資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.538.741.6-33.335.191630.00029.59-20.612.18-34.349.23-5.7231.1918.754.23-25.40.0600.81-86.450.2547.067.90.04.667.870.92-24.5912.614.5618.193.35-1.49011.12-0.18-0.000
2022 (9)19.866.252.47.140.342.860037.27-10.393.32-2.069.79-32.0126.27-24.135.67-31.44005.985.650.176.257.90.04.328.271.2234.0712.0610.4417.611.25-0.92011.1414.850.000
2021 (8)11.914.112.24-26.560.21200.00041.5932.663.3956.9414.430.0834.62-1.958.2721.980.0105.66117.690.160.07.90.03.995.280.91-28.3510.9228.6215.8216.67-1.2209.727.970.00-47.55
2020 (7)11.44-9.783.05-19.950.070.00031.350.032.1622.7311.078.7435.318.716.7825.32002.625.00.1677.787.9-2.953.794.71.27209.768.490.9513.568.92-0.9107.586.160.00-32.72
2019 (6)12.6820.423.8120.190.070.00031.340.741.76-14.1510.18-1.0732.48-1.85.41-3.22002.08-3.70.090.08.140.03.625.850.41355.568.414.9912.458.07-1.2707.14-6.050.000
2018 (5)10.53-5.733.17-14.090.070.00031.1114.672.0522.0210.2918.4133.083.265.596.27002.16191.890.0912.58.140.03.425.230.090.08.0115.0911.5211.84-0.4107.68.730.000
2017 (4)11.173.713.6941.920.070.00027.134.791.68-31.158.690.732.03-3.915.268.9000.74-8.640.08166.678.140.03.258.330.090.06.96-0.1410.32.280.03-84.216.99-2.370.00-37.53
2016 (3)10.77-14.522.6-50.10.070.00025.891.812.44159.578.636.9433.335.044.837.57000.81-8.990.030.08.143.963.03.090.090.06.9733.0210.0722.210.19-88.057.164.830.01-8.7
2015 (2)12.610.535.2119.770.07-89.390025.43-9.980.94-75.968.07-29.9531.73-22.184.493.22000.89-7.290.030.07.832.622.9115.480.090.05.24-25.468.24-14.521.59-22.826.83-24.860.01-5.6
2014 (1)11.47.654.3574.70.66842.860028.2512.063.9142.1811.5234.5840.7820.14.3515.080.02-33.330.96-51.270.03-25.07.631.732.5212.50.090.07.0348.319.6436.162.0659.699.0950.750.01-4.92
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.534.468.741.6-15.79-33.335.192156.521630.00007.11-13.4-5.20.13-88.29-27.789.23-11.51-5.7231.20-10.3418.794.231.68-25.40.0620.000.81-86.03-86.450.2531.5847.067.90.00.04.660.07.870.920.0-24.5912.610.964.5618.190.663.35-1.49-79.52-61.9611.12-4.63-0.18-0.00-52.590
23Q3 (19)20.611.6322.391.935.71-38.110.23-39.470.00008.218.31-10.571.1168.186.7310.4310.84-16.4934.8014.4313.824.16-7.96-33.120.05005.8-0.346.230.1946.1511.767.90.00.04.660.07.870.920.0-24.5912.499.755.4918.076.483.97-0.8354.89-84.4411.6622.222.37-0.006.78-297.95
23Q2 (18)20.28-0.4925.51.4-36.36-23.910.382.7153.330007.5813.47-28.490.66135.71-46.779.417.54-30.9630.4118.04-3.384.52-13.74-39.490005.82-1.195.240.13-13.33-31.587.90.00.04.667.877.870.92-24.59-24.5911.385.765.3716.974.113.86-1.84-145.33-166.679.54-4.7-5.64-0.000-201.78
23Q1 (17)20.382.9347.92.2-8.33-6.780.3723.3327.590006.68-10.93-33.130.2855.56-67.448.75-10.62-36.9625.77-1.91-20.75.24-7.58-35.630005.89-1.515.370.15-11.76-16.677.90.00.04.320.08.271.220.034.0710.76-10.78-8.6616.3-7.39-2.28-0.7518.48-316.6710.01-10.14-13.710.000-100.0
22Q4 (16)19.817.5866.252.4-21.827.140.330.4342.860007.5-18.3-32.310.18-82.69-75.689.79-21.62-32.0126.27-14.09-24.125.67-8.84-31.4400-100.05.989.525.650.170.06.257.90.00.04.320.08.271.220.034.0712.061.8610.4417.61.2711.25-0.92-104.4424.5911.14-2.1914.850.00-100.0-100.0
