資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.62-53.031.9-30.4000027.3311.642.36-24.62.9654.9710.8338.816.23-17.70.0103.37418.46002.30.01.0144.29005.02-4.926.030.840.020.05.04-4.910.000
2022 (9)1.32-10.812.730000.12024.4825.933.1315.931.9112.357.80-10.787.5754.81000.650002.30.00.762.79005.2817.595.9821.30.020.05.317.520.000
2021 (8)1.482.0700000019.4442.422.7159.621.753.158.747.544.8945.970.01000002.30.00.4334.38004.4956.454.9354.060.0204.5157.140.000
2020 (7)1.45291.89000.270.00013.6521.981.04-21.211.1114.438.13-6.193.35-13.66000.27-49.06002.326.370.3268.42002.873.613.28.11002.873.610.01-63.09
2019 (6)0.37270.01.89-32.260.2700011.1925.451.32214.290.9749.238.6718.963.8827.21000.530001.820.00.1926.67002.7765.872.9662.64002.7765.870.020
2018 (5)0.1-23.082.7950.8100008.9236.810.42-25.00.6541.37.293.293.05100.660000001.820.00.1566.67001.6727.481.8230.0001.6727.480.000
2017 (4)0.1362.51.858.8200006.5229.110.5619.150.4648.397.0614.931.5256.70000001.820.00.0980.0001.3165.821.468.67001.3165.820.000
2016 (3)0.0814.291.766.6700005.0577.820.47113.640.31520.06.14248.670.97155.260000001.820.00.05150.0000.79132.350.83130.56000.79132.350.000
2015 (2)0.07-30.01.0227.500002.8400.2200.05-16.671.7600.38-9.520000001.820.00.020000.34161.540.36176.92000.34161.540.000
2014 (1)0.100.80000000000.0600.0000.4200000001.82000000.1300.130000.1300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.628.77-53.031.9-57.4-30.400000-100.07.139.6934.020.8393.0256.62.964.9654.9710.83-1.9938.876.23-25.3-17.70.01-50.003.370.0418.460002.30.00.01.010.044.290005.0219.52-4.926.0315.740.840.020.00.05.0419.43-4.910.0000
23Q3 (19)0.5750.0-25.974.4648.67341.580000-100.0-100.06.5-14.3627.70.43-28.330.02.820.050.811.05-5.5344.128.34-9.3523.920.020.003.37418.46418.460002.30.00.01.010.044.290004.211.41-11.585.219.0-4.40.020.00.04.2211.35-11.530.0000
23Q2 (18)0.38-35.59-76.13.0-28.5700000.129.0907.5924.22-8.00.620.0-54.22.822.92-6.9311.705.74-7.789.2-4.7649.840.020.000.650.00.00002.30.00.01.0144.2944.290003.778.33-12.734.7814.35-4.780.020.00.03.798.29-12.670.0000
23Q1 (17)0.59-55.3-81.034.253.8540.00000.11-8.3306.1114.854.80.5-5.66-41.862.7443.467.4511.0641.83-7.479.6627.6151.170.020100.00.650.000002.30.00.00.70.062.790003.48-34.09-34.954.18-30.1-27.680.020.0-33.333.5-33.96-34.940.0000
22Q4 (16)1.3271.43-10.812.73170.300000.120.005.324.521.920.5323.26-39.081.912.1412.357.801.72-10.867.5712.4854.8100-100.00.650.000002.30.00.00.70.062.790005.2811.1617.595.989.7221.30.020.00.05.311.1117.520.0000
22Q3 (15)0.77-51.57-53.051.01000000.12005.09-38.310.890.43-67.18-35.821.87-38.2816.157.67-39.55-15.06.739.6173.450000.650.000002.30.00.00.70.062.790004.759.9530.855.458.5734.240.020.00.04.779.9130.680.0000
22Q2 (14)1.59-48.878.160-100.0000-100.00008.2541.5144.991.3152.3361.733.0318.8256.1912.686.0910.686.14-3.9155.050-100.000.650828.570002.30.00.00.762.7962.790004.32-19.2545.955.02-13.1548.080.02-33.330.04.34-19.3345.640.0000
22Q1 (13)3.11110.14133.833.00233.3300-100.00005.8311.6948.350.86-1.15145.712.5550.055.4911.9536.649.276.3930.6747.580.010.0000-100.00002.30.00.00.430.034.380005.3519.1566.155.7817.2462.820.0350.005.3819.2967.080.000-100.0
21Q4 (12)1.48-9.762.0700000-100.00005.2213.7343.410.8729.8589.131.75.5953.158.75-3.07.514.8926.0345.970.010000-100.00002.30.00.00.430.034.380004.4923.6956.454.9321.4354.060.020.004.5123.5657.140.000-100.0
21Q3 (11)1.6411.5690.700-100.00-100.0-100.00004.59-19.3325.070.67-17.2876.321.61-17.0141.239.02-21.293.253.88-2.02-0.510000-100.0-100.00002.30.015.00.430.034.380003.6322.6450.04.0619.7647.640.020.0300.03.6522.4851.450.000-100.0
21Q2 (10)1.4710.53332.350-100.0-100.00.14-48.15-48.150005.6944.7851.730.81131.43326.321.9418.2964.4111.464.7416.633.96-8.55-9.590000.07-65.0-82.50002.30.015.00.4334.3834.380002.96-8.0745.13.39-4.5143.640.02002.98-7.4546.080.00-100.0-100.0
21Q1 (9)1.33-8.28291.180.90-58.720.270.00.00003.937.9752.330.35-23.913400.01.6447.7559.2210.9434.4421.834.3329.25-10.170000.2-25.93-57.450002.30.015.00.320.068.420003.2212.215.833.5510.9419.5300100.03.2212.216.250.01-4.56-54.02
20Q4 (8)1.4568.6291.890-100.0-100.00.270.00.00003.64-0.8219.340.4621.05-60.01.11-2.6314.438.14-6.84-6.213.35-14.1-13.660000.27-18.18-49.060002.315.026.370.320.068.420002.8718.63.613.216.368.110100.002.8719.093.610.01-38.61-63.09
20Q3 (7)0.86152.9482.981.8121.48-55.850.270.000003.67-2.1339.540.38100.0860.01.14-3.3975.388.74-11.0903.9-10.96-14.10000.33-17.500002.00.09.890.320.068.420002.4218.6348.472.7516.5351.1-0.01002.4118.1447.850.01-20.16-62.12
20Q2 (6)0.340.0142.861.49-31.65-60.890.270.000003.7545.3516.820.191800.072.731.1814.5649.379.839.4104.38-9.13-0.90000.4-14.8900002.00.09.890.3268.4268.420002.04-26.6221.432.36-20.5426.20100.002.04-26.3521.430.01-1.710
20Q1 (5)0.34-8.1147.832.1815.34-36.810.270.000002.58-15.4112.660.01-99.13-90.911.036.1937.338.983.504.8224.2342.180000.47-11.3200002.09.899.890.190.026.670002.780.3656.182.970.3453.89-0.01002.770.055.620.01-23.380
19Q4 (4)0.37-21.280.01.89-53.90.00.2700.0000.03.0515.970.01.152400.00.00.9749.230.08.6800.03.88-14.540.0000.00.5300.0000.01.820.00.00.190.00.0000.02.7769.940.02.9662.640.0000.02.7769.940.00.02-37.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。