資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.4759.043.76-75.664.445450.000112.476.5310.858.6136.1152.5632.1143.2118.43-23.210027.011.850.7340.3812.060.09.8511.31.81-33.2131.9222.8243.5916.09-1.87030.0525.420.0150.46
2022 (9)18.5328.9515.4543.590.0814.2900105.5812.049.9948.4423.67-0.2122.42-10.9424.00.040026.5235.10.52147.6212.06-0.178.858.322.713.8325.9927.4637.5520.47-2.03023.9638.980.0126.91
2021 (8)14.3718.1710.7626.740.070.00094.2324.896.73-31.1223.7235.3125.178.3423.9967.760019.631751.890.2150.012.08-0.088.1713.472.6116.020.393.0331.176.64-3.15017.245.770.00-9.94
2020 (7)12.1622.958.491315.00.070.00075.4510.399.777.1317.537.0923.23-2.9914.346.67001.06-10.920.1440.012.091.07.214.472.255.6319.7919.4329.2316.97-3.49016.313.830.010
2019 (6)9.89-21.630.6-78.260.070.00068.354.829.1242.0616.37-0.7923.95-5.359.7571.65001.19-7.750.1-16.6711.970.06.2911.522.1321.7116.5724.8724.9920.9-2.25014.3221.460.000
2018 (5)12.6211.982.76-7.070.070.00065.2118.266.4241.116.512.0225.30-5.285.68-7.94001.29-2.270.1250.011.970.05.648.671.7522.3813.2718.2720.6715.93-1.48011.7916.50.000
2017 (4)11.27-13.172.97212.630.070.00055.145.834.55-24.1714.7328.9826.7121.876.17-4.78001.32-12.00.08-20.011.970.05.1913.071.43116.6711.22-3.6117.835.63-1.1010.12-6.90.000
2016 (3)12.98-9.480.95-27.480.070.00052.117.376.018.8111.4212.1821.92-4.426.4824.62001.5-6.250.1-9.0911.97-0.334.5912.50.660.011.6424.6316.8819.89-0.77010.879.910.000
2015 (2)14.34-10.261.31-40.990.0716.670044.39-0.765.05-6.6510.1835.9122.9336.965.2-13.19001.6-0.620.11-15.3812.010.04.0815.250.660.09.3410.5314.0811.30.55-38.29.895.890.000
2014 (1)15.9813.172.2211.00.060.00044.7320.115.4158.197.4933.9916.7411.555.9958.89001.612.550.1344.4412.010.03.5410.620.660.08.4532.6512.6523.660.89128.219.3438.170.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.4738.6859.043.76-28.38-75.664.441.65450.000047.29100.6477.985.58123.2255.4136.1167.2552.5632.1136.4443.2118.43-17.8-23.2100027.01-1.751.850.737.3540.3812.060.00.09.850.011.31.810.0-33.2131.9221.1822.8243.5914.7116.09-1.87-136.717.8830.0517.6125.420.01-11.5250.46
23Q3 (19)21.2517.8665.765.25-16.13-68.224.3749.155362.500023.57-6.25-22.212.50.4-43.0521.59-5.56-29.5623.531.37-19.2322.426.21-25.9100027.497.896.840.6830.7774.3612.060.00.09.850.011.31.810.0-33.2126.3410.537.9138.07.045.64-0.7959.0746.9825.5516.6711.470.01-8.899.56
23Q2 (18)18.030.67124.256.26-46.72-57.472.9348.733562.500025.1452.64-9.632.49789.29-10.1122.8642.34-20.9523.2146.21-18.6321.11-7.45-21.9300025.481.277.010.520.026.8312.060.0-0.179.8511.311.31.81-33.21-33.2123.83-9.2919.0335.5-6.1612.45-1.93-4.8913.0621.9-10.3623.030.0171.19132.59
23Q1 (17)17.91-3.35119.4911.75-23.95-4.941.972362.52714.2900016.47-38.01-21.160.28-82.17-77.7816.06-32.15-30.1415.88-29.19-33.0622.81-4.96-21.800025.16-5.1310.690.520.0160.012.060.0-0.178.850.08.322.710.03.8326.271.0821.3437.830.7516.65-1.849.3611.9624.431.9624.90.018.9245.91
22Q4 (16)18.5344.5428.9515.45-6.4843.590.080.014.2900026.57-12.311.411.57-64.241.9523.67-22.77-0.2122.42-23.04-10.9424.0-20.690.0400026.523.0735.10.5233.33147.6212.060.0-0.178.850.08.322.710.03.8325.996.4727.4637.554.3920.47-2.03-36.2435.5623.964.5438.980.0117.3526.91
