損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1092.43 | 5.61 | 987.0 | 5.94 | 63.21 | 1.97 | 1.08 | 92.86 | 0 | 0 | 0.2 | 53.85 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.56 | 107.41 | 44.4 | 2.97 | 36.28 | 5.62 | 8.11 | -7.63 | 18.27 | -10.27 | 15.10 | -3.94 | 14.88 | 4.79 | 0.00 | 0 | 240 | 10.09 | 56.68 | 4.33 |
| 2022 (9) | 1034.36 | 17.01 | 931.64 | 17.26 | 61.99 | 23.34 | 0.56 | 107.41 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 1.1 | 0 | 0 | 0 | 0.05 | 0 | 0.27 | -37.21 | 43.12 | 5.56 | 34.35 | 4.73 | 8.78 | 8.53 | 20.36 | 2.72 | 15.72 | -12.76 | 14.20 | 5.26 | 0.00 | 0 | 218 | 19.78 | 54.33 | 7.65 |
| 2021 (8) | 883.97 | 31.55 | 794.52 | 30.5 | 50.26 | 19.7 | 0.27 | 17.39 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | 0 | 0 | 0.98 | 32.43 | -0.01 | 0 | 0.43 | -75.0 | 40.85 | 70.85 | 32.8 | 68.81 | 8.09 | 78.98 | 19.82 | 4.87 | 18.02 | 29.92 | 13.49 | 82.79 | 0.00 | 0 | 182 | 30.0 | 50.47 | 56.93 |
| 2020 (7) | 671.98 | 29.65 | 608.84 | 30.24 | 41.99 | 21.43 | 0.23 | -14.81 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.74 | 0 | 0.01 | 0 | 1.72 | 164.62 | 23.91 | 38.93 | 19.43 | 39.38 | 4.52 | 37.8 | 18.90 | -0.89 | 13.87 | 39.4 | 7.38 | 33.21 | 0.00 | 0 | 140 | 0.0 | 32.16 | 33.89 |
| 2019 (6) | 518.3 | 23.35 | 467.46 | 23.81 | 34.58 | 21.21 | 0.27 | -6.9 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.65 | 14.04 | 17.21 | 16.28 | 13.94 | -3.86 | 3.28 | 837.14 | 19.07 | 708.05 | 9.95 | -3.86 | 5.54 | -4.48 | 0.00 | 0 | 140 | 0.0 | 24.02 | 33.22 |
| 2018 (5) | 420.17 | 26.41 | 377.57 | 27.6 | 28.53 | 26.13 | 0.29 | -46.3 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.57 | -56.49 | 14.8 | -2.63 | 14.5 | 14.17 | 0.35 | -86.43 | 2.36 | -86.08 | 10.35 | 14.11 | 5.80 | 22.11 | 0.00 | 0 | 140 | 0.0 | 18.03 | 9.27 |
| 2017 (4) | 332.39 | 18.37 | 295.91 | 19.46 | 22.62 | 10.83 | 0.54 | -11.48 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.03 | 0 | 0.01 | 0 | 0.02 | 100.0 | 1.31 | -7.09 | 15.2 | 7.73 | 12.7 | 7.35 | 2.58 | 5.31 | 16.95 | -2.25 | 9.07 | 7.34 | 4.75 | 9.45 | 0.00 | 0 | 140 | 0.0 | 16.5 | 8.91 |
| 2016 (3) | 280.81 | 9.52 | 247.7 | 9.91 | 20.41 | -0.1 | 0.61 | -27.38 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -78.26 | -0.01 | 0 | 0 | 0 | 0.01 | -88.89 | 1.41 | -20.34 | 14.11 | 14.16 | 11.83 | 11.5 | 2.45 | 0.82 | 17.34 | -11.8 | 8.45 | 12.97 | 4.34 | 17.93 | 0.00 | 0 | 140 | -1.41 | 15.15 | 10.75 |
| 2015 (2) | 256.4 | 7.29 | 225.36 | 9.44 | 20.43 | 8.67 | 0.84 | 44.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 53.33 | -0.19 | 0 | 0.12 | 0 | 0.09 | 0 | 1.77 | 115.85 | 12.36 | -18.15 | 10.61 | -9.32 | 2.43 | -18.73 | 19.66 | -0.61 | 7.48 | -17.89 | 3.68 | -18.76 | 0.00 | 0 | 142 | 10.94 | 13.68 | -17.79 |
