現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.5-53.27-0.1201.350-0.0201.38-56.190.11266.67-0.0100.33262.311.51-20.941.15-32.750.230.000108.70-33.63
2022 (9)3.210-0.060-1.3800.0103.1500.030.0-0.0200.09-45.861.91165.281.71248.980.239.520.020163.780
2021 (8)-1.430-0.0302.23000-1.4600.03-25.0000.17-43.220.7275.610.4988.460.21-4.5500-204.290
2020 (7)0.47-2.08-0.040-1.850000.43-6.520.0433.33000.29104.010.41-46.050.26-51.850.220.00097.9255.03
2019 (6)0.48-26.15-0.0200.670000.46-23.330.03-25.00.0100.14-25.470.7620.630.54-10.00.22-8.330063.16-18.38
2018 (5)0.650-0.050-0.170-0.0100.600.04-95.0000.19-96.450.63350.00.6185.710.24-29.410077.380
2017 (4)-2.0500.1302.530-0.110-1.9200.800.0205.4300.1400.2100.34000-372.730
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.82-47.77-75.950.351266.671850.0-0.21-133.3389.81-0.01001.17-24.03-65.490-100.0-100.00.353600.03600.0-0.00-100.0-100.00.37105.56-54.88-0.02-106.06-104.00.060.0-14.290002050.00409.24242.67
23Q3 (19)1.57318.063240.0-0.0393.1800.63240.0181.820100.001.54232.763180.00.03-66.670-0.0197.1400.37-60.1600.18-59.09-41.940.33-25.0-19.510.060.00.0000402.56379.563884.1
23Q2 (18)-0.72-323.53-305.71-0.4400-0.45-132.85-218.42-0.0100-1.16-582.35-431.430.0900-0.35000.94000.44-15.382.330.4412.82-2.220.060.020.000-100.0-144.00-281.18-309.83
23Q1 (17)-0.17-104.9966.00100.0100.01.37166.526.8500-100.0-0.17-105.0168.520-100.0-100.00100.0100.0-0.00-100.0-100.00.52-36.5948.570.39-22.011.430.06-14.2920.0000-37.78-106.3169.78
22Q4 (16)3.416920.0974.36-0.0200-2.06-167.53-245.070003.396880.0969.230.0100-0.01000.09000.82164.52100.00.521.9556.250.0716.6740.0000598.255723.51667.57
22Q3 (15)-0.05-114.2984.8500100.0-0.77-302.63-175.0000-0.05-114.2985.7100-100.0000-0.000-100.00.31-27.91933.330.41-8.894000.00.0620.020.00-100.00-10.64-115.598.07
22Q2 (14)0.35170.0-42.620100.0100.00.38-64.8100-100.000.35164.81-41.670-100.0-100.00100.00-0.00-100.0-100.00.4322.86126.320.4528.57275.00.050.00.00.010068.63154.9-80.87
22Q1 (13)-0.5-28.2162.12-0.04001.08-23.94-0.920.0100-0.54-38.4659.090.0200-0.01000.30000.35-14.63337.50.359.38775.00.050.0-16.67000-125.00-18.5990.53
21Q4 (12)-0.39-18.18-225.00100.0100.01.42607.14455.0000-0.39-11.43-178.570-100.0-100.0000-0.00-100.0-100.00.411266.6795.240.323100.0220.00.050.0-16.67000-105.4180.84-40.54
21Q3 (11)-0.33-154.1-1750.0-0.02-100.0-100.0-0.28074.55000-0.35-158.33-3600.00.02100.0100.00000.68192.52229.250.03-84.21-89.290.01-91.67-95.00.050.00.0000-550.00-253.28-6975.0
21Q2 (10)0.61146.215.17-0.0100.00-100.0100.00000.6145.455.260.0100.00000.23021.860.19137.5337.50.12200.0400.00.05-16.67-54.55000358.82127.18-56.69
21Q1 (9)-1.32-1000.000100.001.09372.50000-1.32-842.8600-100.00000-0.00-100.000.08-61.900.04-60.000.060.00000-1320.00-1660.00
20Q4 (8)-0.12-700.00-0.02-100.00-0.463.640000-0.14-1500.000.02100.000000.56172.6800.21-25.000.1-50.000.0620.00000-75.00-1037.50
20Q3 (7)0.02-96.550-0.010.00-1.1-205.5600000.01-98.2500.010.000000.218.2600.28450.000.2600.000.05-54.5500008.00-99.030
20Q2 (6)0.5800-0.0100-0.36000000.57000.01000000.1900-0.0800-0.04000.1100000828.5700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。