損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)112.476.5386.732.9211.2713.950.3365.00.7927.420000000.33200.00000-0.250-0.32014.36.4810.858.613.23-3.2922.56-9.368.959.289.3140.00.0001200.018.072.21
2022 (9)105.5812.0484.2711.199.892.910.2-4.760.62169.570000000.11450.0-0.010002.002.014925.013.4351.589.9948.443.3456.0724.893.068.1947.36.6519.180.0001200.017.6842.47
2021 (8)94.2324.8975.7935.039.61-0.720.21-4.550.23155.560.010.000000.02-97.65-0.01000-0.400.04-98.338.86-26.356.73-31.122.14-6.9624.1526.575.56-31.195.58-9.120.0001200.012.41-13.52
2020 (7)75.4510.3956.1318.449.680.10.22-31.250.0912.50.01000000.85183.332.1410600.000-0.8802.4900.012.034.349.777.132.3-4.5619.08-8.848.087.166.14-17.030.0001200.014.355.21
2019 (6)68.354.8247.39-1.399.679.510.3288.240.08-11.110000000.366.670.020-0.080-0.1900.24-38.4611.5332.389.1242.062.415.720.93-20.217.5442.537.4047.120.0001200.013.6427.24
2018 (5)65.2118.2648.0618.848.8312.340.1770.00.0912.50000000.1850.0-0.020000.1700.3908.7141.636.4241.12.2842.526.231.05.2940.325.0315.370.0001200.010.7240.31
2017 (4)55.145.8340.4410.497.861.810.10.00.080.00000000.120.0-0.01000-0.780-0.6806.15-24.634.55-24.171.6-25.9325.97-1.893.77-23.844.36-6.840.0001200.07.64-18.64
2016 (3)52.117.3736.616.267.7210.60.1-56.520.08-11.110000000.1250.0-0.010000.27-54.240.38-47.228.1622.716.018.812.1635.026.479.974.9519.284.6829.640.0001200.09.3915.78
2015 (2)44.39-0.7631.481.226.98-1.830.23-30.30.09-10.00000000.08-11.1100000.59110.710.7224.146.65-6.345.05-6.651.6-5.3324.071.354.15-7.163.61-10.420.0001200.08.11-5.15
2014 (1)44.7320.1131.116.267.1113.220.330.00.10000.01-66.67000.09-47.06-0.010000.2800.5870.597.156.045.4158.191.6949.5623.75-4.474.4759.074.0356.810.0001200.08.5545.9
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)47.29100.6477.9835.899.2265.893.7127.9350.810.16300.0166.670.18-5.26-14.290000000000.04100.0100.0000000-0.97-283.02-106.38-0.95-315.91-93.886.96113.5241.185.58123.2255.411.479.49225.5820.05-15.65-4.574.64123.08254.25.44216.28216.289.03105.698.531200.00.08.1196.37171.24
23Q3 (19)23.57-6.25-22.2117.97-6.45-22.382.913.734.320.04-60.0-20.00.190.0-17.390000000000.020.0-33.330000000.5339.47-67.280.4425.71-72.333.26-13.76-45.212.50.4-43.050.78-27.1-48.3423.77-16.33-6.62.080.48-43.171.72-3.37-26.184.3990.87-37.381200.00.04.13-11.18-42.56
23Q2 (18)25.1452.64-9.6319.2139.71-14.472.5520.287.590.1150.0150.00.19-17.3972.730000000000.02-91.67-33.3300100.00000.38300.0-44.930.35318.75-52.73.781203.451.342.49789.29-10.111.075450.011.4628.41011.062.07800.0-10.391.78381.085.332.30900.0-31.551200.00.04.65294.076.9
23Q1 (17)16.47-38.01-21.1613.75-36.28-19.542.12-13.82-7.020.04-33.33-20.00.239.52228.570000000000.241100.0700.000100.0000-0.1959.57-218.75-0.1667.35-188.890.29-85.78-82.940.28-82.17-77.78-0.02-104.65-104.550.00-100.0-100.00.23-82.44-78.10.37-78.49-58.890.23-97.24-78.11200.00.01.18-60.54-62.54
22Q4 (16)26.57-12.311.4121.58-6.78-0.742.46-11.51-5.750.0620.020.00.21-8.7200.00000000000.02-33.33166.6700100.0000-0.47-129.01-261.54-0.49-130.82-345.02.04-65.71-0.491.57-64.241.950.43-71.52-15.6921.01-17.45-16.091.31-64.211.551.72-26.1853.578.3218.6948.041200.00.02.99-58.416.41
22Q3 (15)30.38.9114.5123.153.079.352.7817.310.760.0525.00.00.23109.09187.50000000000.030.0-25.00100.000001.62134.785300.01.59114.863080.05.9559.52109.514.3958.48104.191.5157.29118.8425.45-0.515.123.6658.44103.332.3337.8733.147.01108.6361.891200.00.07.1965.2983.89
