玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)210.010.530.580.0-64.850.5257.58-56.33.0720.87-24.24.41-4.1312.7918.9612.325.160.25-10.71-30.560.120.0-61.295.88-16.48-46.014.61-14.31-41.722.96-15.882.03
23Q3 (19)215.05.00.58-31.76-45.790.33-53.5213.792.5428.283.254.610.0538.9716.88-5.9620.740.28-12.5211.110.12-29.41-42.867.04-13.09-5.125.38-15.67-16.724.79-28.27-44.48
23Q2 (18)200.00.00.85-24.7811.840.71-35.455.971.9875.2246.674.18-0.4818.4117.95-16.934.560.32-31.9177.780.17-26.0913.338.10-27.9452.546.38-27.1748.373.47-28.15-21.51
23Q1 (17)205.2633.331.13-31.5298.251.10-7.56233.331.13-72.198.254.27.4233.7621.6019.887.180.4730.56370.00.23-25.81187.511.243.21209.648.7610.75225.6512.7711.35151.39
22Q4 (16)19-5.046.151.6554.2194.121.19310.34128.854.0564.6365.983.9118.1320.6818.0328.9753.450.36300.0200.00.3147.62181.8210.8946.77175.77.9122.45130.615.9547.50126.81
22Q3 (15)200.053.851.0740.79256.670.29-56.72107.142.4682.2254.723.31-6.23-2.0713.984.858.50.09-50.0125.00.2140.0425.07.4239.74453.736.4650.23456.93.0937.0623.16
22Q2 (14)2033.3353.850.7633.33-3.80.67103.0339.581.35136.844.653.5312.4232.7113.3415.6-2.770.1880.028.570.1587.550.05.3146.28-2.394.3059.8510.544.670.2033.25
22Q1 (13)1515.3815.380.57-32.9416.330.33-36.5413.790.57-76.6416.333.14-3.091.2911.54-1.7923.290.1-16.6725.00.08-27.2733.333.63-8.136.982.69-21.5729.33-3.6175.20117.45
21Q4 (12)130.018.180.85183.3330.770.52271.4357.582.4453.46-11.593.24-4.1436.1311.7533.223.160.12200.020.00.11175.057.143.95194.78-2.953.43195.6912.4611.4660.65100.30
21Q3 (11)130.018.180.30-62.03-40.00.14-70.83-57.581.5923.26-24.643.3827.0758.698.82-35.71-49.890.04-71.43-42.860.04-60.0-33.331.34-75.37-58.131.16-70.18-56.066.44-0.41-2.66
21Q2 (10)130.018.180.7961.22-10.230.4865.52-7.691.29163.27-19.882.66-14.191.5313.7246.58-8.410.1475.00.00.166.670.05.44105.2810.573.8987.024.578.0318.3026.70
21Q1 (9)1318.1818.180.49-24.62-32.880.29-12.12-23.680.49-82.25-32.883.130.2514.399.36-17.82-19.930.08-20.0-20.00.06-14.29-25.02.65-34.89-27.62.08-31.8-31.1321.002.69-6.06
20Q4 (8)110.010.00.6530.0-21.690.330.0-23.262.7630.81-8.02.3811.74-19.8711.39-35.28-15.130.142.86-9.090.0716.67-12.54.0727.1921.133.0515.5312.96-3.48-6.59-18.27
20Q3 (7)110.00.00.50-43.18-37.50.33-36.54-23.262.1131.0611.642.13-18.7-20.2217.6017.4916.710.07-50.0-41.670.06-40.0-33.333.20-34.96-29.822.64-29.03-20.48-11.01-11.310.15
20Q2 (6)110.00.00.8820.55144.440.5236.84173.681.61120.558.782.62-3.3219.6314.9828.1417.490.1440.0180.00.125.0150.04.9234.43109.363.7223.18102.17-6.044.2512.61
20Q1 (5)1110.037.50.73-12.05-31.130.38-11.630.00.73-75.67-31.132.71-8.75-6.5511.69-12.8917.130.1-9.0911.110.080.00.03.668.9314.733.0211.857.86--0.00
19Q4 (4)10-9.090.00.833.750.00.430.00.03.0058.730.02.9711.240.013.42-11.010.00.11-8.330.00.08-11.110.03.36-26.320.02.70-18.670.0--0.00
19Q3 (3)110.00.00.80122.220.00.43126.320.01.8927.70.02.6721.920.015.0818.270.00.12140.00.00.09125.00.04.5694.040.03.3280.430.0--0.00
19Q2 (2)1137.50.00.36-66.040.00.19-50.00.01.4839.620.02.19-24.480.012.7527.760.00.05-44.440.00.04-50.00.02.35-26.330.01.84-34.290.0--0.00
