損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.15 | 0 | 0 | 0 | 3.17 | 16.54 | 0.1 | 900.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.11 | 120.0 | 0.08 | 0 | 0.08 | 0 | 0 | 0 | 0.00 | 0 | 0.07 | 0 | -0.03 | 0 | 0.00 | 0 | 113 | 14.14 | 0.35 | 0 |
| 2022 (9) | 0 | 0 | 0 | 0 | 2.72 | 5.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 66.67 | -2.67 | 0 | -2.67 | 0 | 0 | 0 | 0.00 | 0 | -2.70 | 0 | -2.31 | 0 | 0.00 | 0 | 99 | 16.47 | -2.53 | 0 |
| 2021 (8) | 0 | 0 | 0 | 0 | 2.59 | 38.5 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -2.56 | 0 | -2.56 | 0 | 0 | 0 | 0.00 | 0 | -3.02 | 0 | -2.19 | 0 | 0.00 | 0 | 85 | 77.08 | -2.43 | 0 |
| 2020 (7) | 0 | 0 | 0 | 0 | 1.87 | 34.53 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | -40.0 | -1.82 | 0 | -1.82 | 0 | 0 | 0 | 0.00 | 0 | -3.82 | 0 | -1.59 | 0 | 0.00 | 0 | 48 | 29.73 | -1.67 | 0 |
| 2019 (6) | 0 | 0 | 0 | 0 | 1.39 | 69.51 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.1 | 400.0 | -1.3 | 0 | -1.3 | 0 | 0 | 0 | 0.00 | 0 | -3.48 | 0 | -1.19 | 0 | 0.00 | 0 | 37 | 146.67 | -1.17 | 0 |
| 2018 (5) | 0 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.8 | 0 | -0.8 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.69 | 0 | 0.00 | 0 | 15 | 0 | -0.68 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | -22.22 | 9.38 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.17 | 1800.0 | 0 | -0.53 | 41.76 | 17.19 | -0.53 | 41.76 | 17.19 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.45 | 44.44 | 21.05 | -0.59 | 22.37 | -9.26 | -0.45 | -742.86 | 21.05 | 118 | 4.42 | 6.31 | -0.47 | 42.68 | 21.67 |
| 23Q4 (19) | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.9 | -4.26 | 91.49 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -300.0 | 0 | -0.01 | -110.0 | -150.0 | -0.91 | -139.39 | -102.22 | -0.91 | -139.39 | -102.22 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.81 | -139.9 | -76.09 | -0.76 | -140.64 | -90.0 | 0.07 | -92.13 | 102.59 | 113 | -0.88 | 14.14 | -0.82 | -134.31 | -95.24 |
| 23Q3 (18) | 3.15 | 0 | 0 | 0 | 0 | 0 | 0.94 | 34.29 | 44.62 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.1 | 400.0 | 233.33 | 2.31 | 444.78 | 472.58 | 2.31 | 444.78 | 472.58 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.03 | 432.79 | 422.22 | 1.87 | 422.41 | 440.0 | 0.89 | 175.42 | 139.38 | 114 | 2.7 | 16.33 | 2.39 | 485.48 | 505.08 |
| 23Q2 (17) | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 9.38 | -56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.67 | -4.69 | 57.86 | -0.67 | -4.69 | 57.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.61 | -7.02 | 62.58 | -0.58 | -7.41 | 57.04 | -1.18 | -107.02 | 27.61 | 111 | 0.0 | 13.27 | -0.62 | -3.33 | 59.48 |
| 23Q1 (16) | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 36.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.64 | -42.22 | 0 | -0.64 | -42.22 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | -23.91 | 0 | -0.54 | -35.0 | 0 | -0.57 | 78.89 | 0 | 111 | 12.12 | 0 | -0.6 | -42.86 | 0 |
| 22Q4 (15) | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | -27.69 | -69.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | -0.45 | 27.42 | 70.2 | -0.45 | 27.42 | 70.2 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 26.98 | 74.16 | -0.40 | 27.27 | 69.23 | -2.70 | -19.47 | 10.6 | 99 | 1.02 | 16.47 | -0.42 | 28.81 | 71.03 |
| 22Q3 (14) | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | -59.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | -0.62 | 61.01 | 0 | -0.62 | 61.01 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | 61.35 | 0 | -0.55 | 59.26 | 0 | -2.26 | -38.65 | 0 | 98 | 0.0 | 0 | -0.59 | 61.44 | 0 |
| 22Q2 (13) | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 50.94 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59 | 0 | -51.43 | -1.59 | 0 | -51.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.63 | 0 | -24.43 | -1.35 | 0 | -51.69 | -1.63 | 0 | -24.43 | 98 | 0 | 20.99 | -1.53 | 0 | -54.55 |
