損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)22.99-14.2818.45-22.024.314.060.12-7.6900000000000000000.595.360.8200.1400.37-81.545.5700.160-0.5100.0008616.222.9652.58
2023 (9)26.82-1.1823.663.233.7714.240.13116.670.4720.51000.84-2.330.04-20.00.3748.0-0.10-0.0700.06-80.650.5693.1-0.040-2.2702.0181.690.000-3.080-3.1800.000740.01.94-36.39
2022 (8)27.1421.9222.9226.913.321.770.06200.00.39116.67000.867.50.0566.670.25-7.41-0.0500.05-70.590.3100.29-71.291.2-52.00.3-84.380.7124.5658.90160.270.41-85.660.01-99.020.0007410.453.05-23.37
2021 (7)22.2634.3418.0646.122.719.720.02-33.330.18-10.0000.85.260.03200.00.27-15.620.03-50.00.1713.33-0.0901.0142.252.52.041.92-7.250.575.5622.632.492.86-6.541.02-33.330.00067-1.473.980.51
2020 (6)16.57-0.9612.36-11.972.47-4.260.03-80.00.2-16.67000.7613.430.01-50.00.32146.150.06-14.290.1587.5-0.1400.714.412.45210.132.07305.880.54116.022.08-31.793.06302.631.5300.000681.493.9667.8
2019 (5)16.73-33.6114.04-29.762.587.50.15200.00.24-11.11000.670.00.020.00.13-35.00.070.00.080-0.1100.68-5.560.79-77.620.51-85.00.25108.3332.37827.510.76-86.57-0.1900.0006711.672.36-46.49
2018 (4)25.211.4119.9918.02.4-3.230.05400.00.27-3.57000.6717.540.020.00.2-41.180.070.0-0.0100.1500.72-6.493.53-11.083.4-10.050.12-36.843.49-25.745.66-38.413.01-10.950.0006046.344.41-8.51
2017 (3)22.625.7516.944.762.48-9.160.0100.28-20.0000.57-18.570.0200.34-41.380.07-50.00.250-0.0500.77-12.53.9718.153.7814.20.19280.04.70203.239.19-22.253.3823.810.0004146.434.8211.57
2016 (2)21.3929.6416.1720.042.7360.59000.35-23.91000.72.94000.5881.250.14-66.67000.0100.8803.36158.463.31173.550.05-44.441.55-78.3811.8268.382.7396.40.0002864.714.3211.63
2015 (1)16.584.3613.4727.081.742.86000.46-9.8000.68-10.53000.32-64.440.42133.3300-0.040-0.0301.301.2100.09-68.977.1707.0201.3900.00017-96.533.87197.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)12.7964.82113.5211.0773.24124.541.067.07-9.40.04100.00.00-100.0-100.00-100.0000-100.000000-100.000-100.00000-100.00-0.1263.64-128.570.53960.070.970.18263.64-5.260.18200.0157.1433.98047.670.20253.85-13.040.3436.0230.770.07153.85-70.8389-2.28.541.1582.5436.9
25Q1 (19)7.7641.0939.826.3952.5139.220.99-21.4311.240.02-50.0-33.330.1536.3636.360.010.000000000-100.0-100.00000100.0100.00.03200.0-86.96-0.33-175.0-430.00.05162.5-70.59-0.1167.6500.06-72.73200.00.000-100.0-0.1366.67-1400.00.25200.0327.27-0.13-181.25-1400.0914.622.970.6336.96-8.7
24Q4 (18)5.5-7.72-22.324.19-11.6-33.071.2627.271.610.04100.0-20.00.110.0-8.330.010.0000-100.00-100.000.01-75.0-50.00100.0100.0-0.02-100.071.430.01-83.33109.09-0.12-163.16-185.71-0.08-119.0570.37-0.34-221.438.110.22214.29144.440.00-100.00-0.39-208.3323.53-0.25-350.056.140.16-71.43105.198710.1317.570.46-53.0684.0
24Q3 (17)5.96-0.5-11.044.74-3.85-20.340.99-15.382.060.02-50.0-33.330.1110.0-15.380.01000-100.0-100.00.030-25.00.04-33.33-42.86-0.06-125.00-0.01000.060-25.00.19-54.760.00.4235.481500.00.2847.37115.820.070.0-95.7815.53-32.5100.3656.52114.940.10138.46104.550.56133.33121.7179-3.666.760.9816.67100.0
24Q2 (16)5.997.93-8.414.937.41-17.01.1731.4646.250.0433.33100.00.1-9.09-9.090000.010-95.450000.06500.0100.00.240700.00100.000-100.0-100.00.42320.0223.080.3182.35542.860.190182.610.07250.0-36.3623.01102.3700.232200.0174.19-0.26-136.3635.00.242300.0241.188210.8110.810.8421.74104.88
24Q1 (15)5.55-21.61-14.754.59-26.68-16.70.89-28.232.30.03-40.050.00.11-8.3322.220000-100.0-100.00000.01-50.0-87.50100.0100.0-0.0271.4300.23309.0900.1-28.57-54.550.17162.96-48.480100.0-100.00.02-77.78-86.6711.370-74.410.01101.96-92.86-0.1180.715.380.01100.32-92.86740.00.00.69176.0-13.75
23Q4 (14)7.085.67-7.936.265.21-1.731.2427.8445.880.0566.67150.00.12-7.699.090000.21-4.550.00-100.000.02-71.43-60.0-0.01075.0-0.0700-0.11-237.5-375.00.14-26.32250.0-0.27-800.0-154.0-0.3779.1-305.560.09-94.58-64.00.000-100.0-0.5178.84-312.5-0.5774.09-456.25-3.08-19.38-851.22740.00.00.25-48.98-74.23
