0.0 | 6.00 | 9.29 | 0.0 | 164 | 0.0 | 0.0 | 1.1 | -70.43 | 0.0 |
| 19Q3 (3) | 10.6 | -17.96 | 0.0 | 6.84 | -12.2 | 0.0 | 1.36 | -21.39 | 0.0 | 0.1 | -37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.01 | -101.96 | 0.0 | 0.76 | 11.76 | 0.0 | 3.16 | -22.36 | 0.0 | 2.57 | -17.36 | 0.0 | 0.63 | -33.68 | 0.0 | 20.06 | -13.76 | 0.0 | 1.57 | -17.37 | 0.0 | 0.99 | -26.12 | 0.0 | 5.49 | 39.69 | 0.0 | 164 | 0.0 | 0.0 | 3.72 | -19.83 | 0.0 |
| 19Q2 (2) | 12.92 | 1.57 | 0.0 | 7.79 | 1.7 | 0.0 | 1.73 | 23.57 | 0.0 | 0.16 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 133.33 | 0.0 | 0.51 | 200.0 | 0.0 | 0.68 | 36.0 | 0.0 | 4.07 | -2.16 | 0.0 | 3.11 | -6.61 | 0.0 | 0.95 | 17.28 | 0.0 | 23.26 | 19.77 | 0.0 | 1.90 | -6.4 | 0.0 | 1.34 | -13.55 | 0.0 | 3.93 | 93.6 | 0.0 | 164 | 0.0 | 0.0 | 4.64 | -2.11 | 0.0 |
| 19Q1 (1) | 12.72 | 0.0 | 0.0 | 7.66 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 4.16 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 19.42 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 164 | 0.0 | 0.0 | 4.74 | 0.0 | 0.0 |