| 2014 (1) | 238.97 | 16.33 | 205.92 | 14.48 | 18.8 | 16.26 | 0.58 | 16.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | 0.82 | 78.26 | 15.1 | 53.92 | 11.7 | 108.19 | 2.99 | 40.38 | 19.78 | -8.97 | 9.11 | 107.52 | 4.53 | 110.7 | 0.00 | 0 | 128 | 0.0 | 16.64 | 42.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 328.36 | 30.95 | 3.25 | 297.79 | 30.89 | 4.07 | 17.23 | 19.65 | -9.36 | 0.33 | 73.68 | 50.0 | 0 | 0 | 0 | 0.08 | 33.33 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | -0.26 | -213.04 | 50.94 | 13.53 | 44.55 | 4.4 | 11.47 | 52.93 | 12.34 | 2.05 | 10.22 | -25.45 | 15.17 | -23.77 | -28.48 | 4.77 | 52.88 | 2.14 | 4.89 | 61.39 | 9.4 | 15.10 | 46.32 | -3.94 | 240 | 0.0 | 10.09 | 16.87 | 35.07 | 7.8 |
| 23Q3 (19) | 250.75 | -4.34 | 6.44 | 227.52 | -3.61 | 6.68 | 14.4 | -12.25 | 2.86 | 0.19 | -40.62 | 46.15 | 0 | 0 | 0 | 0.06 | 100.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 250.0 | -40.0 | 0.23 | -41.03 | -63.49 | 9.36 | -9.91 | -0.53 | 7.5 | -11.03 | -0.79 | 1.86 | -5.58 | 1.09 | 19.90 | 5.18 | 1.58 | 3.12 | -19.17 | -9.83 | 3.03 | -9.55 | 4.84 | 10.32 | 30.3 | -6.61 | 240 | 10.09 | 10.09 | 12.49 | -6.23 | 1.88 |
| 23Q2 (18) | 262.12 | 4.35 | 4.27 | 236.05 | 4.61 | 4.17 | 16.41 | 8.17 | 9.04 | 0.32 | 39.13 | 166.67 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | 0.39 | 95.0 | 56.0 | 10.39 | -6.56 | -0.57 | 8.43 | -5.07 | 1.32 | 1.97 | -11.66 | -7.51 | 18.92 | -5.78 | -7.07 | 3.86 | -5.16 | 1.31 | 3.35 | -7.46 | -0.3 | 7.92 | 94.59 | 4.35 | 218 | 0.0 | 0.0 | 13.32 | -4.86 | -0.89 |
| 23Q1 (17) | 251.2 | -21.01 | 9.52 | 225.64 | -21.15 | 9.74 | 15.17 | -20.2 | 8.9 | 0.23 | 4.55 | 155.56 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.2 | 137.74 | 350.0 | 11.12 | -14.2 | 7.96 | 8.88 | -13.03 | 7.51 | 2.23 | -18.91 | 8.25 | 20.08 | -5.33 | 0.45 | 4.07 | -12.85 | -10.15 | 3.62 | -19.02 | 4.02 | 4.07 | -74.11 | -10.15 | 218 | 0.0 | 19.78 | 14.0 | -10.54 | 7.86 |
| 22Q4 (16) | 318.03 | 35.0 | 18.36 | 286.15 | 34.17 | 18.18 | 19.01 | 35.79 | 20.55 | 0.22 | 69.23 | 175.0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | -300.0 | -0.53 | -184.13 | -983.33 | 12.96 | 37.73 | 13.49 | 10.21 | 35.05 | 11.46 | 2.75 | 49.46 | 21.68 | 21.21 | 8.27 | 6.91 | 4.67 | 34.97 | -7.16 | 4.47 | 54.67 | 17.94 | 15.72 | 42.26 | -12.76 | 218 | 0.0 | 19.78 | 15.65 | 27.65 | 12.19 |
| 22Q3 (15) | 235.58 | -6.29 | 12.68 | 213.27 | -5.88 | 13.54 | 14.0 | -6.98 | 17.65 | 0.13 | 8.33 | 62.5 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.5 | -16.67 | 0 | 0 | 0 | 100.0 | 0.05 | 350.0 | 600.0 | 0.63 | 152.0 | 191.3 | 9.41 | -9.95 | 5.85 | 7.56 | -9.13 | 8.31 | 1.84 | -13.62 | -4.66 | 19.59 | -3.78 | -9.52 | 3.46 | -9.19 | -9.9 | 2.89 | -13.99 | -9.69 | 11.05 | 45.59 | -14.87 | 218 | 0.0 | 19.78 | 12.26 | -8.78 | 8.3 |
