損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)124.68848.1490.31144.5410.69149.771.34396.30.34-24.442.17.6900000.42147.060000-0.110-0.8022.88018.2704.61020.1604.2604.4600.0004287.042.820
2022 (9)13.15438.9336.9337.034.2830.090.27285.710.4525.01.9516.0700000.17-55.260000-5.820-7.70-35.770-28.50-7.2700.000-7.120-4.8600.00040026.58-16.080
2021 (8)2.44-87.0326.95-19.583.29-2.660.07-83.330.3644.01.68-13.8500000.380.000001.0-49.75-0.420-28.210-22.690-5.5200.000-7.190-5.2000.00031649.06-11.510
2020 (7)18.81-80.2333.51-56.973.38-47.020.42-23.640.25150.01.95-18.4100000.38-15.5600001.99168.920.570-17.520-13.710-3.8100.000-6.450-3.3400.0002126.0-2.130
2019 (6)95.138.4177.885.376.3818.810.55175.00.1-23.082.39000000.45-58.3300000.74124.24-0.75010.121.818.09-17.622.031461.5420.101470.314.04-17.722.076.150.0002000.025.98124.35
2018 (5)87.7529.0473.9125.515.3734.590.2233.330.13-18.750000001.08-15.6200000.3301.48184.629.9476.249.8271.380.1301.2804.9171.681.9559.840.0002000.011.5862.87
2017 (4)68.056.8358.8924.793.99-3.390.0650.00.1633.330000001.28124.560000-0.6600.52300.05.6405.730-0.0900.0002.8601.2200.0002000.07.110
2016 (3)43.36047.1904.1300.0400.1200000000.5700000-0.3600.130-7.830-7.780-0.0500.0000.000-1.8500.0002000-6.610
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)34.19-4.39296.1825.712.9693.754.2494.5140.910.4833.33220.00.02-71.43-85.710.6643.4820.00000000.1-16.67200.00000001.92245.45-4.01.83233.5825.346.08-16.02223.334.84-16.26224.11.24-14.48219.2320.401.6401.13-13.08216.490.70-58.08156.04.2733.86159.97428-3.397.011.15-6.934029.63
23Q3 (19)35.7623.872383.3324.9716.19183.752.185.31136.960.3612.5500.00.07-41.67-41.670.466.98-16.360000000.12-7.691100.0000000-1.32-32.065.98-1.37-24.5569.357.2472.38156.785.7872.02156.951.4572.62155.9820.070.301.3062.5151.181.6760.58225.563.1970.59151.874435.9810.7511.9831.07257.84
23Q2 (18)28.8711.641365.4821.4918.47181.282.07-5.91143.530.3277.78700.00.12-14.299.090.43-21.82-6.520000000.13116.67-40.91000000-1.0-444.8352.83-1.1-587.555.654.2-21.79146.723.36-21.68146.730.84-22.22146.6720.01-0.500.80-25.23144.441.040.0194.551.8774.77151.84184.54.59.14-13.36317.62
23Q1 (17)25.86199.652250.9118.1436.7151.252.225.0189.470.1820.0800.00.140.055.560.550.041.030000000.06160.050.00000000.29-85.5115.85-0.16-110.9692.765.37208.92159.084.29210.0159.091.08203.85158.720.11001.07210.31159.121.04183.2188.141.07115.03159.124000.00.010.553807.41331.36
22Q4 (16)8.63499.313219.2313.2750.890.941.7691.364.490.15150.0650.00.1416.6775.00.550.034.15000000-0.1-1100.0-11.110000002.0151.55733.331.46132.661012.5-4.9361.3337.67-3.961.5838.19-1.0459.8535.00.0000-0.9761.8151.5-1.256.0213.19-7.12-15.770.974000.026.580.27103.56107.78
22Q3 (15)1.44-26.9176.928.815.1833.740.928.2427.780.0650.0500.00.129.0933.330.5519.5730.950000000.01-95.45-96.55000000-3.88-83.02-5642.86-4.47-80.24-2880.0-12.75-41.82-83.98-10.15-41.17-83.88-2.59-43.89-83.690.0000-2.54-41.11-38.8-1.33-20.91-6.4-6.15-70.36-7.894000.032.45-7.59-80.71-204.82
22Q2 (14)1.9779.0907.645.8200.8511.8400.04100.000.1122.2200.4617.9500000000.22450.00000000-2.12-15.850-2.48-12.220-8.991.10-7.190.960-1.82.1700.0000-1.800.550-1.106.780-3.61-99.4504000.00-4.27.890
22Q1 (13)1.1323.0807.223.8800.76-28.9700.020.000.0912.500.39-4.8800000000.04144.440000000-1.83-862.50-2.21-1281.250-9.09-14.920-7.26-15.060-1.84-15.000.0000-1.819.50-1.1818.060-1.8174.83040026.580-4.56-31.410
21Q4 (12)0.26-50.006.955.6201.0748.6100.02100.000.08-11.1100.41-2.380000000-0.09-131.0300000000.24242.860-0.16-6.670-7.91-14.140-6.31-14.310-1.6-13.4800.0000-2.00-9.290-1.44-15.20-7.19-26.1403164.640-3.47-39.360
21Q3 (11)0.52006.58000.72000.01000.09000.42000000000.29000000000.0700-0.1500-6.9300-5.5200-1.41000.0000-1.8300-1.2500-5.700030200-2.4900

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。