損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)100.32-33.3562.65-33.9615.76-2.543.05165.220.8879.590000000.03-50.0-0.010001.85-68.912.95137.924.85-38.9919.68-38.845.17-39.5320.80-0.9523.01-38.7719.68-45.930.000850.028.96-33.73
2022 (9)150.5230.3294.8628.6416.1740.851.15505.260.4900000000.06-40.0-0.010005.9501.24106.6740.7331.9432.1832.168.5531.3421.00-0.3337.5824.8536.4030.280.000854.9443.734.63
2021 (8)115.583.1373.7471.8911.4845.320.1911.76000000000.10.00000-1.9700.6030.87157.0424.35169.666.51121.4321.07-14.030.10115.3127.94155.860.0008126.5632.46147.03
2020 (7)63.0729.842.920.917.934.130.1788.890.0100000000.1233.330.03000-1.550-0.25012.0155.979.0350.52.9480.3724.5015.8913.9848.5710.9268.260.000640.013.1452.08
2019 (6)48.593.7835.48-3.465.8915.940.0950.0000000000.03-70.000000.357.890.48-15.797.738.496.035.141.6348.1821.147.269.4126.316.4942.640.000646.678.6438.91
2018 (5)46.8221.5536.7518.365.08-1.930.0650.00.02-33.330000000.1-23.080.08-55.56000.19-32.140.5714.05.5699.284.4419.031.1124.4919.7112.697.45-24.064.5519.740.0006057.896.2275.71
2017 (4)38.52031.0505.1800.0400.0300000000.1300.180000.2800.502.7903.7300.49017.4909.8103.8000.0003803.540
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)24.8610.29-27.4615.5510.75-27.473.985.01-0.750.63-25.036.960.16-40.74-23.810000000000.010-50.0000000-0.52-142.9821.210.51-46.3282.145.853.36-35.714.684.93-34.911.17-1.68-38.7419.99-5.13-4.955.484.78-34.924.9118.89-39.6123.0431.13-38.84850.00.06.841.48-31.39
23Q3 (19)22.54-4.89-44.1414.04-5.39-44.423.79-7.79-6.650.840.082.610.273.8512.500000000000-100.00100.000001.21-1.63-63.110.9517.2866.675.661.62-51.214.461.59-51.21.190.85-51.6321.07-0.19-0.755.231.55-51.124.13-1.9-59.0317.5742.38-39.93850.00.06.741.81-45.95
23Q2 (18)23.7-18.86-40.5314.84-18.55-41.164.116.2-1.910.8413.51546.150.2636.84420.00000000000-100.0-100.0-0.0100.00001.231857.14-50.60.8120.9376.475.57-28.41-47.554.39-28.62-47.681.18-27.61-46.8521.110.520.765.15-28.37-47.614.21-34.73-56.4612.3471.63-33.51850.00.06.62-24.34-41.31
23Q1 (17)29.21-14.77-18.9718.22-15.02-20.613.87-3.49-1.020.7460.87640.00.19-9.5200000000000.01-50.00.0000000-0.0789.39-108.240.67139.29204.557.78-14.51-17.326.15-14.46-17.561.63-14.66-16.4121.00-0.141.27.19-14.61-17.646.45-20.66-24.37.19-80.91-17.64850.00.08.75-12.24-12.32
22Q4 (16)34.27-15.076.8321.44-15.124.694.01-1.232.040.460.0318.180.21-12.500000000000.020.00000000-0.66-120.12-40.430.28-50.883.79.1-21.5514.617.19-21.3317.481.91-22.364.9521.03-0.94-8.378.42-21.3111.088.13-19.3518.1737.6728.7924.82850.04.949.97-20.0518.41
22Q3 (15)40.351.2538.2825.260.1635.444.06-3.139.520.46253.851433.330.24380.000000000000.02100.00.00100.000003.2831.7310833.330.57235.29216.6711.69.2348.919.148.9449.842.4610.8145.5621.231.34-2.0810.708.8549.8610.084.2444.8329.2557.626.84850.00.012.4710.5552.26
22Q2 (14)39.8510.5445.3325.229.8943.874.197.1673.140.1330.0333.330.05000000000000.010.0-87.5-0.0100.00002.49192.94515.00.17-22.73142.8610.6212.8641.048.3912.4740.072.2213.8544.1620.950.962.29.8312.640.239.6713.538.9418.56112.616.0850.00.011.2813.0342.78