19Q1 (1)80.00.01.060.00.00.380.00.01.060.00.02.90.00.09.980.00.00.090.00.00.080.00.03.190.00.02.800.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/21.28-5.58-3.382.646.144.18N/A-
2024/11.36-11.6417.031.3617.034.36N/A-
2023/121.545.616.117.3925.174.410.02-
2023/111.463.4133.4615.8526.124.310.02-
2023/101.41-2.19-5.4614.3925.434.470.02-
2023/91.44-11.0813.8112.9830.044.60.02-
2023/81.625.0783.6711.5432.44.430.02自112年1月起合併子公司旭誼工程之營收,致使本期營收增加。
2023/71.5421.3133.169.9226.624.170.02-
2023/61.27-6.158.228.3825.494.180.04-
2023/51.35-12.830.557.1129.184.610.04-
2023/41.55-8.9817.845.7528.864.590.04-
2023/31.7128.4630.54.233.484.20.08-
2023/21.3314.3668.652.4935.63.820.09自112年1月起合併子公司旭誼工程之營收,致使本期營收增加。
2023/11.16-12.3410.771.1610.773.580.09-
2022/121.3321.393.5413.8912.163.910.1-
2022/111.09-26.756.5112.5613.153.850.1-
2022/101.4917.7559.7111.4713.833.640.11本月營收較去年同期增加,主要係客戶IT需求訂單增加所致。
2022/91.2743.486.099.989.143.310.08-
2022/80.88-23.81-28.288.729.63.210.08-
2022/71.16-1.4120.917.8316.543.370.08-
2022/61.1713.218.796.6715.813.530.07-
2022/51.04-21.2941.675.515.193.660.06-
2022/41.320.7939.864.4610.43.410.07-
2022/31.3166.0138.583.141.443.140.12-
2022/20.79-24.88-26.211.84-14.813.120.12-
2022/11.05-18.07-3.631.05-3.633.350.11-
2021/121.2824.877.0612.3825.893.240.11-
2021/111.039.8226.7511.128.493.150.11-
2021/100.93-21.77147.0110.0828.673.360.11本月營收較去年同期增加,主要係去年同期因產品週期進入交替期營收較低所導致
2021/91.19-3.074.799.1422.673.380.21營收較去年增加主要係因去年同期部分專案收入遞延所致
2021/81.2328.44131.157.9517.423.180.22營收較去年增加主要係因去年同期部分專案收入遞延所致
2021/70.96-3.145.156.727.722.680.26-
2021/60.9935.0114.665.768.162.660.12-
2021/50.73-22.293.624.776.92.620.12-
2021/40.94-0.12-10.594.047.522.950.11-
2021/30.94-11.6-0.53.114.583.10.07-
2021/21.07-1.913.132.1622.733.350.07-
2021/11.09-8.9733.861.0933.863.090.07-
2020/121.247.845.949.84-8.422.380.08-
2020/110.81114.02-15.98.64-10.111.870.1-
2020/100.38-44.64-57.287.83-9.461.590.12本月營收減少主要係產品週期進入交替期所導致
2020/90.6828.26-23.337.45-4.022.130.11-
2020/80.53-41.57-53.746.77-1.522.310.1本月營收減少主要係因部分專案收入遞延所致
2020/70.915.6244.996.248.972.480.1-
2020/60.8622.01-10.675.334.532.620.14-
2020/50.71-32.9613.884.478.082.710.14-
2020/41.0511.1573.13.767.062.950.13本月營收增加主要係因109年度新增專案所致。
2020/30.950.55.622.71-6.792.710.15-
2020/20.9416.070.111.76-12.362.890.14-
2020/10.81-27.96-23.430.81-23.432.90.14-
2019/121.1317.356.1310.7420.842.970.23-
2019/110.968.710.669.6122.842.740.25-
2019/100.88-0.6617.428.6525.932.930.23-
2019/90.89-22.6131.167.7726.980.0N/A-
2019/81.150.079.956.8826.450.0N/A本月營收增加主要係因108年度新增專案所致。
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2110.533.06-23.52.625.6517.3925.218.8030.461.3177.031.3943.30.64-15.79
2022 (9)1946.154.0065.292.4867.5713.8912.214.4133.670.7489.740.97142.50.76137.5
2021 (8)1318.182.42-11.681.48-2.6312.3825.8110.78-21.710.39-4.880.42.560.323.23
2020 (7)1110.02.74-6.481.526.299.84-8.3813.777.830.4110.810.395.410.316.9
2019 (6)1025.02.93-6.981.4330.010.7420.8112.7716.830.3723.330.3719.350.2920.83
2018 (5)8-11.113.1531400.01.1008.895129.4110.9337.480.300.3100.240
2017 (4)900.0100.0000.1707.950000000

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。