現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)7.1431.73-5.710-1.780001.43-24.745.184.12-0.08018.7793.873.69-15.562.83-23.12.372.60.04100.0136.2651.09
2022 (9)5.42149.77-3.520-3.610001.9140.512.77-26.91009.68-48.964.3790.833.68116.472.3113.240.020.090.1856.26
2021 (8)2.17-56.25-1.380-1.720000.7903.79-33.970018.97-39.092.29-12.261.7-6.592.0440.690.020.057.71-61.72
2020 (7)4.96381.55-5.4102.81-39.44-0.020-0.4505.74-22.950031.14-31.862.6144.21.8223.811.45-7.640.02-33.33150.76349.35
2019 (6)1.03-63.86-7.4504.64213.510.02-33.33-6.4207.4538.99-0.02045.7151.71.814.621.475.761.574.670.0350.033.55-65.74
2018 (5)2.85-2.73-3.9601.4800.030-1.1105.36665.710030.13600.291.7326.281.3920.871.54.170.02-33.3397.94-12.42
2017 (4)2.93253.010.020-2.360-0.0102.95851.610.727.27004.302.791.3714.171.1523.661.440.00.0350.0111.83222.02
2016 (3)0.83-82.45-0.5200.080000.31-91.80.55-42.11004.19-40.71.2-1.640.936.91.44-24.210.020.034.73-79.52
2015 (2)4.73275.4-0.950-2.0600.0103.7800.95-63.6007.06-62.331.22-25.150.87-35.071.923.380.02-33.33169.53291.54
2014 (1)1.26-56.4-2.600.19-86.9-0.010-1.3402.61-29.460018.74-33.461.6315.61.3411.671.5411.590.0350.043.30-61.05
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.11-65.85-75.76-2.11-4.98-290.74-0.69-21.0573.76000-1.0-180.65-124.752.0724.7298.08-0.040.0033.9333.69505.60.83-26.55-53.630.53-43.62-62.140.590.00.00.010.00.098.23-53.45-57.1
23Q3 (19)3.25153.91398.17-2.01-31.37-20000.0-0.57-138.2640.620-100.001.24596.0212.731.6629.69730.0-0.040025.3830.881042.21.13151.11-42.350.94135.0-44.380.590.01.720.010.00.0211.0464.87541.44
23Q2 (18)1.28-14.67-36.0-1.53-2450.015.471.49174.135066.670.01200.00-0.25-117.36-231.581.281322.22-18.4700019.391608.82-28.970.45-64.84-4.260.4-58.33-18.370.590.03.510.010.00.0128.0033.12-31.52
23Q1 (17)1.5-67.252242.86-0.0688.8994.83-2.0123.570-0.01001.44-64.36217.070.09-82.69-81.250001.13-79.75-89.171.28-28.49814.290.96-31.43860.00.590.03.510.010.00.096.15-58.011034.07
22Q4 (16)4.58520.18388.05-0.54-5300.0-143.55-2.63-173.96-455.4100100.04.04467.271254.290.52160.0-58.40005.60152.16-78.481.79-8.67842.111.4-17.1613900.00.591.725.360.010.00.0229.00579.01183.53
22Q3 (15)-1.09-154.5-161.58-0.0199.4598.59-0.96-3100.051.27000-1.1-678.95-203.770.2-87.26-72.220002.22-91.86-81.61.96317.02216.131.69244.9186.440.581.7511.540.010.00.0-47.81-125.58-130.25
22Q2 (14)2.02957.14-6.54-1.81-56.03-223.21-0.03088.00000.19115.45-87.971.57227.08234.0400027.30160.53200.930.47235.71-52.530.49390.0-32.880.570.018.750.010.00186.921915.755.69
22Q1 (13)-0.0795.656.25-1.16-193.5514.710-100.0100.00100.0-100.0-1.23-251.4319.080.48-61.6-64.1800010.48-59.76-68.480.14-26.32-71.430.1900.0-72.970.571.7921.280.010.00-10.2996.2445.96
21Q4 (12)-1.59-189.83-168.241.24274.65296.830.74137.56198.67-0.0100-0.35-133.02-120.591.2573.61150.000026.04115.57145.310.19-69.35-66.070.01-98.31-97.780.567.6924.440.010.00-274.14-273.47-205.89
21Q3 (11)1.77-17.29101.14-0.71-26.7913.41-1.97-688.0-1890.910001.06-32.911666.670.7253.19-1.3700012.0833.14-19.080.62-37.37-19.480.59-19.18-9.230.528.3357.580.0100158.04-10.6475.99
21Q2 (10)2.141437.5114.0-0.5658.8277.51-0.253.85-110.460-100.001.58203.95206.040.47-64.93-84.590009.07-72.71-86.140.99102.0443.480.7397.3180.770.482.1341.18000176.861028.516.12
21Q1 (9)-0.16-106.87-121.05-1.36-115.877.48-0.2665.33-124.530.010200.0-1.52-189.41-114.081.34168.0-8.8400033.25213.22-5.680.49-12.5-15.520.37-17.78-17.780.474.4438.2400-100.0-19.05-107.36-120.05
20Q4 (8)2.33164.772488.89-0.6323.1769.12-0.75-781.82-127.270001.72733.33187.180.5-31.51-75.4900010.62-28.89-77.160.56-27.273.70.45-30.777.140.4536.3612.500-100.0258.89188.312287.53
20Q3 (7)0.88-12.0-50.28-0.8267.0716.330.11-95.4109.5700-100.00.06104.03-92.410.73-76.07-25.5100014.93-77.19-36.940.7711.5918.460.65150.016.070.33-2.94-15.3800-100.089.80-46.12-51.3
20Q2 (6)1.031.58566.67-2.49-69.393.862.39125.479.130100.00-1.49-109.8638.933.05107.4817.3100065.4585.670.690.6918.97115.620.26-42.224.00.340.0-12.820-100.0-100.0166.6775.44622.22
20Q1 (5)0.76744.44176.77-1.4727.9420.541.06-61.4526.19-0.010-200.0-0.7163.5975.01.47-27.94-19.6700100.035.25-24.14-27.380.587.4193.330.457.1487.50.34-15.0-12.820.010.00.095.00776.11161.41
19Q4 (4)0.09-94.920.0-2.04-108.160.02.75339.130.00-100.00.0-1.95-346.840.02.04108.160.0000.046.4796.310.00.54-16.920.00.42-25.00.00.42.560.00.010.00.010.84-94.120.0
19Q3 (3)1.771080.00.0-0.9862.160.0-1.15-152.510.00.0200.00.79132.380.00.98-62.310.0000.023.67-63.580.00.65103.120.00.56124.00.00.390.00.00.010.00.0184.38698.960.0
19Q2 (2)0.15115.150.0-2.59-40.00.02.19160.710.00-100.00.0-2.4414.080.02.642.080.00100.00.065.0033.910.00.326.670.00.254.170.00.390.00.00.010.00.023.08114.920.0
19Q1 (1)-0.990.00.0-1.850.00.00.840.00.00.010.00.0-2.840.00.01.830.00.0-0.020.00.048.540.00.00.30.00.00.240.00.00.390.00.00.010.00.0-154.690.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。