22Q2 (14)27.8233.1718.9922.4631.4220.562.373.957.240.04-20.0-20.00.1157.14175.00000000000.030.00-0.010.00.00000.69331.25387.50.74311.11470.03.73119.4159.42.77119.8455.620.96118.1871.4325.58-1.956.232.31120.056.081.6987.782.423.36220.032.811200.00.04.3538.141.23
22Q1 (13)20.89-20.2714.8417.09-21.3919.852.28-12.64-0.440.050.00.00.070.075.00000000000.03200.0200.0-0.010.000000.16223.08420.00.18-10.01900.01.7-17.074.291.26-18.180.00.44-13.7315.7926.094.1913.341.05-18.60.00.90-19.64-15.091.05-81.320.01200.00.03.1512.120.69
21Q4 (12)26.2-0.9838.2621.742.6952.782.613.985.240.050.00.00.07-12.5133.33000000000-0.03-175.057.14-0.010-100.47000-0.13-533.3371.110.2300.0-89.012.05-27.82-49.511.54-28.37-55.620.51-26.09-15.025.043.4370.341.29-28.33-55.521.12-36.0-18.845.6229.79-31.131200.00.02.81-28.13-38.78
21Q3 (11)26.4613.1725.1721.1713.6334.672.5113.57-1.180.050.00.00.08100.0166.6700-100.00000000.040-84.620100.000000.03112.5110.340.05125.0350.02.8421.37-0.352.1520.79-8.120.6923.2130.1924.210.5431.651.8021.62-7.691.756.06-11.174.3371.15-17.681200.00.03.9126.958.61
21Q2 (10)23.3828.536.3218.6330.6514.432.21-3.49-9.80.050.000.040.0300.00000000000-100.00-0.0100000-0.24-380.00-0.2-1900.0-183.332.3443.56-33.141.7841.27-31.80.5647.37-37.7824.084.6-6.591.4840.95-32.111.6555.66-16.672.53140.95-23.331200.00.03.0818.01-23.19
21Q1 (9)18.19-4.0136.0514.260.2144.042.29-7.663.150.050.0-28.570.0433.33100.00000000000.01114.29-92.310-100.00000-0.0588.89-126.32-0.01-100.55-102.71.63-59.850.621.26-63.69-6.670.38-36.6740.7423.0256.636.781.05-63.79-7.081.06-23.1929.271.05-87.13-7.081200.00.02.61-43.1421.4
20Q4 (8)18.95-10.36-8.3714.23-9.48-0.282.48-2.36-15.360.050.0-37.50.030.000-100.00000000-0.07-126.92-130.432.1400000-0.45-55.17-40.621.829200.04650.04.0642.4618.023.4748.2917.630.613.2122.4514.70-20.072.942.9048.7217.891.38-29.95-44.588.1655.137.091200.00.04.5927.514.18
20Q3 (7)21.14-3.8724.0615.72-3.4433.792.543.678.090.050-37.50.03200.000.01000000000.2601200.000-100.000100.0-0.290-680.0-0.02-108.33-116.672.85-18.57-6.862.34-10.34-0.850.53-41.11-25.3518.39-28.67-20.251.95-10.55-1.021.97-0.515.355.2659.391.941200.00.03.6-10.221.41
20Q2 (6)21.9964.4746.3116.2864.4454.752.4510.369.380-100.0-100.00.01-50.000000000000-100.0-100.00000000-100.0-100.00.24-35.14-20.03.5116.0536.192.6193.3333.850.9233.3347.5425.7853.188.232.1892.9233.741.98141.4643.483.30192.043.451200.00.04.0186.5130.62
20Q1 (5)13.37-35.35-14.299.9-30.62-8.762.22-24.233.260.07-12.516.670.02000000000000.13-43.481200.000000100.00.19159.38272.730.371025.0384.621.62-52.91-34.411.35-54.24-27.420.27-44.9-55.7416.8317.86-31.51.13-54.07-27.560.82-67.07-50.61.13-85.17-27.561200.00.02.15-46.52-28.33
19Q4 (4)20.6821.360.014.2721.450.02.9324.680.00.080.00.0000.0000.0000.0000.00.231050.00.00-100.00.00100.00.0-0.32-740.00.0-0.04-133.330.03.4412.420.02.9525.00.00.49-30.990.014.28-38.070.02.4624.870.02.4933.160.07.6247.670.01200.00.04.0213.240.0
19Q3 (3)17.0413.370.011.7511.690.02.354.910.00.08-11.110.0000.0000.0000.0000.00.02-33.330.00.0200.0-0.0200.00.05-73.680.00.12-60.00.03.0619.070.02.3621.030.00.7116.390.023.06-3.190.01.9720.860.01.8735.510.05.1661.760.01200.00.03.5515.640.0
19Q2 (2)15.03-3.650.010.52-3.040.02.244.190.00.0950.00.0000.0000.0000.0000.00.03200.00.0000.00100.00.00.19272.730.00.3330.770.02.574.050.01.954.840.00.610.00.023.82-3.050.01.634.490.01.38-16.870.03.19104.490.01200.00.03.072.330.0
19Q1 (1)15.60.00.010.850.00.02.150.00.00.060.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.060.00.0-0.110.00.0-0.130.00.02.470.00.01.860.00.00.610.00.024.570.00.01.560.00.01.660.00.01.560.00.01200.00.03.00.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。