22Q3 (15)16.844.2165.423.0766.85-37.980.2353.3364.290009.18-13.4-21.071.04-16.130.012.49-8.36-16.430.58-2.87-20.236.22-16.73-23.0200-100.05.46-1.2783.840.17-10.5313.337.90.00.04.320.08.271.220.034.0711.849.6316.0817.386.3615.1-0.4534.7867.6311.3912.6629.280.00-52.07-82.35
22Q2 (14)16.1617.2737.411.84-22.03-48.170.15-48.28114.2900010.66.115.791.2444.1937.7813.63-1.86.1531.48-3.12-12.77.47-8.23-14.0400-100.05.53-1.0779.550.195.5611.767.90.00.04.328.2713.981.2234.07-3.9410.8-8.326.9316.34-2.047.71-0.69-283.3348.1210.11-12.8415.280.00-31.42-69.16
22Q1 (13)13.7815.722.382.365.36-24.840.2938.1314.290009.99-9.8412.630.8616.2221.1313.88-3.6115.8632.49-6.14-7.088.14-1.573.960-100.005.59-1.24118.360.1812.520.07.90.00.03.990.05.280.910.0-28.3511.787.8828.0416.685.4416.89-0.1885.2583.6411.619.5943.210.00-29.65-62.38
21Q4 (12)11.9116.994.112.24-54.75-26.560.2150.0200.000011.08-4.7330.970.74-28.8580.4914.4-3.6130.0834.62-9.68-1.978.272.3521.980.01-75.005.6690.57117.690.166.670.07.90.00.03.990.05.280.910.0-28.3510.927.0628.6215.824.7716.67-1.2212.23-34.079.710.127.970.00-23.66-47.55
21Q3 (11)10.18-13.44-11.094.9539.4439.440.14100.0100.000011.6316.0740.81.0415.5670.4914.9416.3645.4738.336.314.688.08-7.0227.650.04-33.3302.97-3.5747.030.15-11.76-11.767.90.00.03.995.285.00.91-28.35-28.3510.20.9925.6215.1-0.4614.48-1.39-4.516.088.810.4632.680.00-16.27-42.03
21Q2 (10)11.764.44-4.553.5513.06-8.030.070.00.000010.0212.9715.570.926.76-4.2612.847.1823.9436.063.126.958.6910.9849.310.06003.0820.3150.980.1713.33-10.537.90.0-2.953.790.0-0.261.270.00.010.19.7831.1715.176.3118.89-1.33-20.9126.928.778.2749.150.00-16.35-40.67
21Q1 (9)11.26-1.57-13.253.142.95-23.970.070.00.00008.874.8548.830.7173.17273.6811.988.2238.3434.97-0.9722.917.8315.4946.080002.56-1.5424.270.15-6.2550.07.90.0-2.953.790.04.71.270.0209.769.28.366.8514.275.2412.9-1.1-20.8829.038.16.8614.730.00-1.9-34.23
20Q4 (8)11.44-0.09-9.783.05-14.08-19.950.070.00.00008.462.427.910.41-32.7995.2411.077.798.7435.315.668.676.787.1125.320002.628.7125.00.16-5.8877.787.90.0-2.953.79-0.2601.270.008.494.56013.562.818.92-0.9138.5128.357.5814.16696.850.00-15.63-32.72
20Q3 (7)11.45-7.063.623.55-8.033.80.070.00.00008.26-4.730.00.61-35.11-16.4410.27-0.87-6.0433.42-0.8706.338.7621.970002.02-0.98-3.810.17-10.53112.57.9-2.95-2.953.80.04.971.270.0209.768.125.45-1.2213.193.377.67-1.4818.68-45.16.6412.93-7.780.00-14.3-33.39
20Q2 (6)12.32-5.086.673.86-6.5418.040.070.00.00008.6745.473.460.94394.7456.6710.3619.63-4.3433.7118.505.828.585.630002.04-0.97-3.770.1990.0137.58.140.00.03.84.974.971.27209.76209.767.7-10.572.812.760.9510.76-1.82-17.42-970.595.88-16.71-19.670.00-7.270
20Q1 (5)12.982.3712.384.138.430.280.070.00.00005.96-23.98-12.990.19-9.52-9.528.66-14.93-8.3628.45-12.4405.36-0.92-5.130002.06-0.96-3.740.111.1125.08.140.00.03.6205.850.410355.568.6104.7412.641.537.76-1.55-22.05-1133.337.06655.91-15.650.000.360
19Q4 (4)12.6814.750.03.8111.40.00.070.00.0000.07.84-5.080.00.21-71.230.010.18-6.860.032.4900.05.414.240.0000.02.08-0.950.00.0912.50.08.140.00.00-100.00.00-100.00.00-100.00.012.451.630.0-1.27-24.510.0-1.27-117.640.00.00-16.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。