資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.633.1600000076.298.5211.6411.399.5414.3912.505.411.042.978.2411.519.940.158.97-6.077.161.2710.4511.170017.286.5427.737.610.47193.7517.758.360.07-7.38
2022 (9)16.1232.576.224.50.5240.540070.318.0510.4514.718.34-19.9611.86-32.21.0121.697.3946.3419.91-4.059.55-5.827.071.589.410.850.15-34.7816.228.8625.779.10.16016.3811.050.086.78
2021 (8)12.16127.724.987.10.37-85.022.64780.059.555.629.118.1910.4224.0517.5017.440.8310.675.054.5520.7580.5910.14645.596.960.878.4810.850.23014.93.5423.627.17-0.15014.754.170.07-11.73
2020 (7)5.34-68.214.6552.462.4784.330.30.056.385.948.423.828.4-1.5214.90-7.040.752.744.8315.2711.49-19.541.360.06.92.837.6511.840014.392.222.045.2-0.23014.16-0.280.08-23.39
2019 (6)16.88.883.05486.541.344.690.3328.5753.229.88.110.58.53-19.6816.03-26.850.7314.064.193.214.280.281.360.06.710.06.8413.250.02-93.7514.082.0320.953.920.12014.23.050.118.17
2018 (5)15.43-6.940.5201.28-27.270.07-50.048.478.198.076.0410.626.6321.91-1.450.6442.224.06-39.1314.2435500.01.3606.710.456.0414.610.32013.81.5520.166.84-0.02013.783.840.10-4.21
2017 (4)16.5834.8001.760.00.14-94.3344.8-9.67.61-10.269.964.8422.2315.980.45-13.466.6712.290.04-97.78006.680.455.2718.960013.59-6.0218.87-0.11-0.32013.27-8.360.10-5.57
2016 (3)12.3-0.16001.765.392.47751.7249.5621.58.4819.449.5-10.3819.17-26.240.52-3.75.94-3.881.8-49.44006.650.914.4319.090014.4610.0518.8912.040.02-92.014.488.140.1114.99
2015 (2)12.32-32.68001.67-6.180.290.040.793.927.14.5710.610.9925.996.80.5422.736.1824.353.56-31.93006.591.383.7222.370013.142.0216.865.840.25127.2713.393.080.10-0.41
2014 (1)18.3-8.73001.78-48.70.290.039.254.676.799.529.553.824.33-0.820.4437.54.97220.655.23-29.04006.51.563.0425.620.01-95.8312.884.8915.936.560.11012.995.870.10-2.1
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.6362.723.160-100.0-100.000-100.000017.78-14.27-3.892.21-33.43-10.899.54-1.7514.3912.50-0.825.411.049.472.978.245.111.519.940.050.158.97-1.54-6.077.160.141.2710.450.011.1700-100.017.2814.066.5427.738.327.610.47-34.72193.7517.7511.858.360.0710.68-7.38
23Q3 (19)10.22-2.67-54.445.35-15.354.4900-100.000020.747.079.043.321.538.859.714.41-9.5112.612.08-21.080.9511.760.07.844.2619.1519.930.00.19.11-1.62-6.087.150.561.4210.450.011.1700-100.015.1528.0610.6625.614.910.150.7230.9171.4315.8728.1912.470.073.04-4.73
23Q2 (18)10.5-68.79-38.856.32-31.330.850-100.0-100.000-100.019.375.2714.553.2715.1423.869.3-9.62-17.0412.35-12.57-29.320.856.256.257.52-0.9221.6819.930.05-1.299.26-1.49-6.097.110.421.7210.4511.1711.170-100.0-100.011.8325.0511.1822.2817.210.350.5541.03292.8612.3825.6914.840.06-33.4-1.93
23Q1 (17)33.64108.6894.689.248.3973.260.42-19.237.6900-100.018.4-0.5415.942.8414.5224.5610.2923.383.3114.1319.1-13.090.8-20.798.117.592.7147.0919.920.05-2.459.4-1.57-6.097.080.141.589.40.010.850.150.0-34.789.46-41.68-44.9419.01-26.23-26.570.39143.7595.09.85-39.87-43.330.1021.9420.39
22Q4 (16)16.12-28.1332.576.221.0924.50.52-20.040.5400-100.018.5-2.7320.442.48-18.6932.628.34-22.27-19.9611.86-25.75-32.191.016.3221.697.3912.3146.3419.910.0-4.059.55-1.55-5.827.070.281.589.40.010.850.150.0-34.7816.2218.488.8625.7710.899.10.16-61.9206.6716.3816.0911.050.0813.846.78