23Q3 (13)6.72.45-16.675.950.17-12.880.9721.25-4.90.0350.0200.00.1318.1818.180000.220.04.760.040100.00.07133.33-12.50100.0100.000-100.00.08-11.11-57.890.1946.1526.67-0.0357.14-108.82-1.77-669.57-2066.671.661409.09937.50.000-100.0-2.41-677.42-1953.85-2.20-450.0-3042.86-2.58-1417.65-1712.5740.00.00.4919.51-40.96
23Q2 (12)6.540.46-16.485.947.8-9.040.8-8.05-4.760.020.0100.00.1122.2210.00000.224.764.7600-100.00.03-62.5-57.14-0.0420.0000-100.00.09028.570.13-40.91533.33-0.07-121.21-116.28-0.23-330.0-169.70.11-26.67120.00.00-100.0-100.0-0.31-321.43-168.89-0.40-207.69-200.0-0.17-221.43-525.0740.00.00.41-48.75-55.43
23Q1 (11)6.51-15.3481.845.51-13.573.270.872.3550.00.020.0100.00.09-18.1828.570000.210.0-4.550000.0860.0100.0-0.05-25.0000-100.00-100.000.22450.083.330.33-34.0650.00.1-44.44132.260.15-40.0-40.044.44-10.000.14-41.67133.33-0.13-181.2572.920.14-65.85133.33740.01.370.8-17.53142.42
22Q4 (10)7.69-4.3535.156.37-6.7326.890.85-16.6737.10.02100.0100.00.110.0120.00000.210.05.00-100.000.05-37.5-68.75-0.04-100.000-100.0-100.00.04-78.95300.00.04-73.33-90.910.547.062.040.18100.0-25.00.2556.254.1749.386.19-1.420.2484.62-33.330.16328.57172.730.41156.25-85.66740.010.450.9716.8712.79
22Q3 (9)8.042.6836.276.834.5942.891.0221.4343.660.010.000.1110.0175.00000.210.05.00.020.0-33.330.0814.2933.33-0.02000.02100.000.19171.431800.00.15600.015.380.34-20.93-37.040.09-72.73-79.070.16220.060.046.50276.21150.810.13-71.11-79.69-0.07-117.5-120.590.16300.0-93.63740.010.450.83-9.78-8.79
22Q2 (8)7.83118.7235.236.53105.3543.830.8444.8323.530.010.000.142.86100.00000.21-4.555.00.02000.0775.0133.3300-100.00.01-50.0-80.00.070200.0-0.03-125.0-121.430.43816.67-39.440.33206.45-43.10.05-80.0-50.012.360-14.580.45207.14-47.670.40183.33-18.370.04109.52-97.86741.3710.450.92178.79-14.81
22Q1 (7)3.58-37.08-26.493.18-36.65-14.290.58-6.45-17.140.010.000.0740.040.00000.2210.010.00000.04-75.0100.000-100.00.020.0-80.00100.0100.00.12-72.73-61.29-0.06-112.24-107.79-0.31-229.17-146.270.254.17108.330.00-100.0-100.0-0.42-216.67-141.58-0.48-118.18-220.0-0.42-114.69-141.58738.968.960.33-61.63-71.05
21Q4 (6)5.69-3.5621.325.025.0245.090.62-12.68-18.420.01000.0525.00.00000.20.05.260-100.000.16166.67166.6700-100.00.020-80.0-0.02-300.075.00.44238.4676.00.49-9.26-31.940.24-44.19-52.940.24140.0-20.050.09170.1719.090.36-43.75-52.0-0.22-164.71-175.862.8613.94-6.54670.0-1.470.86-5.49-21.1
21Q3 (5)5.91.923.174.785.2941.420.714.414.4100-100.00.04-20.0-33.330000.20.05.260.030200.00.06100.0-45.450-100.0-100.00-100.0-100.00.01114.29150.00.13-7.14-7.140.54-23.94-38.640.43-25.86-46.910.10.0-33.3318.5428.137.110.64-25.58-46.670.34-30.61-54.672.5134.228.66670.0-1.470.91-15.74-27.78
21Q2 (4)5.7918.890.04.5422.370.00.68-2.860.0000.00.050.00.0000.00.20.00.0000.00.0350.00.00.01-50.00.00.05-50.00.0-0.07-600.00.00.14-54.840.00.71-7.790.00.58-13.430.00.1-16.670.014.47-7.180.00.86-14.850.00.4922.50.01.8785.150.0670.00.01.08-5.260.0
21Q1 (3)4.873.840.03.717.230.00.7-7.890.0000.00.050.00.0000.00.25.260.0000.00.02-66.670.00.02100.00.00.10.00.0-0.0187.50.00.3124.00.00.776.940.00.6731.370.00.12-60.00.015.59-62.930.01.0134.670.00.4037.930.01.01-66.990.067-1.470.01.144.590.0
20Q4 (2)4.69-2.090.03.462.370.00.7611.760.00-100.00.00.05-16.670.0000.00.190.00.00-100.00.00.06-45.450.00.010.00.00.1400.00.0-0.08-300.00.00.2578.570.00.72-18.180.00.51-37.040.00.3100.00.042.06142.980.00.75-37.50.00.29-61.330.03.0632.470.0680.00.01.09-13.490.0
20Q3 (1)4.790.00.03.380.00.00.680.00.00.010.00.00.060.00.000.00.00.190.00.00.010.00.00.110.00.00.010.00.00.020.00.0-0.020.00.00.140.00.00.880.00.00.810.00.00.150.00.017.310.00.01.200.00.00.750.00.02.310.00.0680.00.01.260.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。