| 22Q2 (14) | 251.38 | 9.6 | 12.94 | 226.6 | 10.2 | 13.36 | 15.05 | 8.04 | 26.58 | 0.12 | 33.33 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.6 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -100.0 | 0.25 | 412.5 | 733.33 | 10.45 | 1.46 | -5.43 | 8.32 | 0.73 | -5.99 | 2.13 | 3.4 | -4.05 | 20.36 | 1.85 | 1.6 | 3.81 | -15.89 | -21.6 | 3.36 | -3.45 | -8.45 | 7.59 | 67.55 | -17.05 | 218 | 19.78 | 19.78 | 13.44 | 3.54 | 0.15 |
| 22Q1 (13) | 229.37 | -14.64 | 24.92 | 205.62 | -15.08 | 24.89 | 13.93 | -11.67 | 30.19 | 0.09 | 12.5 | 80.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 300.0 | 500.0 | -0.08 | -233.33 | -107.84 | 10.3 | -9.81 | 8.65 | 8.26 | -9.83 | 5.9 | 2.06 | -8.85 | 21.89 | 19.99 | 0.76 | 12.24 | 4.53 | -9.94 | -18.67 | 3.48 | -8.18 | 22.97 | 4.53 | -74.86 | -18.67 | 182 | 0.0 | 30.0 | 12.98 | -6.95 | 10.09 |
| 21Q4 (12) | 268.7 | 28.52 | 29.96 | 242.14 | 28.91 | 29.41 | 15.77 | 32.52 | 25.36 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 200.0 | -66.67 | 0.06 | 108.7 | -73.91 | 11.42 | 28.46 | 50.07 | 9.16 | 31.23 | 49.67 | 2.26 | 17.1 | 49.67 | 19.84 | -8.36 | -0.15 | 5.03 | 30.99 | 15.1 | 3.79 | 18.44 | 54.69 | 18.02 | 38.83 | 29.92 | 182 | 0.0 | 30.0 | 13.95 | 23.23 | 41.05 |
| 21Q3 (11) | 209.07 | -6.07 | 34.17 | 187.84 | -6.03 | 32.7 | 11.9 | 0.08 | 19.72 | 0.08 | 33.33 | 60.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | -106.67 | -0.01 | 0.0 | -150.0 | -0.69 | -2400.0 | -256.82 | 8.89 | -19.55 | 77.09 | 6.98 | -21.13 | 66.19 | 1.93 | -13.06 | 129.76 | 21.65 | 8.03 | 30.03 | 3.84 | -20.99 | 28.0 | 3.20 | -12.81 | 103.82 | 12.98 | 41.86 | 36.49 | 182 | 0.0 | 30.0 | 11.32 | -15.65 | 60.11 |
| 21Q2 (10) | 222.58 | 21.22 | 40.57 | 199.89 | 21.41 | 38.91 | 11.89 | 11.12 | 18.07 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0.0 | 66.67 | 0.03 | -97.06 | -97.25 | 11.05 | 16.56 | 93.86 | 8.85 | 13.46 | 88.3 | 2.22 | 31.36 | 119.8 | 20.04 | 12.52 | 13.09 | 4.86 | -12.75 | 44.64 | 3.67 | 29.68 | 144.67 | 9.15 | 64.27 | 40.55 | 182 | 30.0 | 30.0 | 13.42 | 13.83 | 74.51 |
| 21Q1 (9) | 183.61 | -11.19 | 21.55 | 164.64 | -12.01 | 20.82 | 10.7 | -14.94 | 13.83 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0.99 | 0 | 0 | -0.01 | -133.33 | 0.0 | 1.02 | 343.48 | 2140.0 | 9.48 | 24.57 | 70.2 | 7.8 | 27.45 | 76.47 | 1.69 | 11.92 | 45.69 | 17.81 | -10.37 | -14.42 | 5.57 | 27.46 | 76.27 | 2.83 | 15.51 | 52.15 | 5.57 | -59.84 | 76.27 | 140 | 0.0 | 0.0 | 11.79 | 19.21 | 56.99 |