22Q3 (15)22.4330.63117.985.126.0-9.860.6558.5475.680-100.0-100.019.0212.4818.883.0515.539.3210.73-4.2825.0615.98-8.599.320.9518.7525.06.586.4731.3419.91-1.39-4.469.7-1.62613.247.050.861.449.40.010.850.150.0-34.7813.6928.675.5523.2415.117.20.42200.04300.014.1130.898.870.076.082.15
22Q2 (14)17.17-0.645.344.83-9.0435.670.415.13-22.642.00.0-24.2416.916.5520.442.6415.7912.8211.2112.5523.7317.487.5112.060.88.1114.296.1819.7723.1120.19-1.13-10.989.86-1.5625.06.990.291.169.410.8510.850.15-34.78-34.7810.64-38.074.5220.19-22.026.830.14-30.01300.010.78-37.975.790.06-18.251.03
22Q1 (13)17.2842.11306.595.316.6314.190.395.41-84.082.0-24.24015.873.3212.082.2821.938.069.96-4.41-12.416.26-7.08-17.730.74-10.848.825.162.183.4120.42-1.5987.1710.01-1.28636.036.970.140.878.480.010.850.230.0017.1815.34.1225.899.617.20.2233.33017.3817.835.330.088.16-8.34
21Q4 (12)12.1618.17127.724.98-12.327.10.370.0-85.022.640.0780.015.36-4.05.861.87-32.973.3110.4221.4524.0517.4919.7117.420.839.2110.675.050.84.5520.75-0.4380.5910.14645.59645.596.960.140.878.480.010.850.230.0014.914.883.5423.628.957.17-0.15-1400.034.7814.7513.814.170.078.9-11.73
21Q3 (11)10.29-36.8772.945.6859.5559.10.37-30.19-85.492.640.0780.016.013.964.032.7919.2310.288.58-5.3-1.4914.61-6.3-7.630.768.570.05.01-0.215.4420.84-8.1174.391.360.00.06.950.583.278.480.010.850.230.0012.9727.412.6121.6814.716.85-0.01-200.091.6712.9627.183.510.074.91-23.05
21Q2 (10)16.3283.53311.623.56-23.44-16.040.53-78.3702.640014.04-0.854.082.3410.915.279.06-20.32-29.4915.60-21.07-34.080.72.94-6.675.020.618.6822.68107.8881.591.360.00.06.910.02.988.4810.8510.850.230010.18-38.30.6918.9-21.746.420.010111.1110.19-38.241.70.06-25.83-21.27
21Q1 (9)4.25-20.41-79.244.650.086.02.45-0.8162.250-100.0-100.014.16-2.418.922.1116.572.9311.3735.36-9.919.7632.63-16.420.68-9.33-6.854.993.3117.1410.91-5.05-24.081.360.00.06.910.142.987.650.011.8400-100.016.514.662.2924.159.575.050100.0-100.016.516.532.230.094.16-21.85
20Q4 (8)5.34-10.25-68.214.6530.2552.462.47-3.1484.330.30.00.014.51-5.6610.091.81-28.4610.378.4-3.56-29.7114.90-5.83-33.650.75-1.322.744.8311.2915.2711.49-3.85-19.541.360.00.06.92.532.837.650.011.8400-100.014.3913.842.222.048.625.2-0.23-91.67-291.6714.1613.1-0.280.08-5.07-23.39
20Q3 (7)5.9550.25-4.193.57-15.8111.242.55091.730.300.015.3814.015.052.5324.633.698.71-32.22-34.4115.82-33.1300.761.338.574.342.64.3311.95-4.32-19.581.360.00.06.730.30.37.650.011.8400-100.012.6425.021.220.2914.254.8-0.12-33.33-163.1612.5224.95-1.260.097.34-9.74
20Q2 (6)3.96-80.65-80.834.2469.6381.820-100.0-100.00-100.0013.493.777.42.03-0.98-1.4612.851.8212.4223.660.0800.752.7411.944.23-0.76.2812.49-13.08-18.041.360.00.06.710.00.07.6511.8411.840-100.0-100.010.11-37.320.617.76-22.754.96-0.09-1000.0-152.9410.02-37.92-1.960.08-26.37-10.59
20Q1 (5)20.4721.8512.232.5-18.03346.431.5112.6911.850.30.0013.0-1.371.252.0525.04.0612.625.617.6823.645.2900.730.015.874.261.673.1514.370.63-4.711.360.00.06.710.00.06.840.013.250.020.0-93.7516.1314.562.3522.999.743.930.01-91.67-93.3316.1413.661.450.112.116.24
19Q4 (4)16.8170.530.03.0580.470.01.340.750.00.30.00.013.18-9.970.01.64-32.790.011.95-10.020.022.4500.00.734.290.04.190.720.014.28-3.90.01.360.00.06.710.00.06.840.00.00.020.00.014.0812.730.020.958.210.00.12-36.840.014.211.990.00.1111.840.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。