22Q1 (13)36.0512.3834.4122.9512.0634.373.91-0.5175.340.1-9.09400.00000000000000.010000-100.00000.85280.85191.40.22-18.52175.09.4118.5123.827.4621.921.31.957.1434.4820.75-9.598.928.7315.17-6.038.5223.8419.338.73-71.07-6.03854.9428.799.9818.5325.69
21Q4 (12)32.089.9435.8220.489.8131.73.9335.0541.370.11266.67450.00000000000000-100.0-100.0000000-0.47-1666.6751.550.2750.0550.07.941.9352.116.120.3344.341.827.6985.7122.955.8622.667.586.1613.986.88-1.1535.9730.1830.88112.9981-4.7126.568.422.8152.54
21Q3 (11)29.186.4252.5418.656.3948.722.9120.2541.260.030.00.000-100.00000000000.02-75.000100.000000.03105.0103.570.18157.14122.227.793.45109.416.11.84120.221.699.7477.8921.685.76-15.187.141.8564.526.960.065.3223.0644.12206.65850.032.818.193.67103.73
21Q2 (10)27.422.2434.9417.532.6318.372.428.52-20.920.0350.0-76.920000000000000.080700.0-0.01-200.0-133.33000-0.635.48-330.770.07-12.5-88.717.53-0.92145.285.99-2.6195.071.546.2150.9820.507.61-38.017.01-24.54120.446.96-2.52319.2816.0072.23403.148528.7932.817.9-0.5119.44
21Q1 (9)26.8213.55130.2117.089.8498.372.23-19.7854.860.020.000000000000000-100.000.0100000-0.934.1200.08233.33-84.317.645.59261.96.1545.05304.611.4547.96154.3919.051.82-29.399.2939.7290.347.1441.11500.09.29-34.44290.34663.123.127.9443.84237.87
20Q4 (8)23.6223.4751.915.5524.043.322.7834.9544.790.02-33.33-50.00-100.000000000000.0900000000-0.97-15.48-321.74-0.0692.5964.715.2240.32100.04.2453.0783.550.983.16250.018.71-26.877.016.6553.2383.75.0620.1973.2914.1788.4350.58640.00.05.5237.3193.68
20Q3 (7)19.13-5.8645.9212.54-15.3327.72.06-32.6848.20.03-76.920.00.01000000000000-100.000-100.00000-0.84-423.08-304.88-0.81-230.65-331.433.7221.1765.332.7736.4565.870.95-6.8672.7325.56-22.713.574.3436.4865.654.21153.61171.617.52136.4829.88640.00.04.0211.6761.45
20Q2 (6)20.3274.421.9614.8172.010.03.06112.518.60.130550.00000000000000.010-66.670.03000000.260100.00.6221.57106.673.0746.198.12.0333.550.51.0278.9527.533.0722.5717.853.1833.610.321.6639.5-17.823.1833.610.32640.00.03.653.198.76
20Q1 (5)11.65-25.0808.61-20.6501.44-25.000-100.000000000000000000000000100.000.51400.002.1-19.5401.52-34.200.57103.57026.98155.2502.38-34.2501.19-59.2502.38-74.710640.002.35-17.540
19Q4 (4)15.5518.610.010.8510.490.01.9238.130.00.0433.330.0000.0000.0000.0000.0000.0000.0000.0-0.23-156.10.0-0.17-148.570.02.6116.00.02.3138.320.00.28-49.090.010.57-57.170.03.6238.170.02.9288.390.09.4162.520.0640.00.02.8514.460.0
19Q3 (3)13.11-34.220.09.82-33.690.01.39-46.120.00.0350.00.0000.0000.0000.0000.00-100.00.0000.0000.00.41215.380.00.3516.670.02.25-20.770.01.67-17.330.00.55-31.250.024.68-12.050.02.62-17.350.01.55-23.270.05.7982.650.0640.00.02.49-24.770.0
19Q2 (2)19.9300.014.8100.02.5800.00.0200.0000.0000.0000.0000.00.0300.0000.0000.00.1300.00.300.02.8400.02.0200.00.800.028.0600.03.1700.02.0200.03.1700.06400.03.3100.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。