| 20Q4 (8) | 206.75 | 32.68 | 29.97 | 187.11 | 32.19 | 30.1 | 12.58 | 26.56 | 23.33 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0.23 | -47.73 | 283.33 | 7.61 | 51.59 | 44.95 | 6.12 | 45.71 | 46.06 | 1.51 | 79.76 | 41.12 | 19.87 | 19.34 | -2.55 | 4.37 | 45.67 | 46.15 | 2.45 | 56.05 | 42.44 | 13.87 | 45.85 | 39.4 | 140 | 0.0 | 0.0 | 9.89 | 39.89 | 38.32 |
| 20Q3 (7) | 155.83 | -1.59 | 25.95 | 141.55 | -1.63 | 26.6 | 9.94 | -1.29 | 15.18 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -60.0 | 0 | 0 | 0 | 0.15 | -74.14 | 0 | 0.02 | 166.67 | 150.0 | 0.44 | -59.63 | 388.89 | 5.02 | -11.93 | 47.21 | 4.2 | -10.64 | 57.3 | 0.84 | -16.83 | 13.51 | 16.65 | -6.04 | -23.34 | 3.00 | -10.71 | 57.07 | 1.57 | 4.67 | 46.73 | 9.51 | 46.08 | 36.64 | 140 | 0.0 | 0.0 | 7.07 | -8.06 | 34.92 |
| 20Q2 (6) | 158.34 | 4.82 | 34.02 | 143.9 | 5.6 | 34.88 | 10.07 | 7.13 | 24.94 | 0.05 | -28.57 | -28.57 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0.58 | 0 | 0 | -0.03 | -200.0 | -200.0 | 1.09 | 2280.0 | 263.33 | 5.7 | 2.33 | 49.61 | 4.7 | 6.33 | 50.64 | 1.01 | -12.93 | 46.38 | 17.72 | -14.85 | -2.15 | 3.36 | 6.33 | 51.35 | 1.50 | -19.35 | 27.12 | 6.51 | 106.01 | 28.91 | 140 | 0.0 | 0.0 | 7.69 | 2.4 | 42.94 |
| 20Q1 (5) | 151.06 | -5.04 | 28.72 | 136.27 | -5.25 | 29.61 | 9.4 | -7.84 | 22.08 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | -0.05 | -183.33 | -125.0 | 5.57 | 6.1 | 17.51 | 4.42 | 5.49 | 11.62 | 1.16 | 8.41 | 48.72 | 20.81 | 2.06 | 26.27 | 3.16 | 5.69 | 11.66 | 1.86 | 8.14 | 18.47 | 3.16 | -68.24 | 11.66 | 140 | 0.0 | 0.0 | 7.51 | 5.03 | 20.16 |
| 19Q4 (4) | 159.08 | 28.58 | 0.0 | 143.82 | 28.63 | 0.0 | 10.2 | 18.19 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | 0.06 | -33.33 | 0.0 | 5.25 | 53.96 | 0.0 | 4.19 | 56.93 | 0.0 | 1.07 | 44.59 | 0.0 | 20.39 | -6.12 | 0.0 | 2.99 | 56.54 | 0.0 | 1.72 | 60.75 | 0.0 | 9.95 | 42.96 | 0.0 | 140 | 0.0 | 0.0 | 7.15 | 36.45 | 0.0 |
| 19Q3 (3) | 123.72 | 4.71 | 0.0 | 111.81 | 4.8 | 0.0 | 8.63 | 7.07 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.09 | -70.0 | 0.0 | 3.41 | -10.5 | 0.0 | 2.67 | -14.42 | 0.0 | 0.74 | 7.25 | 0.0 | 21.72 | 19.93 | 0.0 | 1.91 | -13.96 | 0.0 | 1.07 | -9.32 | 0.0 | 6.96 | 37.82 | 0.0 | 140 | 0.0 | 0.0 | 5.24 | -2.6 | 0.0 |
| 19Q2 (2) | 118.15 | 0.67 | 0.0 | 106.69 | 1.47 | 0.0 | 8.06 | 4.68 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.3 | 50.0 | 0.0 | 3.81 | -19.62 | 0.0 | 3.12 | -21.21 | 0.0 | 0.69 | -11.54 | 0.0 | 18.11 | 9.89 | 0.0 | 2.22 | -21.55 | 0.0 | 1.18 | -24.84 | 0.0 | 5.05 | 78.45 | 0.0 | 140 | 0.0 | 0.0 | 5.38 | -13.92 | 0.0 |
| 19Q1 (1) | 117.36 | 0.0 | 0.0 | 105.14 | 0.0 | 0.0 | 7.7 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 4.74 | 0.0 | 0.0 | 3.96 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 16.48 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 | 140 | 0.0 | 0.0 | 6.25 | 0.0 | 0.0 |