22Q3 (15)12.8259.4516.1216.5212.2348.960.080.014.2900030.38.9114.514.3958.48104.1930.655.9829.1129.132.116.7430.2611.9148.3300025.738.0651.440.39-4.8869.5712.06-0.17-0.258.850.08.322.710.03.8324.4121.9329.8435.9713.9421.6-1.4932.8857.3122.9228.7649.710.016.33.15
22Q2 (14)8.04-1.47-23.7914.7219.0912.20.0814.2914.2900027.8233.1718.992.77119.8455.6228.9225.7933.4628.5320.287.5127.04-7.350.3900023.814.75129.830.41105.064.012.080.0-0.088.858.328.322.713.833.8320.02-7.5320.2431.57-2.6515.09-2.22-6.2239.0117.8-9.036.820.007.39-8.57
22Q1 (13)8.16-43.22-28.6112.3614.8731.770.070.00.000020.89-20.2714.841.26-18.180.022.99-3.0828.823.72-5.786.6629.1721.5986.0300022.7315.79222.410.2-4.76-20.012.080.0-0.088.170.013.472.610.016.021.656.182.932.434.046.36-2.0933.6541.2919.5613.4611.90.00-5.26-12.13
21Q4 (12)14.3730.1618.1710.76-2.9826.740.070.00.000026.2-0.9838.261.54-28.37-55.6223.72-0.0835.3125.17-7.778.3423.9917.667.7600019.6315.541751.890.21-8.750.012.08-0.08-0.088.170.013.472.610.016.020.398.463.0331.175.386.64-3.159.749.7417.2412.615.770.00-4.62-9.94
21Q3 (11)11.044.64-24.0711.09-15.4724.330.070.00.000026.4613.1725.172.1520.79-8.1223.749.5532.4827.292.8517.5520.413.4664.2500016.9964.01444.550.23-8.076.9212.090.00.08.170.013.472.610.016.018.812.9115.1329.587.8414.74-3.494.1214.8815.3117.6825.180.01-5.7736.55
21Q2 (10)10.55-7.7-39.1613.1239.87645.450.070.0000023.3828.536.321.7841.27-31.821.6721.415.9426.5419.333.7617.9814.6770.2700010.3646.95808.770.250.0108.3312.090.01.08.1713.4713.472.6116.016.016.65-20.8718.9327.43-10.0417.02-3.64-2.25-6.7413.01-25.5722.850.013.224.13
21Q1 (9)11.43-6.0-33.249.3810.481463.330.070.00.000018.19-4.0136.051.26-63.69-6.6717.851.8347.0322.24-4.2921.1215.689.6555.40007.05565.09497.460.2578.5792.3112.090.01.07.20.014.472.250.05.6321.046.3217.4130.494.3115.76-3.56-2.01-24.0417.487.2416.150.01-2.924.13
20Q4 (8)12.16-16.3722.958.49-4.821315.00.070.00.000018.95-10.36-8.373.4748.2917.6317.53-2.187.0923.230.07-2.9914.315.1446.670001.06-3.64-10.920.147.6940.012.090.01.07.20.014.472.250.05.6319.7921.1919.4329.2313.3816.97-3.4914.88-55.1116.333.2813.830.0144.610
20Q3 (7)14.54-16.1564.488.92406.821338.710.0700.000021.14-3.8724.062.34-10.34-0.8517.92-4.1216.8223.22-9.21012.4217.6163.640001.1-3.51-12.00.138.3344.4412.091.01.07.20.014.472.250.05.6316.3316.6419.7225.789.9816.86-4.1-20.23-118.0912.2315.494.00.00-14.340
20Q2 (6)17.341.2934.111.76193.33-27.870-100.0-100.000021.9964.4746.312.6193.3333.8518.6953.9551.3425.5739.29010.564.6655.980001.14-3.39-10.240.12-7.6933.3311.970.00.07.214.4714.472.255.635.6314.0-21.8824.1123.44-11.0118.98-3.41-18.82-188.9810.59-29.634.850.003.20
20Q1 (5)17.1273.126.160.60.0-3.230.070.00.000013.37-35.35-14.291.35-54.24-27.4212.14-25.840.9118.36-23.34010.093.4934.710001.18-0.84-7.810.1330.018.1811.970.00.06.290.011.522.130.021.7117.928.1518.3626.345.416.91-2.87-27.56-205.3215.055.15.990.0000
19Q4 (4)9.8911.880.00.6-3.230.00.070.00.0000.020.6821.360.02.9525.00.016.376.710.023.9500.09.7528.460.0000.01.19-4.80.00.111.110.011.970.00.06.290.00.02.130.00.016.5721.480.024.9913.280.0-2.25-19.680.014.3221.770.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。